Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||||
| Cash from operating activities | -12.21%2.05B | 47.84%2.34B | 9.29%1.58B | -18.95%1.45B | 40.84%1.79B | 41.38%1.27B | 39.40%896.53M | 11.48%643.13M | 576.89M |
| Net profit before non-cash adjustment | 4.84%1.49B | 83.31%1.42B | -27.16%776.15M | 33.57%1.07B | 26.55%797.79M | 20.83%630.39M | 63.87%521.72M | -10.86%318.38M | --357.16M |
| Total adjustment of non-cash items | 20.86%689.4M | -39.44%570.41M | 67.83%941.9M | -4.66%561.23M | 30.73%588.66M | 40.77%450.3M | -13.42%319.89M | 60.65%369.45M | --229.98M |
| -Depreciation and amortization | 1.95%595.88M | -3.25%584.48M | 6.19%604.09M | 10.60%568.9M | 37.59%514.37M | 23.12%373.85M | -3.28%303.65M | 82.12%313.96M | --172.39M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | --345.23M | --0 | ---- | ---- | -72.51%15.32M | --55.75M | ---- |
| -Share of associates | 23.05%-14.54M | -87.61%-18.89M | 0.07%-10.07M | -26.84%-10.08M | 34.92%-7.94M | -9,743.55%-12.21M | ---124K | ---- | ---- |
| -Disposal profit | -227.00%-6.32M | --4.97M | --0 | --0 | -7.51%77.95M | --84.28M | --0 | -360.38%-5.81M | ---1.26M |
| -Other non-cash items | 74,848.37%114.37M | -105.78%-153K | 10.15%2.65M | -43.87%2.41M | -2.10%4.29M | 323.72%4.38M | -81.41%1.03M | -90.56%5.56M | --58.85M |
| Changes in working capital | -137.28%-128.52M | 352.12%344.73M | 23.98%-136.73M | -145.11%-179.86M | 113.42%398.71M | 240.13%186.82M | 222.88%54.93M | -335.91%-44.7M | ---10.25M |
| -Change in receivables | -902.04%-286.6M | 87.33%-28.6M | -2,769.91%-225.75M | -128.97%-7.87M | -60.58%27.15M | 567.79%68.88M | 87.57%-14.72M | -249.16%-118.43M | ---33.92M |
| -Change in inventory | -263.16%-62K | -80.41%38K | -74.61%194K | 170.74%764K | -107.57%-1.08M | 1,118.93%14.27M | 51.89%-1.4M | -119.06%-2.91M | --15.27M |
| -Change in prepaid assets | -102.96%-113.13M | -33.32%-55.74M | -41.53%-41.81M | -282.09%-29.54M | 52.21%-7.73M | -133.34%-16.18M | -43.50%48.52M | 2.39%85.88M | --83.87M |
| -Change in payables | -47.45%44.74M | 4.18%85.13M | 165.91%81.72M | -210.51%-123.99M | 300.84%112.2M | -14.86%27.99M | 306.64%32.88M | 49.95%-15.91M | ---31.79M |
| -Provision for loans, leases and other losses | 51.02%159.27M | 1,227.47%105.46M | 73.19%-9.35M | -1,735.09%-34.89M | -102.07%-1.9M | 988.01%91.87M | -126.10%-10.35M | 203.01%39.64M | --13.08M |
| -Changes in other current assets | -71.79%67.27M | 309.25%238.44M | 272.34%58.26M | -94.21%15.65M | --270.07M | ---- | ---- | 41.93%-32.97M | ---56.77M |
| Dividends paid (cash flow from operating activities) | |||||||||
| Dividends received (cash flow from operating activities) | |||||||||
| Interest paid (cash flow from operating activities) | 84.72%-103K | 15.96%-674K | 29.40%-802K | 23.81%-1.14M | 19.80%-1.49M | 19.84%-1.86M | -48.46%-2.32M | -818.82%-1.56M | -170K |
| Interest received (cash flow from operating activities) | 81.30%17.99M | 47.70%9.92M | 8,402.53%6.72M | -43.17%79K | -78.55%139K | 214.56%648K | -23.13%206K | 111.02%268K | 127K |
| Tax refund paid | -34.50%-475.85M | 3.17%-353.79M | -57.47%-365.38M | 24.88%-232.03M | -110.05%-308.86M | -78.20%-147.04M | 46.47%-82.52M | -129.05%-154.17M | -67.31M |
| Other operating cash inflow (outflow) | -41.24M | 0 | 0 | 0 | 129.49M | 0 | 0 | 200.00%1K | -1K |
| Operating cash flow | -22.08%1.55B | 63.14%1.99B | 0.66%1.22B | -24.34%1.21B | 43.35%1.6B | 37.86%1.12B | 66.48%811.9M | -4.29%487.68M | --509.53M |
| Investing cash flow | |||||||||
| Net PPE purchase and sale | -58.85%-413.67M | -91.40%-260.42M | -36.03%-136.06M | -8.78%-100.03M | 44.97%-91.95M | -18.02%-167.09M | -58.17%-141.58M | -44.91%-89.51M | ---61.77M |
| Net intangibles purchase and sale | -27.74%-536.47M | 3.56%-419.97M | -28.31%-435.48M | 13.19%-339.39M | 53.10%-390.96M | -96.87%-833.6M | -37.00%-423.43M | -11.42%-309.06M | ---277.38M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---87.89M | ---- | ---- | ---- |
| Net investment product transactions | -698.44%-633.18M | ---79.3M | --0 | ---- | ---- | 108.64%10.5M | -1,324.82%-121.54M | --9.92M | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M | --5.02M | ---- |
| Net changes in other investments | 187.39%97.14M | -139,033.75%-111.15M | 500.00%80K | ---20K | ---- | 99.73%-9K | 95.20%-3.3M | -650.19%-68.71M | ---9.16M |
| Investing cash flow | -70.66%-1.49B | -52.39%-870.84M | -31.55%-571.46M | 9.10%-434.42M | 55.46%-477.89M | -56.69%-1.07B | -51.39%-684.82M | -29.87%-452.34M | ---348.31M |
| Financing cash flow | |||||||||
| Net common stock issuance | 120.60%57.6M | -1,125.91%-279.63M | 13.31%27.26M | -95.22%24.06M | --503.69M | ---- | ---- | --280.32M | ---- |
| Increase or decrease of lease financing | -690.91%-65.16M | 36.93%-8.24M | 26.33%-13.06M | -2.04%-17.73M | 0.67%-17.38M | 0.14%-17.49M | -84.42%-17.52M | -2,925.16%-9.5M | ---314K |
| Cash dividends paid | -30.62%-185.11M | -0.75%-141.71M | ---140.66M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 0.00%-2K | -100.00%-2K | 0.00%-1K | 50.00%-1K | ---2K | ---- | ---- | ---1K | ---- |
| Financing cash flow | 55.15%-192.67M | -239.68%-429.59M | -2,099.49%-126.47M | -98.70%6.33M | 2,880.03%486.31M | 0.14%-17.49M | -106.47%-17.52M | 86,348.41%270.82M | ---314K |
| Net cash flow | |||||||||
| Beginning cash position | 14.17%5.56B | 12.09%4.87B | 22.17%4.35B | 83.16%3.56B | 1.51%1.94B | 6.07%1.91B | 20.43%1.8B | 108.22%1.5B | --719.23M |
| Current changes in cash | -118.12%-125.57M | 32.25%692.9M | -33.32%523.92M | -51.28%785.77M | 5,517.41%1.61B | -73.79%28.71M | -64.21%109.56M | 90.26%306.15M | --160.91M |
| Effect of exchange rate changes | 89.11%-291K | -279.40%-2.67M | -43.62%1.49M | 25.68%2.64M | 1,311.41%2.1M | 651.85%149K | 84.30%-27K | -203.61%-172K | --166K |
| Cash adjustments other than cash changes | ---1K | ---- | --1K | ---- | --1K | ---- | ---- | ---- | --617.25M |
| End cash Position | -2.26%5.44B | 14.17%5.56B | 12.09%4.87B | 22.17%4.35B | 83.16%3.56B | 1.51%1.94B | 6.07%1.91B | 20.43%1.8B | --1.5B |
| Free cash flow | -54.06%603.14M | 101.89%1.31B | -15.92%650.31M | -31.04%773.45M | 845.79%1.12B | -51.97%118.58M | 177.11%246.9M | -47.71%89.1M | --170.38M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |