Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 994.07%78.92B | 1,163.16%27.6B | 14.84%19.97B | 104.26%1.02B | 103.54%7.21B | 104.98%2.19B | 139.77%17.39B | 77.47%-23.96B | -693.16%-203.61B | 77.22%-9.64B |
| Net profit before non-cash adjustment | 352.15%106.87B | -83.50%8.82B | 281.99%87.65B | -29.68%11.21B | 107.50%23.64B | 206.98%53.45B | -66.81%-48.16B | 141.01%15.94B | -225.63%-314.93B | -207.75%-197.23B |
| Total adjustment of non-cash items | -567.55%-10.98B | 134.62%8.7B | -193.36%-54.55B | 98.84%-591M | -98.56%2.35B | -179.36%-25.12B | 366.62%58.43B | -135.68%-51.05B | 69.54%163.03B | 1,318.44%174.95B |
| -Depreciation and amortization | -18.68%20.79B | -12.33%5.32B | -22.18%5.28B | -24.67%5.2B | -32.31%25.56B | -36.82%6.07B | -28.19%6.78B | -25.05%6.91B | -8.48%37.77B | 3.61%9.51B |
| -Reversal of impairment losses recognized in profit and loss | -60.05%2.07B | --70M | ---- | ---- | -97.13%5.19B | ---- | ---- | ---- | 105.13%180.86B | 463.00%180.86B |
| -Disposal profit | -224.35%-52.24B | ---2.24B | ---48.44B | ---139M | -272.11%-16.11B | --0 | --0 | --0 | 89.21%-4.33B | 105.57%1.56B |
| -Deferred income tax | -8.25%-6.52B | -102.68%-80M | -369.48%-6.78B | -42.70%726M | 26.40%-6.02B | 231.92%2.98B | -138.04%-1.45B | -83.78%1.27B | -116.77%-8.19B | -248.07%-20.69B |
| -Other non-cash items | 497.19%24.92B | 110.73%3.67B | -108.66%-4.6B | 89.23%-6.38B | 85.44%-6.27B | -261.52%-34.17B | 251.01%53.09B | -80.58%-59.23B | -2.67%-43.08B | 124.96%3.72B |
| Changes in working capital | 9.58%-16.97B | 138.59%10.09B | -284.31%-13.14B | -185.99%-9.59B | 63.70%-18.77B | -2.08%-26.14B | 0.95%7.13B | 124.36%11.16B | -248.27%-51.72B | 33.96%12.64B |
| -Change in receivables | -5,485.70%-50.77B | 133.22%7.73B | -2,015.82%-32.45B | -203.32%-11.72B | -103.89%-909M | -641.44%-23.26B | -45.64%1.69B | 138.43%11.34B | -54.33%23.39B | -66.81%18.65B |
| -Change in inventory | -52.20%9.01B | -59.89%1.69B | 89.51%7.64B | -39.25%2.14B | 259.70%18.84B | 347.09%4.2B | 223.23%4.03B | 580.38%3.53B | -358.66%-11.8B | -28.79%-6.09B |
| -Change in payables | 194.44%24.43B | 32.29%-8.66B | 57.78%9.37B | 111.58%1.41B | -558.25%-25.87B | -143.61%-12.79B | -33.18%5.94B | -10.69%-12.17B | 6.15%5.65B | 1,597.70%13B |
| -Provision for loans, leases and other losses | 499.14%11.14B | 319.24%6.99B | 99.95%3.85B | -17.99%1.94B | 95.20%-2.79B | 114.51%1.67B | 147.95%1.93B | 106.85%2.36B | -253.30%-58.13B | 78.07%-8.12B |
| -Changes in other current assets | 49.06%-13.15B | 75.16%-3.36B | 26.64%-3.22B | 30.93%-3.16B | -49.79%-25.82B | -220.93%-13.54B | -0.50%-4.39B | -6.11%-4.57B | -242.38%-17.24B | -17.85%-4.35B |
| -Changes in other current liabilities | -86.65%2.38B | -67.54%5.7B | 180.68%1.68B | -101.96%-209M | 177.48%17.78B | 9,196.83%17.57B | -130.95%-2.08B | 35,646.67%10.66B | 235.47%6.41B | 0.43%-458M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 27.08%732M | -54.69%58M | 152.78%91M | -69.83%124M | -43.47%576M | -66.84%128M | -54.43%36M | -1.67%411M | 4.62%1.02B | 1,411.11%136M |
| Interest paid (cash flow from operating activities) | -2.98%-4.49B | 67.61%-390M | -25.05%-1.89B | 29.15%-649M | -16.79%-4.36B | -554.35%-1.2B | -2.17%-1.51B | -252.31%-916M | -54.04%-3.73B | -76.19%-1.81B |
| Interest received (cash flow from operating activities) | 26.18%1.12B | 19.03%269M | -21.54%204M | 27.62%231M | -56.16%890M | -50.76%226M | -57.24%260M | -77.20%181M | -54.99%2.03B | -91.86%169M |
| Tax refund paid | -137.47%-4.56B | -731.82%-3.29B | -101.21%-162M | -19.35%-919M | 132.40%12.18B | 96.95%-396M | 7,277.47%13.43B | 96.89%-770M | -47.72%-37.6B | 99.64%-12M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 334.64%71.72B | 2,481.79%24.24B | -38.47%18.22B | 99.23%-192M | 106.82%16.5B | 101.67%939M | 166.77%29.61B | 80.75%-25.05B | -2,126.41%-241.89B | 74.97%-11.16B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 33.86%-4.16B | 24.45%-1.26B | 42.28%-1B | 12.63%-1.14B | 39.15%-6.29B | 24.03%-1.67B | -5.79%-1.74B | 41.46%-1.31B | -44.67%-10.34B | -128.97%-4.27B |
| Net intangibles purchase and sale | 28.94%-2.7B | 2.94%-561M | 82.07%-510M | 27.63%-977M | 23.29%-3.8B | -166.36%-578M | -15.79%-2.85B | 21.78%-1.35B | -163.25%-4.96B | 32.24%-559M |
| Net business purchase and sale | 1,715.43%26.47B | -209.83%-1.67B | --28.09B | --51M | -83.06%1.46B | ---539M | --0 | --0 | -71.48%8.61B | -108.18%-2.47B |
| Net investment product transactions | -97.43%2.74B | -112.14%-286M | 3,473.03%3B | -100.34%-354M | 259.42%106.85B | -70.85%2.36B | 94.72%-89M | 390.97%104.78B | 677.99%29.73B | 1,359.49%1.99B |
| Repayment of advance payments to other parties and cash income from loans | ---- | --517M | --2.82B | ---2.34B | -84.56%1.54B | ---- | ---- | ---- | -36.24%10B | --0 |
| Net changes in other investments | --202M | ---- | ---- | --445M | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -77.40%22.55B | -40,662.50%-3.26B | 784.11%31.95B | -104.22%-4.31B | 201.96%99.75B | -100.14%-8M | 19.25%-4.67B | 165.54%102.12B | -36.98%33.04B | -117.27%-5.31B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 21.41%-88.4B | 73.33%-4B | -10,644.22%-46.5B | 113.76%3.97B | -233.91%-112.49B | -153.57%-15B | -96.32%441M | -177.92%-28.85B | 28.25%84B | -91.76%7B |
| Increase or decrease of lease financing | -182.31%-2.54B | 39.42%-607M | 19.85%-634M | -21.82%-670M | 176.84%3.09B | -19.14%-1B | 7.59%-791M | 38.41%-550M | -6.95%-4.02B | -258.29%-1.43B |
| Cash dividends paid | 33.33%-2M | 0.00%-1M | --0 | 0.00%-1M | 99.89%-3M | 83.33%-1M | --0 | 99.96%-1M | 74.90%-2.79B | 90.91%-1M |
| Net other fund-raising expenses | -157.24%-324M | -164.49%-89M | -134.18%-54M | -150.00%-80M | -14.11%566M | -16.36%138M | -4.24%158M | -3.61%160M | 100.33%659M | 100.08%163M |
| Financing cash flow | 16.14%-91.27B | 70.39%-4.7B | -24,477.08%-47.19B | 111.01%3.22B | -239.80%-108.84B | -158.08%-15.87B | -101.71%-192M | -187.12%-29.24B | 153.03%77.85B | 105.04%5.74B |
| Net cash flow | ||||||||||
| Beginning cash position | -20.42%23.12B | -61.15%38.49B | -73.91%20.45B | -20.42%23.12B | -79.76%29.05B | 64.05%99.08B | -17.02%78.4B | -79.76%29.05B | -29.32%143.48B | -86.28%36.46B |
| Current changes in cash | -59.58%3B | 209.05%16.29B | -87.97%2.98B | -102.69%-1.29B | 105.66%7.42B | 35.77%-14.93B | 163.63%24.74B | 182.26%47.82B | -58.87%-131.01B | 91.59%-10.73B |
| Effect of exchange rate changes | 2,938.42%5.02B | 2,077.78%2.55B | 144.34%1.3B | -151.57%-788M | -101.15%-177M | 116.96%117M | -160.96%-2.93B | -80.90%1.53B | -35.91%15.44B | -17.88%3.32B |
| Cash adjustments other than cash changes | 200.00%13.17B | --0 | --13.76B | ---588M | -1,260.53%-13.17B | ---- | ---- | ---- | 200.00%1.14B | --0 |
| End cash Position | 91.69%44.31B | -32.87%57.32B | -61.15%38.49B | -73.91%20.45B | -20.42%23.12B | 134.23%85.39B | 64.05%99.08B | -17.02%78.4B | -79.76%29.05B | -79.76%29.05B |
| Free cash flow | 1,755.99%64.4B | 1,420.46%22.4B | -33.36%16.66B | 90.79%-2.64B | 101.35%3.47B | 97.11%-1.7B | 151.54%25B | 78.65%-28.71B | -31,902.86%-257.62B | 66.59%-16B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |