Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -57.93%-1.23B | 62.54%-775.84M | -17.65%-2.07B | 22.56%-1.76B | 4.05%-2.27B | 21.89%-2.37B | -1.59%-3.03B | -3.30%-2.99B | -63.53%-2.89B | 11.45%-1.77B |
Net profit before non-cash adjustment | -15.16%-1.29B | 56.56%-1.12B | -64.76%-2.57B | 30.26%-1.56B | 29.98%-2.24B | -9.43%-3.19B | 2.61%-2.92B | -7.46%-3B | -104.82%-2.79B | 63.35%-1.36B |
Total adjustment of non-cash items | 18,163.76%150.68M | -99.85%825K | 2,337.97%560.48M | -131.11%-25.04M | -87.81%80.51M | 1,368.32%660.72M | 2,452.35%45M | 101.34%1.76M | 42.63%-131.2M | -271.60%-228.7M |
-Depreciation and amortization | ---- | ---- | -66.25%16.54M | 23.31%49.01M | -89.86%39.75M | 163.69%392M | 65.81%148.66M | -28.81%89.65M | 18.44%125.93M | 6.57%106.32M |
-Reversal of impairment losses recognized in profit and loss | 617.13%154.56M | -96.07%21.55M | 4,962.13%547.77M | -93.48%10.82M | -47.91%165.92M | --318.51M | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | -871.43%-476K | 0.00%-49K | 99.90%-49K | ---50.27M | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | -75.57%7.66M | -20.44%31.34M | --39.38M | --0 | ---- | ---- | ---- | ---- | ---- | -88.30%10.15M |
-Other non-cash items | 77.62%-11.54M | -19.49%-51.59M | 49.11%-43.17M | -13.26%-84.82M | -50.42%-74.89M | 51.97%-49.79M | -17.94%-103.66M | 65.82%-87.89M | 25.51%-257.13M | -548.76%-345.17M |
Changes in working capital | -126.57%-90.28M | 656.53%339.75M | 65.14%-61.05M | -50.31%-175.13M | -170.59%-116.51M | 204.24%165.05M | -1,596.78%-158.33M | -65.77%10.58M | 117.51%30.91M | -111.12%-176.49M |
-Change in receivables | -83.94%51.63M | 217.73%321.57M | -152.79%-273.14M | -3,544.37%-108.05M | -80.72%3.14M | 130.11%16.27M | -405.10%-54.05M | 50.25%17.72M | -46.68%11.79M | -98.33%22.11M |
-Change in inventory | -80.51%25.62M | 169.18%131.42M | -1,077.18%-189.97M | -4,114.43%-16.14M | 103.73%402K | -595.93%-10.77M | -155.95%-1.55M | -55.53%2.77M | 44.66%6.22M | 1,735.36%4.3M |
-Change in prepaid assets | 139.00%7.04M | 154.93%2.95M | 51.15%-5.36M | -234.55%-10.98M | -88.75%8.16M | 1,781.70%72.52M | 68.83%-4.31M | 47.61%-13.83M | -207.46%-26.4M | -96.50%24.57M |
-Change in payables | 33.79%-158.98M | -162.35%-240.13M | 1,063.90%385.16M | 68.83%-39.96M | -247.31%-128.21M | 188.75%87.03M | -211.90%-98.06M | 123.01%87.63M | 131.17%39.29M | -8,202.51%-126.08M |
-Changes in other current assets | -112.58%-15.6M | 456.58%123.94M | --22.27M | --0 | ---- | ---- | 99.57%-359K | ---83.7M | ---- | 76.86%-101.39M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -109K | 0 | ||||||||
Interest received (cash flow from operating activities) | -64.21%160K | 24.17%447K | -43.40%360K | -46.33%636K | -25.05%1.19M | -82.83%1.58M | -4.90%9.21M | 9.68M | ||
Tax refund paid | 11.57%-2.56M | 0.00%-2.9M | 0.00%-2.9M | 0.00%-2.9M | 43.98%-2.9M | -13.98%-5.17M | -3.30%-4.54M | 75.27%-4.39M | -132.40%-17.76M | -84.15%54.81M |
Other operating cash inflow (outflow) | 99.99%-1K | -4,254.76%-16.16M | 389K | 0 | 0 | 0 | 0 | -200.00%-1K | 1K | 0 |
Operating cash flow | -54.48%-1.23B | 61.66%-794.9M | -17.62%-2.07B | 22.54%-1.76B | 4.12%-2.28B | 21.82%-2.37B | -1.60%-3.04B | -3.10%-2.99B | -70.23%-2.9B | -3.21%-1.7B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 46.57%-2.63M | 98.92%-4.92M | -941.60%-456.9M | -52.97%-43.87M | 59.81%-28.68M | 82.55%-71.35M | -3,702.19%-408.89M | 90.38%-10.75M | -141.70%-111.8M | -138.26%-46.26M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.73%-4.84M | 53.85%-10.03M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---59.3M |
Net changes in other investments | -99.50%-30.73M | -39.66%-15.4M | -31.91%-11.03M | -312.84%-8.36M | 29.15%-2.03M | 92.39%-2.86M | -3,017.36%-37.53M | -100.01%-1.2M | 450.00%11B | 115.39%2B |
Investing cash flow | -64.15%-33.35M | 95.66%-20.32M | -795.98%-467.93M | -70.11%-52.23M | 58.63%-30.7M | 83.38%-74.21M | -3,633.24%-446.42M | -100.11%-11.96M | 477.55%10.88B | 114.45%1.88B |
Financing cash flow | ||||||||||
Net common stock issuance | --682.55M | --0 | --1.47B | --0 | 290.66%2.16B | 86,455.94%553.96M | -72.53%640K | -81.28%2.33M | -81.82%12.45M | -99.38%68.47M |
Net other fund-raising expenses | -111.66%-11.19M | 683.27%95.95M | --12.25M | ---- | ---- | -91.99%12.01M | --150M | ---- | ---- | ---- |
Financing cash flow | 599.70%671.37M | -93.51%95.95M | --1.48B | --0 | 282.37%2.16B | 275.71%565.97M | 6,365.24%150.64M | -81.28%2.33M | -81.82%12.45M | -99.38%68.47M |
Net cash flow | ||||||||||
Beginning cash position | -39.16%1.12B | -36.64%1.84B | -38.50%2.9B | -2.96%4.71B | -27.93%4.86B | -33.09%6.74B | -22.93%10.07B | 157.70%13.07B | 5.11%5.07B | -43.21%4.83B |
Current changes in cash | 17.98%-589.98M | 32.28%-719.27M | 41.47%-1.06B | -1,176.81%-1.81B | 92.45%-142.14M | 43.52%-1.88B | -11.14%-3.33B | -137.48%-3B | 3,095.50%8B | 106.81%250.27M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | -75.19%-1.58M | 9.25%-903K | -395.25%-995K | -65.36%337K | 127.56%973K | -394.99%-3.53M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | ---1K | ---- | 200.00%1K |
End cash Position | -52.79%527.66M | -39.16%1.12B | -36.64%1.84B | -38.50%2.9B | -2.96%4.71B | -27.93%4.86B | -33.09%6.74B | -22.93%10.07B | 157.70%13.07B | 5.11%5.07B |
Free cash flow | -53.77%-1.23B | 68.37%-800.29M | -40.06%-2.53B | 24.94%-1.81B | 1.55%-2.41B | 29.03%-2.44B | -14.87%-3.44B | 0.54%-3B | -71.41%-3.01B | -4.02%-1.76B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |