(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.56%10.81B | -12.62%9.2B | -12.62%9.2B | -11.97%10.59B | -13.98%11.32B | -13.28%12.26B | -9.58%10.53B | -9.58%10.53B | 2.71%12.03B | 10.55%13.16B |
-Cash and cash equivalents | -4.56%10.81B | -12.62%9.2B | -12.62%9.2B | -11.97%10.59B | -13.98%11.32B | -13.28%12.26B | -9.58%10.53B | -9.58%10.53B | 2.71%12.03B | 10.55%13.16B |
Receivables | 1.47%6.97B | 2.93%7.74B | 2.93%7.74B | -0.23%7.69B | -7.89%6.87B | -10.68%7B | -7.21%7.52B | -7.21%7.52B | -15.29%7.71B | -2.07%7.46B |
-Accounts receivable | 1.47%6.97B | 2.93%7.74B | 2.93%7.74B | -0.23%7.69B | -7.89%6.87B | -10.68%7B | -7.21%7.52B | -7.21%7.52B | -15.29%7.71B | -2.07%7.46B |
-Gross accounts receivable | 1.47%6.97B | 2.93%7.74B | 2.93%7.74B | -0.23%7.69B | -7.89%6.87B | -10.68%7B | -7.21%7.52B | -7.21%7.52B | -15.29%7.71B | -2.07%7.46B |
Inventory | -7.74%10.96B | -0.31%10.72B | -0.31%10.72B | 12.63%11.63B | 19.94%11.88B | 28.33%11.65B | 22.06%10.76B | 22.06%10.76B | 20.07%10.33B | 25.75%9.9B |
Tax assets-Current | -37.50%5M | -90.91%20M | -90.91%20M | -89.94%17M | -88.89%8M | --225M | --220M | --220M | --169M | 323.53%72M |
Other current assets | -8.83%4.19B | -5.84%4.16B | -5.84%4.16B | 2.42%4.49B | 2.54%4.6B | -1.70%4.79B | -10.59%4.42B | -10.59%4.42B | -14.81%4.38B | 1.13%4.48B |
Total current assets | -5.03%32.93B | -4.79%31.84B | -4.79%31.84B | -0.58%34.42B | -1.15%34.68B | 0.00%35.93B | -0.18%33.44B | -0.18%33.44B | 0.17%34.62B | 10.14%35.08B |
Non current assets | ||||||||||
Net PPE | 17.87%14.72B | 14.70%13.27B | 14.70%13.27B | 4.20%12.41B | 4.42%12.49B | 5.16%12.5B | -2.87%11.57B | -2.87%11.57B | -0.33%11.91B | -3.15%11.96B |
-Gross PP&E | 17.87%14.72B | 8.25%35.77B | 8.25%35.77B | 4.20%12.41B | 4.42%12.49B | 5.16%12.5B | 2.59%33.04B | 2.59%33.04B | -0.33%11.91B | -3.15%11.96B |
-Accumulated depreciation | ---- | -4.78%-22.49B | -4.78%-22.49B | ---- | ---- | ---- | -5.79%-21.47B | -5.79%-21.47B | ---- | ---- |
Prepaid assets-non current | 4.58%525M | -0.81%492M | -0.81%492M | 9.31%505M | -11.31%502M | 21.13%470M | 38.16%496M | 38.16%496M | 21.58%462M | 48.56%566M |
Total investment | 13.95%1.86B | 49.17%2.07B | 49.17%2.07B | 51.36%2.05B | 31.46%1.63B | 25.53%1.55B | -23.48%1.39B | -23.48%1.39B | -27.08%1.36B | -37.03%1.24B |
-Financial asset investment | 13.95%1.86B | 49.17%2.07B | 49.17%2.07B | 51.36%2.05B | 31.46%1.63B | 25.53%1.55B | -23.48%1.39B | -23.48%1.39B | -27.08%1.36B | -37.03%1.24B |
-Including:Available-for-sale securities | 13.95%1.86B | 49.17%2.07B | 49.17%2.07B | 51.36%2.05B | 31.46%1.63B | 25.53%1.55B | -23.48%1.39B | -23.48%1.39B | -27.08%1.36B | -37.03%1.24B |
Goodwill and other intangible assets | -52.42%197M | -50.62%281M | -50.62%281M | -46.79%348M | -44.58%414M | -42.00%486M | -35.63%569M | -35.63%569M | -32.92%654M | -29.92%747M |
-Other intangible assets | -52.42%197M | -50.62%281M | -50.62%281M | -46.79%348M | -44.58%414M | -42.00%486M | -35.63%569M | -35.63%569M | -32.92%654M | -29.92%747M |
Defined pension benefit | 116.39%1.04B | 141.15%967M | 141.15%967M | 21.71%527M | 22.65%482M | 23.58%435M | 29.77%401M | 29.77%401M | 67.18%433M | 86.26%393M |
Deferred tax assets-non current | 21.27%382M | -24.36%267M | -24.36%267M | 31.36%310M | 0.32%315M | -16.35%353M | 7.29%353M | 7.29%353M | -18.06%236M | -11.05%314M |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 1.70%359M | 1.70%359M | 1.70%359M | 1.41%359M | 1.15%353M | 1.15%353M | 1.15%353M | 1.15%353M | 1.43%354M | 1.75%349M |
Total non current assets | 17.91%19.09B | 17.03%17.71B | 17.03%17.71B | 7.19%16.51B | 3.96%16.19B | 4.37%16.15B | -5.17%15.13B | -5.17%15.13B | -4.08%15.41B | -6.63%15.57B |
Total assets | 2.27%52.02B | 2.01%49.55B | 2.01%49.55B | 1.81%50.94B | 0.42%50.87B | 1.32%52.08B | -1.78%48.57B | -1.78%48.57B | -1.18%50.04B | 4.38%50.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11.76%3.66B | 10.77%3.46B | 10.77%3.46B | -7.10%3.43B | -7.93%3.27B | -7.93%3.58B | -4.15%3.12B | -4.15%3.12B | 18.36%3.69B | 19.37%3.56B |
-Current debt and capital lease obligation | 11.76%3.66B | 10.77%3.46B | 10.77%3.46B | -7.10%3.43B | -7.93%3.27B | -7.93%3.58B | -4.15%3.12B | -4.15%3.12B | 18.36%3.69B | 19.37%3.56B |
-Including:Current debt | 9.26%3.49B | 10.75%3.37B | 10.75%3.37B | -7.34%3.35B | -8.00%3.2B | -8.02%3.5B | -4.37%3.04B | -4.37%3.04B | 18.67%3.61B | 19.66%3.48B |
-Including:Current capital Lease obligation | 117.11%165M | 11.69%86M | 11.69%86M | 3.90%80M | -5.00%76M | -3.85%75M | 5.48%77M | 5.48%77M | 5.48%77M | 8.11%80M |
Payables | 20.41%3.27B | -11.60%2.48B | -11.60%2.48B | -3.32%2.5B | -10.66%2.72B | 6.81%3.09B | 2.04%2.8B | 2.04%2.8B | -32.04%2.59B | 28.72%3.04B |
-accounts payable | -20.14%2B | -20.63%2.02B | -20.63%2.02B | -2.89%2.26B | -4.29%2.5B | 16.52%2.87B | 18.59%2.55B | 18.59%2.55B | -18.73%2.32B | 28.00%2.61B |
-Total tax payable | -45.36%100M | 117.44%374M | 117.44%374M | 23.39%211M | -39.20%183M | -45.51%176M | -65.04%172M | -65.04%172M | -66.14%171M | 30.30%301M |
-Other payable | 3,352.94%1.17B | -2.38%82M | -2.38%82M | -62.11%36M | -73.44%34M | -59.43%43M | -21.50%84M | -21.50%84M | -78.70%95M | 40.66%128M |
Accrued and deferred income | -4.83%1.63B | 21.10%2.03B | 21.10%2.03B | -6.68%1.48B | -1.83%1.72B | -7.73%1.87B | -13.95%1.68B | -13.95%1.68B | -0.31%1.59B | 3.49%1.75B |
Other current liabilities | -16.93%5.92B | -18.76%5.82B | -18.76%5.82B | -10.02%6.76B | -5.23%7.12B | -6.45%7.27B | -18.55%7.17B | -18.55%7.17B | -7.03%7.52B | -0.38%7.52B |
Current liabilities | -2.36%14.48B | -6.64%13.79B | -6.64%13.79B | -7.85%14.17B | -6.50%14.83B | -4.64%15.8B | -11.84%14.77B | -11.84%14.77B | -7.35%15.38B | 8.82%15.86B |
Non current liabilities | ||||||||||
Non current financial liabilities | 10.79%15.2B | 11.68%13.53B | 11.68%13.53B | 15.53%14.24B | 8.26%13.72B | 7.87%14.11B | 5.00%12.11B | 5.00%12.11B | -1.64%12.33B | -2.10%12.67B |
-Long term debt and capital lease obligation | 10.79%15.2B | 11.68%13.53B | 11.68%13.53B | 15.53%14.24B | 8.26%13.72B | 7.87%14.11B | 5.00%12.11B | 5.00%12.11B | -1.64%12.33B | -2.10%12.67B |
-Including:Long term debt | 6.29%14.42B | 11.67%13.34B | 11.67%13.34B | 15.68%14.08B | 8.48%13.57B | 8.00%13.96B | 4.83%11.95B | 4.83%11.95B | -1.75%12.17B | -2.25%12.51B |
-Including:Long term capital lease obligation | 407.79%782M | 13.04%182M | 13.04%182M | 4.49%163M | -8.33%154M | -2.53%154M | 19.26%161M | 19.26%161M | 8.33%156M | 10.53%168M |
Long term pension and other post-retirement benefit plans | 1.81%619M | 2.52%611M | 2.52%611M | 4.39%618M | 3.75%608M | 5.57%607M | -0.83%596M | -0.83%596M | -2.15%592M | -2.01%586M |
Non current deferred liabilities | 0.00%915M | 0.00%915M | 0.00%915M | 0.00%915M | 0.00%915M | 0.00%915M | 0.00%915M | 0.00%915M | 0.00%915M | -12.61%915M |
Other non current liabilities | 0.31%2.26B | 36.36%2.25B | 36.36%2.25B | 36.45%2.25B | 36.51%2.25B | 36.34%2.25B | 43.23%1.65B | 43.23%1.65B | 43.02%1.65B | 42.03%1.65B |
Total non current liabilities | 8.57%18.99B | 13.29%17.3B | 13.29%17.3B | 16.42%18.03B | 10.56%17.5B | 10.25%17.88B | 7.53%15.27B | 7.53%15.27B | 1.83%15.48B | 0.46%15.82B |
Total liabilities | 3.55%33.47B | 3.50%31.09B | 3.50%31.09B | 4.33%32.2B | 2.02%32.32B | 2.72%33.69B | -2.95%30.04B | -2.95%30.04B | -2.96%30.87B | 4.47%31.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B |
-common stock | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B |
Additional paid-in capital | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B |
Retained earnings | -3.26%13.05B | -2.66%13.27B | -2.66%13.27B | -3.03%13.56B | -5.01%13.49B | -3.00%13.53B | 1.14%13.64B | 1.14%13.64B | 1.81%13.98B | 11.59%14.2B |
Less: Treasury stock | 0.00%3.11B | 0.03%3.11B | 0.03%3.11B | 0.03%3.11B | 0.03%3.11B | 0.03%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.03%3.11B |
Fixed asset revaluation reserve | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.10%2.07B | 0.10%2.07B | 0.10%2.07B | 0.10%2.07B | 0.10%2.07B | -12.18%2.07B |
Other reserves | 83.30%977M | 87.75%659M | 87.75%659M | 2.18%657M | 127.78%533M | 177.88%314M | -26.11%351M | -26.11%351M | 17.98%643M | -63.94%234M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 0.00%17M | 0.00%17M | 0.00%17M | 0.00%17M | 0.00%17M |
Total stockholders'equity | 0.03%18.55B | -0.39%18.46B | -0.39%18.46B | -2.23%18.74B | -2.26%18.55B | -1.17%18.39B | 0.17%18.53B | 0.17%18.53B | 1.85%19.17B | 4.24%18.97B |
Total equity | 0.03%18.55B | -0.39%18.46B | -0.39%18.46B | -2.23%18.74B | -2.26%18.55B | -1.17%18.39B | 0.17%18.53B | 0.17%18.53B | 1.85%19.17B | 4.24%18.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data