Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 135.29%658.8B | 175.48%103.9B | 205.88%241.58B | 78.57%88.24B | 32.96%279.99B | -31.30%37.72B | 60.72%78.98B | 159.59%49.42B | -46.99%210.59B | -31.05%87.51B |
| Net profit before non-cash adjustment | 1,105.58%376.59B | 213.18%133.96B | 170.29%104.19B | 79.06%90.42B | 25.10%31.24B | -783.68%-118.36B | 307.13%38.55B | 7.78%50.5B | -81.14%24.97B | -1.64%-48.66B |
| Total adjustment of non-cash items | -12.67%362.53B | -93.93%12.77B | 119.29%157.87B | 11.41%53.47B | 52.54%415.12B | 230.12%210.49B | 15.18%71.99B | 249.45%47.99B | -5.87%272.14B | -10.33%132.14B |
| -Depreciation and amortization | -2.28%194.59B | -3.96%49.14B | -5.44%47.29B | -4.90%47.8B | 26.16%199.13B | 8.90%51.16B | 28.35%50.02B | 116.26%50.27B | 49.27%157.84B | 111.34%48.64B |
| -Reversal of impairment losses recognized in profit and loss | -71.11%54.19B | -96.53%6.27B | 7,402.63%2.85B | 2,506.54%13.55B | 137.63%187.56B | 31,300.00%180.55B | -98.57%38M | -95.06%520M | -6.59%78.93B | 8.12%65.16B |
| -Other non-cash items | 300.18%113.75B | -100.90%-42.64B | 391.07%107.72B | -182.29%-7.89B | -19.62%28.43B | -230.98%-21.22B | 5.13%21.94B | 86.06%-2.8B | -64.23%35.37B | -71.38%18.34B |
| Changes in working capital | 51.72%-80.32B | 21.31%-42.82B | 35.12%-20.48B | -13.38%-55.64B | -92.29%-166.37B | -107.92%-54.42B | -38.26%-31.56B | -18.11%-49.07B | -257.38%-86.52B | -85.31%4.03B |
| -Change in receivables | 39.09%-63.79B | 28.12%-37.12B | -15.67%-20.09B | -52.28%-40.79B | -87.20%-104.74B | -101.61%-51.64B | -18.41%-17.37B | -419.87%-26.79B | -1,053.80%-55.95B | -170.98%-24.04B |
| -Change in inventory | 67.71%-16.22B | 55.83%-9.06B | 97.20%-475M | -907.22%-6.38B | 16.34%-50.23B | -28.30%-20.52B | -43.04%-16.97B | 104.71%790M | -747.25%-60.04B | -58.45%-15.42B |
| -Change in payables | 97.31%-307M | -81.07%3.36B | -96.70%92M | 63.29%-8.47B | -138.72%-11.41B | 14.94%17.74B | -24.93%2.79B | 30.42%-23.08B | 340.07%29.47B | 1,221.51%43.49B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -15.37%-98.61B | -37.06%-29.73B | 2.46%-13.82B | 9.26%-33.41B | -124.28%-85.48B | -184.29%-21.69B | -74.53%-14.17B | -438.40%-36.82B | 45.15%-38.11B | -37.18%-15.53B |
| Other operating cash inflow (outflow) | 0 | -1M | -1M | 1M | 1M | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 188.00%560.19B | 362.82%74.17B | 251.42%227.76B | 335.21%54.84B | 12.78%194.51B | -66.10%16.03B | 57.98%64.81B | 3.30%12.6B | -47.38%172.48B | -37.73%71.98B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -56.00%-57.72B | -748.52%-14.88B | 13.88%-13.44B | 8.49%-12.81B | 2.77%-37B | 130.69%2.29B | -56.15%-15.6B | -39.11%-14B | -4.43%-38.06B | 6.39%-10.53B |
| Net intangibles purchase and sale | -40.45%-26.92B | 138.11%2.43B | -1,791.09%-19.74B | 69.06%-2.98B | 42.68%-19.17B | 14.80%-6.37B | 90.99%-1.04B | -93.45%-9.63B | 35.56%-33.44B | 44.30%-9.4B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---784.97B | ---190M |
| Net investment product transactions | --0 | ---- | ---- | ---- | --12.92B | ---- | ---- | ---- | --0 | --0 |
| Interest received (cash flow from investment activities) | -14.62%6.06B | ---- | -30.25%1.73B | -38.03%1.02B | -19.76%7.1B | -27.34%1.21B | -22.41%2.48B | 15.68%1.64B | 94.16%8.85B | 4.08%2.58B |
| Net changes in other investments | 122.26%11.86B | 97.89%-587M | 911.68%18B | 88.64%-1.97B | -3,033.31%-53.27B | -1,115.80%-27.85B | -129.96%-2.22B | -1,410.04%-17.36B | 113.60%1.82B | -287.31%-4.62B |
| Investing cash flow | 25.38%-66.72B | 48.64%-15.78B | 17.87%-13.46B | 57.44%-16.75B | 89.43%-89.42B | 15.11%-30.72B | 97.89%-16.38B | -219.91%-39.35B | -900.95%-845.8B | 2.47%-22.16B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -202.09%-267.42B | 25.22%-16.68B | -193.42%-149.98B | -9.48%58.96B | -111.48%-88.52B | -29.45%-22.3B | -110.00%-51.11B | -72.16%65.14B | 5,241.55%771.23B | 186.23%43.12B |
| Net common stock issuance | 89.51%-730M | -100.00%-2M | 0.00%-1M | 89.55%-727M | 35.17%-6.96B | 50.00%-1M | 0.00%-1M | 35.17%-6.96B | 82.27%-10.74B | 100.00%-1M |
| Increase or decrease of lease financing | -18.33%-15.48B | -31.58%-4.21B | -43.88%-4.06B | -29.13%-3.72B | 1.26%-13.08B | 1.72%-3.2B | 17.45%-2.82B | 12.30%-2.88B | 19.70%-13.25B | 7.64%-3.29B |
| Cash dividends paid | -5.51%-136.1B | -5.47%-69.86B | --0 | -5.55%-66.24B | -10.58%-128.99B | -5.55%-66.23B | --0 | -16.43%-62.76B | -16.24%-116.65B | --0 |
| Net other fund-raising expenses | 162.76%14.94B | 99.24%-95M | 2,382.31%9.29B | 115.31%683M | -43.98%-23.81B | -231.52%-12.56B | 85.54%-407M | -328.43%-4.46B | -414.11%-16.54B | -846.38%-8.9B |
| Financing cash flow | -54.87%-404.78B | 12.90%-90.85B | -166.37%-144.75B | 7.36%-11.04B | -142.56%-261.37B | -19.85%-104.3B | -110.76%-54.34B | -107.22%-11.92B | 413.90%614.06B | 129.60%30.93B |
| Net cash flow | ||||||||||
| Beginning cash position | -43.88%188.37B | -2.03%287.05B | -28.89%215.4B | -43.88%188.37B | -10.92%335.69B | -12.28%292.99B | -46.05%302.93B | -10.92%335.69B | 19.26%376.84B | -33.48%253.98B |
| Current changes in cash | 156.75%88.69B | 72.73%-32.45B | 1,276.61%69.56B | 169.95%27.05B | -163.68%-156.27B | -56.69%-118.99B | 97.42%-5.91B | -123.44%-38.67B | -224.40%-59.27B | 794.38%80.75B |
| Effect of exchange rate changes | -49.25%4.55B | -105.20%-305M | 152.06%2.09B | -100.39%-23M | -50.53%8.96B | 244.00%5.87B | -364.43%-4.02B | -70.02%5.91B | 37.12%18.11B | -85.62%957M |
| Cash adjustments other than cash changes | 0.00%-1M | ---- | ---- | ---- | -200.00%-1M | ---- | ---- | --1M | --1M | --2M |
| End cash Position | 49.49%281.61B | 41.38%254.3B | -2.03%287.05B | -28.89%215.4B | -43.88%188.37B | -29.18%179.87B | -12.28%292.99B | -46.05%302.93B | -10.92%335.69B | -10.92%335.69B |
| Free cash flow | 246.65%475.54B | 388.09%57.38B | 303.98%194.58B | 427.10%39.05B | 52.46%137.18B | -63.27%11.76B | 377.65%48.17B | -186.63%-11.94B | -62.39%89.98B | -40.49%52.06B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |