(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 16.07%42.65B | -0.93%36.75B | 31.22%37.09B | 14.13%28.27B | -9.81%24.77B | 15.55%27.46B | 25.41%23.77B | 41.99%18.95B | -17.31%13.35B | -33.30%16.14B |
Net profit before non-cash adjustment | 21.08%41.52B | 23.02%34.29B | 21.16%27.87B | 5.87%23.01B | 33.31%21.73B | -3.09%16.3B | 14.02%16.82B | 3.14%14.75B | 4.01%14.3B | -5.81%13.75B |
Total adjustment of non-cash items | -27.10%10.01B | 62.61%13.73B | 353.92%8.44B | -75.18%1.86B | -34.69%7.49B | 38.96%11.47B | 135.98%8.26B | -59.41%3.5B | 6.62%8.62B | -25.36%8.09B |
-Depreciation and amortization | 11.36%8.69B | 1.46%7.8B | 13.94%7.69B | -2.72%6.75B | 8.32%6.94B | 8.29%6.4B | -0.15%5.91B | -8.14%5.92B | 1.69%6.45B | 7.00%6.34B |
-Reversal of impairment losses recognized in profit and loss | -91.49%118M | -32.34%1.39B | -24.99%2.05B | 117.60%2.73B | 402.40%1.26B | -19.35%250M | -72.07%310M | 50.61%1.11B | 34.24%737M | -70.56%549M |
-Assets reserve and write-off | ---118M | --0 | ---- | ---- | ---- | -50.00%11M | 340.00%22M | -91.53%5M | --59M | ---- |
-Share of associates | 259.67%289M | -26.57%-181M | 66.97%-143M | -136.33%-433M | -50.42%1.19B | 207.42%2.4B | 301.03%782M | -55.88%195M | 381.53%442M | 5.99%-157M |
-Disposal profit | 56.23%1.03B | -17.54%658M | 219.46%798M | 54.31%-668M | -241.39%-1.46B | 228.25%1.03B | 122.31%315M | -236.19%-1.41B | 47.96%-420M | -472.34%-807M |
-Other non-cash items | -99.88%5M | 308.30%4.06B | 70.08%-1.95B | -1,419.81%-6.52B | -131.29%-429M | 50.00%1.37B | 139.36%914M | -271.37%-2.32B | -37.27%1.36B | -32.94%2.16B |
Changes in working capital | 21.28%-8.88B | -1,553.22%-11.28B | -77.19%776M | 176.36%3.4B | -1,318.79%-4.46B | 76.07%-314M | -287.97%-1.31B | 107.29%698M | -68.24%-9.58B | -361.13%-5.7B |
-Change in receivables | 10.22%-6.79B | -25,100.00%-7.56B | -101.22%-30M | 157.25%2.46B | -180.57%-4.3B | 289.57%5.34B | -321.19%-2.82B | 109.66%1.27B | -262.93%-13.19B | -895.62%-3.63B |
-Change in inventory | 34.00%-4.03B | -122.57%-6.11B | -186.04%-2.74B | 257.40%3.19B | 120.46%892M | -99.41%-4.36B | -164.33%-2.19B | 40.50%-827M | -492.66%-1.39B | 132.48%354M |
-Change in payables | -2.16%1.68B | -48.36%1.72B | 218.21%3.32B | -212.33%-2.81B | 8.54%-900M | -131.80%-984M | 1,775.15%3.09B | -94.98%165M | 234.81%3.28B | -324.10%-2.44B |
-Provision for loans, leases and other losses | -61.31%260M | 197.35%672M | -59.71%226M | 828.57%561M | -211.59%-77M | -93.45%69M | 34.96%1.05B | -9.92%781M | 314.60%867M | 45.84%-404M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | 82.72%-66M | 16.23%-382M | 34.39%-456M | -182.05%-695M | 99.29%847M | 451.24%425M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 19.03%-200M | -8.33%-247M | -59.44%-228M | -10.00%-143M | 13.33%-130M | -2.04%-150M | -4.26%-147M | 18.97%-141M | 19.82%-174M | -11.28%-217M |
Interest received (cash flow from operating activities) | 29.37%1.76B | 84.55%1.36B | -46.91%738M | 36.54%1.39B | 35.01%1.02B | 10.56%754M | -5.54%682M | 6.18%722M | 22.97%680M | 3.95%553M |
Tax refund paid | -43.72%-9.97B | 20.55%-6.94B | -12.35%-8.73B | -17.44%-7.77B | -11.19%-6.62B | -15.55%-5.95B | 15.64%-5.15B | -141.30%-6.11B | 53.73%-2.53B | 6.96%-5.47B |
Other operating cash inflow (outflow) | 0 | 99.94%-1M | 6.57%-1.62B | -1.74B | 0 | -372M | 0 | -1M | 0 | 282M |
Operating cash flow | 10.74%34.25B | 13.48%30.92B | 36.20%27.25B | 5.08%20.01B | -12.44%19.04B | 13.53%21.75B | 42.64%19.15B | 18.58%13.43B | 0.28%11.32B | -39.49%11.29B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 7.86%-7.71B | 18.44%-8.36B | -26.23%-10.26B | -134.93%-8.12B | 45.81%-3.46B | -27.62%-6.38B | -32.38%-5B | 17.23%-3.78B | -15.11%-4.56B | 36.86%-3.96B |
Net intangibles purchase and sale | 34.98%-933M | -35.25%-1.44B | 32.98%-1.06B | -86.89%-1.58B | -69.06%-847M | -10.84%-501M | -122.66%-452M | -20.83%-203M | 8.20%-168M | 57.54%-183M |
Net business purchase and sale | ---- | ---- | 20.65%-1.2B | 73.66%-1.52B | ---5.76B | ---- | ---- | ---- | ---- | -404.74%-3.84B |
Net investment product transactions | -123.58%-7.38B | 9.67%-3.3B | -298.05%-3.65B | 140.10%1.84B | 124.59%768M | 40.36%-3.12B | -2.69%-5.24B | -2,488.32%-5.1B | 57.36%-197M | 84.87%-462M |
Advance cash and loans provided to other parties | -139.92%-619M | 36.14%-258M | 58.18%-404M | -181.63%-966M | -0.59%-343M | 8.58%-341M | 48.90%-373M | 21.17%-730M | -200.65%-926M | 86.56%-308M |
Repayment of advance payments to other parties and cash income from loans | 4,300.00%88M | -95.12%2M | -62.04%41M | -8.47%108M | 174.42%118M | --43M | ---- | ---- | ---- | ---- |
Net changes in other investments | 29.21%230M | 39.06%178M | --128M | ---- | 93.10%112M | 23.40%58M | -84.23%47M | 240.57%298M | 21.77%-212M | -240.41%-271M |
Investing cash flow | -23.84%-16.32B | 19.69%-13.18B | -60.26%-16.41B | -8.85%-10.24B | 8.20%-9.41B | 6.98%-10.25B | -15.80%-11.01B | -56.79%-9.51B | 32.78%-6.07B | 28.49%-9.02B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 87.62%-1.22B | -230.20%-9.88B | 810.07%7.59B | -50.03%834M | 362.42%1.67B | -186.30%-636M | 341.64%737M | 92.18%-305M | -142.02%-3.9B | -171.76%-1.61B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | -98.88%3M | 9.39%268M | -26.65%245M | 106.30%334M |
Cash dividends paid | -17.09%-5.48B | -36.65%-4.68B | -15.41%-3.42B | 3.67%-2.97B | -22.83%-3.08B | 0.00%-2.51B | -10.01%-2.51B | 0.00%-2.28B | -11.12%-2.28B | 3.12%-2.05B |
Cash dividends for minorities | 95.00%-1M | ---20M | --0 | --0 | -700.00%-8M | 94.44%-1M | ---18M | ---- | ---- | ---- |
Net other fund-raising expenses | -337.08%-7.09B | -132.23%-1.62B | -223.15%-698M | -16.13%-216M | 23.46%-186M | -523.08%-243M | -95.00%-39M | -158.82%-20M | 170.83%34M | -33.33%-48M |
Financing cash flow | 14.91%-13.78B | -566.83%-16.2B | 247.85%3.47B | -46.41%-2.35B | 52.66%-1.6B | -85.74%-3.39B | 21.93%-1.82B | 60.41%-2.34B | -74.76%-5.9B | 35.23%-3.38B |
Net cash flow | ||||||||||
Beginning cash position | 9.57%77.69B | 35.69%70.91B | 16.99%52.25B | 19.60%44.67B | 24.22%37.35B | 28.11%30.06B | 4.32%23.47B | -10.35%22.5B | 8.98%25.09B | 15.90%23.03B |
Current changes in cash | 167.53%4.14B | -89.18%1.55B | 92.81%14.31B | -7.57%7.42B | -1.01%8.03B | 28.45%8.11B | 299.30%6.32B | 347.19%1.58B | 42.19%-640M | -233.37%-1.11B |
Effect of exchange rate changes | -10.18%4.7B | 20.78%5.24B | 4,415.63%4.34B | 112.29%96M | 6.13%-781M | -335.60%-832M | 69.83%-191M | 68.32%-633M | -172.00%-2B | 50.08%2.78B |
Cash adjustments other than cash changes | 2,300.00%24M | -50.00%1M | -97.10%2M | 0.00%69M | --69M | ---- | 2,040.91%471M | -45.00%22M | -89.97%40M | -16.88%399M |
End cash Position | 11.42%86.56B | 9.57%77.69B | 35.69%70.91B | 16.99%52.25B | 19.60%44.67B | 24.22%37.35B | 28.11%30.06B | 4.32%23.47B | -10.35%22.5B | 8.98%25.09B |
Free cash flow | 20.54%25.33B | 31.99%21.02B | 64.08%15.92B | -23.03%9.7B | -14.98%12.61B | 8.22%14.83B | 45.03%13.7B | 43.30%9.45B | -7.73%6.59B | -40.22%7.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data