JP Stock MarketDetailed Quotes

4494 Vario Secure

Watchlist
  • 641
  • 00.00%
20min DelayMarket to Open Aug 2 15:00 JST
2.90BMarket Cap8.42P/E (Static)

Vario Secure Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
Total revenue
4.61%673.49M
0.23%2.64B
2.51%665.91M
3.23%668.48M
-0.74%662.23M
-3.92%643.81M
2.64%2.63B
1.03%649.57M
1.17%647.59M
4.93%667.14M
Cost of revenue
21.92%312.16M
-5.37%1.18B
-21.65%344.7M
13.15%299.14M
-1.04%276.9M
-1.30%256.04M
28.28%1.24B
81.56%439.94M
11.97%264.37M
15.52%279.82M
Gross profit
-6.82%361.33M
5.23%1.46B
53.22%321.21M
-3.62%369.34M
-0.52%385.33M
-5.57%387.77M
-12.93%1.39B
-47.67%209.64M
-5.14%383.22M
-1.60%387.32M
Operating expense
-13.29%210.05M
16.47%942.85M
22.64%236.89M
9.49%223.74M
19.46%239.96M
14.72%242.26M
-4.26%809.53M
-5.42%193.15M
-3.46%204.34M
-6.72%200.87M
Selling and administrative expenses
-12.81%211.25M
16.29%943.02M
22.74%236.94M
9.50%223.78M
19.47%240.01M
13.95%242.28M
-4.07%810.92M
-5.44%193.04M
-3.46%204.37M
-6.64%200.89M
-General and administrative expense
-12.81%211.25M
16.29%943.02M
22.74%236.94M
9.50%223.78M
19.47%240.01M
13.95%242.28M
-4.07%810.92M
-5.44%193.04M
-3.46%204.37M
-6.64%200.89M
Other operating expenses
----
-99.28%1K
--0
----
----
--1K
-53.97%139K
----
----
----
Total other operating income
5,113.04%1.2M
-88.93%169K
108.33%50K
83.33%44K
121.74%51K
-98.42%23K
1,251.33%1.53M
-7.69%24K
4.35%24K
-17.86%23K
Operating profit
3.96%151.27M
-10.41%520.79M
411.61%84.32M
-18.60%145.6M
-22.04%145.37M
-27.06%145.51M
-22.68%581.3M
-91.61%16.48M
-7.00%178.88M
4.60%186.45M
Net non-operating interest income (expenses)
-70.62%-4.93M
70.09%-11.64M
-22.00%-2.77M
47.47%-3.07M
79.50%-2.91M
82.59%-2.89M
22.58%-38.91M
80.65%-2.27M
54.02%-5.84M
-14.71%-14.2M
Non-operating interest income
----
60.00%8K
0.00%4K
----
300.00%4K
----
25.00%5K
100.00%4K
----
-50.00%1K
Non-operating interest expense
70.62%4.93M
-70.08%11.64M
21.96%2.77M
-47.47%3.07M
-79.47%2.92M
-82.59%2.89M
-22.57%38.91M
-80.62%2.27M
-54.02%5.84M
14.70%14.21M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)
Income before tax
2.61%146.34M
-6.13%509.16M
473.74%81.55M
-17.63%142.53M
-17.30%142.45M
-22.02%142.62M
-22.68%542.39M
-92.30%14.21M
-3.68%173.04M
3.84%172.25M
Income tax
2.45%45.4M
1.56%161.55M
1,371.83%22.52M
-6.73%44.56M
-6.01%50.16M
-21.44%44.31M
-20.88%159.08M
-96.37%1.53M
-13.54%47.78M
5.51%53.37M
Net income
2.69%100.95M
-9.32%347.6M
365.41%59.03M
-21.79%97.97M
-22.37%92.29M
-22.28%98.31M
-23.41%383.32M
-91.10%12.68M
0.70%125.27M
3.11%118.88M
Net income continuous operations
2.69%100.95M
-9.32%347.6M
365.41%59.03M
-21.79%97.97M
-22.37%92.29M
-22.28%98.31M
-23.41%383.32M
-91.10%12.68M
0.70%125.27M
3.11%118.88M
Noncontrolling interests
Net income attributable to the company
2.69%100.95M
-9.32%347.6M
365.41%59.03M
-21.79%97.97M
-22.37%92.29M
-22.28%98.31M
-23.41%383.32M
-91.10%12.68M
0.70%125.27M
3.11%118.88M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
2.69%100.95M
-9.32%347.6M
365.41%59.03M
-21.79%97.97M
-22.37%92.29M
-22.28%98.31M
-23.41%383.32M
-91.10%12.68M
0.70%125.27M
3.11%118.88M
Gross dividend payment
Basic earnings per share
2.62%22.34
-17.61%76.96
43,433.33%13.06
-25.36%21.69
-34.65%20.44
-34.60%21.77
-29.39%93.41
-99.92%0.03
-11.46%29.06
2.59%31.28
Diluted earnings per share
3.88%22.23
-16.52%76.12
43,333.33%13.03
-24.28%21.55
-33.96%20.15
-33.58%21.4
-28.27%91.18
-99.92%0.03
-9.97%28.46
4.09%30.51
Dividend per share
0
0
0
0
0
0
0.15%40.5
0.15%40.5
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022
Total revenue 4.61%673.49M0.23%2.64B2.51%665.91M3.23%668.48M-0.74%662.23M-3.92%643.81M2.64%2.63B1.03%649.57M1.17%647.59M4.93%667.14M
Cost of revenue 21.92%312.16M-5.37%1.18B-21.65%344.7M13.15%299.14M-1.04%276.9M-1.30%256.04M28.28%1.24B81.56%439.94M11.97%264.37M15.52%279.82M
Gross profit -6.82%361.33M5.23%1.46B53.22%321.21M-3.62%369.34M-0.52%385.33M-5.57%387.77M-12.93%1.39B-47.67%209.64M-5.14%383.22M-1.60%387.32M
Operating expense -13.29%210.05M16.47%942.85M22.64%236.89M9.49%223.74M19.46%239.96M14.72%242.26M-4.26%809.53M-5.42%193.15M-3.46%204.34M-6.72%200.87M
Selling and administrative expenses -12.81%211.25M16.29%943.02M22.74%236.94M9.50%223.78M19.47%240.01M13.95%242.28M-4.07%810.92M-5.44%193.04M-3.46%204.37M-6.64%200.89M
-General and administrative expense -12.81%211.25M16.29%943.02M22.74%236.94M9.50%223.78M19.47%240.01M13.95%242.28M-4.07%810.92M-5.44%193.04M-3.46%204.37M-6.64%200.89M
Other operating expenses -----99.28%1K--0----------1K-53.97%139K------------
Total other operating income 5,113.04%1.2M-88.93%169K108.33%50K83.33%44K121.74%51K-98.42%23K1,251.33%1.53M-7.69%24K4.35%24K-17.86%23K
Operating profit 3.96%151.27M-10.41%520.79M411.61%84.32M-18.60%145.6M-22.04%145.37M-27.06%145.51M-22.68%581.3M-91.61%16.48M-7.00%178.88M4.60%186.45M
Net non-operating interest income (expenses) -70.62%-4.93M70.09%-11.64M-22.00%-2.77M47.47%-3.07M79.50%-2.91M82.59%-2.89M22.58%-38.91M80.65%-2.27M54.02%-5.84M-14.71%-14.2M
Non-operating interest income ----60.00%8K0.00%4K----300.00%4K----25.00%5K100.00%4K-----50.00%1K
Non-operating interest expense 70.62%4.93M-70.08%11.64M21.96%2.77M-47.47%3.07M-79.47%2.92M-82.59%2.89M-22.57%38.91M-80.62%2.27M-54.02%5.84M14.70%14.21M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)
Income before tax 2.61%146.34M-6.13%509.16M473.74%81.55M-17.63%142.53M-17.30%142.45M-22.02%142.62M-22.68%542.39M-92.30%14.21M-3.68%173.04M3.84%172.25M
Income tax 2.45%45.4M1.56%161.55M1,371.83%22.52M-6.73%44.56M-6.01%50.16M-21.44%44.31M-20.88%159.08M-96.37%1.53M-13.54%47.78M5.51%53.37M
Net income 2.69%100.95M-9.32%347.6M365.41%59.03M-21.79%97.97M-22.37%92.29M-22.28%98.31M-23.41%383.32M-91.10%12.68M0.70%125.27M3.11%118.88M
Net income continuous operations 2.69%100.95M-9.32%347.6M365.41%59.03M-21.79%97.97M-22.37%92.29M-22.28%98.31M-23.41%383.32M-91.10%12.68M0.70%125.27M3.11%118.88M
Noncontrolling interests
Net income attributable to the company 2.69%100.95M-9.32%347.6M365.41%59.03M-21.79%97.97M-22.37%92.29M-22.28%98.31M-23.41%383.32M-91.10%12.68M0.70%125.27M3.11%118.88M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 2.69%100.95M-9.32%347.6M365.41%59.03M-21.79%97.97M-22.37%92.29M-22.28%98.31M-23.41%383.32M-91.10%12.68M0.70%125.27M3.11%118.88M
Gross dividend payment
Basic earnings per share 2.62%22.34-17.61%76.9643,433.33%13.06-25.36%21.69-34.65%20.44-34.60%21.77-29.39%93.41-99.92%0.03-11.46%29.062.59%31.28
Diluted earnings per share 3.88%22.23-16.52%76.1243,333.33%13.03-24.28%21.55-33.96%20.15-33.58%21.4-28.27%91.18-99.92%0.03-9.97%28.464.09%30.51
Dividend per share 0000000.15%40.50.15%40.500
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg