Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 52.09%10.9B | -16.50%27.4B | -40.34%8.09B | 34.93%4.71B | -14.50%7.44B | 1.39%7.16B | 1.98%32.82B | 11.16%13.56B | 665.15%3.49B | 30.27%8.71B |
Net profit before non-cash adjustment | -0.25%11.41B | 10.26%33.62B | 27.87%2.64B | 8.90%9.83B | 9.25%9.71B | 8.81%11.44B | -8.44%30.49B | -19.85%2.07B | 3.53%9.02B | 69.67%8.88B |
Total adjustment of non-cash items | 588.82%2.09B | -94.06%158M | 159.19%2.38B | -118.44%-204M | -34.57%-2.32B | -87.12%304M | 24.02%2.66B | -27.12%919M | 94.72%1.11B | -123.70%-1.73B |
-Depreciation and amortization | 18.45%1.46B | -0.36%5.02B | -2.50%1.33B | -4.49%1.23B | 5.06%1.23B | 1.23%1.24B | 9.87%5.04B | 17.01%1.36B | 11.29%1.29B | 1.92%1.17B |
-Reversal of impairment losses recognized in profit and loss | ---- | 17.21%722M | ---- | ---- | ---- | ---- | --616M | ---- | ---- | ---- |
-Disposal profit | 206.45%95M | 19.54%104M | -2.27%43M | -15.38%11M | 26.67%19M | 106.67%31M | -73.80%87M | -86.75%44M | --13M | 236.36%15M |
-Net exchange gains and losses | 15.74%-792M | -26.95%-1.48B | 17.37%-585M | -51.89%484M | 41.05%-438M | -30.56%-940M | -23,200.00%-1.17B | -23,500.00%-708M | 50,400.00%1.01B | ---743M |
-Other non-cash items | 5,869.57%1.33B | -119.38%-4.21B | 321.27%874M | -60.47%-1.93B | -44.55%-3.13B | -101.25%-23M | 30.71%-1.92B | -70.26%-395M | -104.07%-1.2B | -13.64%-2.17B |
Changes in working capital | 43.03%-2.61B | -1,813.81%-6.37B | -71.02%3.06B | 25.97%-4.92B | -96.00%62M | 21.16%-4.58B | 89.80%-333M | 26.51%10.57B | 32.91%-6.64B | -30.19%1.55B |
-Change in receivables | -2.56%-922M | -56.14%-2.23B | -93.54%448M | 114.83%1.06B | -335.52%-2.84B | 62.42%-899M | 50.61%-1.43B | 9.38%6.94B | 24.71%-7.18B | -43.74%1.21B |
-Change in inventory | 89.56%1.8B | -244.78%-2.58B | -114.61%-147M | -307.00%-4.53B | 201.83%1.15B | -37.14%948M | 173.48%1.78B | 522.69%1.01B | 44.27%-1.11B | 3,720.00%382M |
-Change in payables | 23.44%-3.39B | -971.60%-706M | 3.87%3.01B | -167.58%-1.23B | 1,530.25%1.94B | 6.84%-4.43B | -97.03%81M | 20.22%2.9B | 1.00%1.82B | -53.15%119M |
-Provision for loans, leases and other losses | 52.94%-96M | -11.80%-862M | 8.92%-245M | -29.41%-220M | -22.93%-193M | -16.57%-204M | -13.55%-771M | -70.25%-269M | 0.00%-170M | 16.04%-157M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -160.00%-13M | 60.00%-20M | 157.89%11M | 30.00%-7M | -46.15%-19M | 37.50%-5M | -66.67%-50M | -111.11%-19M | 9.09%-10M | -333.33%-13M |
Interest received (cash flow from operating activities) | 22.97%364M | 13.74%654M | -9.52%38M | 23.73%292M | -9.68%28M | 11.28%296M | 21.56%575M | 90.91%42M | 15.12%236M | 158.33%31M |
Tax refund paid | 38.77%-4.24B | -63.82%-11.74B | 192.59%25M | -22.78%-4.8B | -116.82%-37M | -100.81%-6.93B | 36.59%-7.17B | -170.00%-27M | 14.46%-3.91B | 856.52%220M |
Other operating cash inflow (outflow) | 0 | -100.00%-2M | 1M | 0 | -500.00%-4M | 200.00%1M | 0.00%-1M | 0 | -200.00%-1M | 0.00%1M |
Operating cash flow | 1,231.56%7B | -37.76%16.29B | -39.77%8.16B | 194.47%188M | -17.14%7.41B | -86.42%526M | 22.77%26.17B | 11.11%13.55B | 96.02%-199M | 33.19%8.95B |
Investing cash flow | ||||||||||
Capital expenditures | ---5.82B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 42.38%-957M | 10.64%-5.06B | -85.53%-2.42B | 64.62%-466M | 76.67%-508M | -93.14%-1.66B | -80.48%-5.66B | -15.99%-1.31B | -78.46%-1.32B | -201.94%-2.18B |
Net intangibles purchase and sale | ---- | 24.34%-4.59B | 43.62%-2.76B | -126.28%-82M | -457.55%-1.37B | 69.03%-385M | -4.51%-6.07B | -41.47%-4.89B | 156.12%312M | -100.82%-245M |
Net investment product transactions | 0.00%-15M | 95.27%-280M | -3.67%-2.09B | 83.71%-414M | 218.17%2.24B | -102.80%-15M | -439.11%-5.91B | -5.56%-2.01B | -704.43%-2.54B | -265.76%-1.89B |
Net changes in other investments | 0.00%1M | -27.27%8M | 0.00%2M | -87.50%1M | 500.00%4M | -50.00%1M | 450.00%11M | --2M | --8M | ---1M |
Investing cash flow | -229.51%-6.79B | 43.73%-9.92B | 11.49%-7.27B | 72.85%-961M | 108.50%367M | -31.55%-2.06B | -75.66%-17.63B | -26.46%-8.21B | -119.81%-3.54B | -1,543.48%-4.32B |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | 50.00%-1M | 0.00%-1M | --0 | --0 |
Increase or decrease of lease financing | 2.84%-410M | 4.91%-1.71B | 5.51%-446M | -8.09%-414M | -4.95%-424M | 21.12%-422M | -11.78%-1.79B | -11.85%-472M | 1.29%-383M | -1.25%-404M |
Cash dividends paid | -8.08%-3.92B | -2.59%-8.01B | -7.62%-226M | -8.82%-3.95B | 2.75%-212M | 3.41%-3.63B | -14.86%-7.81B | -8.25%-210M | -11.98%-3.63B | -6.86%-218M |
Net other fund-raising expenses | ---- | -100.00%-2M | ---1M | --1M | ---- | ---- | 0.00%-1M | --0 | --0 | --0 |
Financing cash flow | -6.94%-4.33B | -1.19%-9.72B | 1.46%-673M | -8.73%-4.36B | -2.57%-638M | 5.64%-4.05B | -14.25%-9.61B | -10.70%-683M | -10.53%-4.01B | -2.98%-622M |
Net cash flow | ||||||||||
Beginning cash position | -3.25%58.09B | -0.86%60.05B | 4.38%57.32B | -0.94%62.86B | -6.22%55.25B | -0.86%60.05B | 4.64%60.57B | -1.22%54.92B | -3.69%63.45B | -1.00%58.92B |
Current changes in cash | 26.32%-4.11B | -214.35%-3.35B | -95.21%223M | 33.75%-5.13B | 78.21%7.14B | -181.44%-5.58B | -137.12%-1.07B | -8.43%4.66B | 24.27%-7.75B | -37.50%4.01B |
Effect of exchange rate changes | -37.40%492M | 155.39%1.4B | 16.84%548M | 48.91%-399M | -12.50%462M | 137.46%786M | 390.96%547M | 490.83%469M | -1,373.58%-781M | 1,420.00%528M |
Cash adjustments other than cash changes | -100.00%-2M | --1M | --0 | ---- | ---- | -200.00%-1M | ---- | ---- | ---- | ---- |
End cash Position | -1.41%54.47B | -3.25%58.09B | -3.25%58.09B | 4.38%57.32B | -0.94%62.86B | -6.22%55.25B | -0.86%60.05B | -0.86%60.05B | -1.22%54.92B | -3.69%63.45B |
Free cash flow | 115.13%230M | -54.02%6.64B | -59.45%2.98B | 70.10%-360M | -15.10%5.54B | -185.92%-1.52B | 16.72%14.44B | -3.39%7.35B | 80.85%-1.2B | 11.07%6.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |