(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.40%48.87B | -22.65%50.98B | -29.90%46.52B | -25.81%49.38B | -25.81%49.38B | -30.18%42.72B | 22.61%65.91B | 12.17%66.35B | 10.61%66.56B | 10.61%66.56B |
-Cash and cash equivalents | 15.29%48.87B | -22.28%50.98B | -29.67%46.52B | -26.28%49.07B | -26.28%49.07B | -30.71%42.39B | 22.26%65.6B | 11.98%66.14B | 10.77%66.56B | 10.77%66.56B |
-Short term investments | ---- | ---- | ---- | --316M | --316M | --329M | 207.84%314M | 135.16%214M | ---- | ---- |
Receivables | 27.67%4.96B | 150.21%6.6B | 240.60%4.4B | 105.69%5.06B | 105.69%5.06B | 213.55%3.89B | 63.51%2.64B | -0.69%1.29B | 15.15%2.46B | 15.15%2.46B |
-Accounts receivable | 27.67%4.96B | 150.21%6.6B | 240.60%4.4B | 105.69%5.06B | 105.69%5.06B | 213.55%3.89B | 63.51%2.64B | -0.69%1.29B | 15.15%2.46B | 15.15%2.46B |
Inventory | -59.18%1.63B | --2.31B | --2.09B | 8,971.88%2.9B | 8,971.88%2.9B | --4B | ---- | ---- | --32M | --32M |
Tax assets-Current | -15.82%1.96B | 13.94%2.08B | 464.43%1.68B | 3,518.97%2.1B | 3,518.97%2.1B | 327.11%2.33B | 310.09%1.83B | -12.35%298M | -17.14%58M | -17.14%58M |
Other current assets | -54.69%2.44B | 123.89%1.66B | 571.67%5.9B | 580.07%5.67B | 580.07%5.67B | 747.63%5.37B | 3.49%741M | 20.25%879M | 95.08%833M | 95.08%833M |
Total current assets | 2.67%59.86B | -10.51%63.64B | -11.96%60.59B | -6.91%65.11B | -6.91%65.11B | -8.32%58.31B | 25.80%71.12B | 11.85%68.82B | 11.36%69.94B | 11.36%69.94B |
Non current assets | ||||||||||
Net PPE | -6.30%7.58B | 76.62%7.93B | 106.94%7.9B | 108.39%7.9B | 108.39%7.9B | 109.69%8.09B | 10.72%4.49B | -4.09%3.82B | -0.68%3.79B | -0.68%3.79B |
Total investment | 35.33%4.16B | 67.98%3.66B | 70.22%2.86B | 88.03%3.27B | 88.03%3.27B | -7.86%3.07B | -60.24%2.18B | -70.29%1.68B | -71.26%1.74B | -71.26%1.74B |
-Financial asset investment | 35.33%4.16B | 67.98%3.66B | 70.22%2.86B | 88.03%3.27B | 88.03%3.27B | 31.13%3.07B | -3.20%2.18B | -26.78%1.68B | -32.25%1.74B | -32.25%1.74B |
-Including:Available-for-sale securities | 35.33%4.16B | 67.98%3.66B | 70.22%2.86B | 88.03%3.27B | 88.03%3.27B | 31.13%3.07B | -3.20%2.18B | -26.78%1.68B | -32.25%1.74B | -32.25%1.74B |
Goodwill and other intangible assets | -1.47%76.81B | 198.86%78.36B | 218.71%77.59B | 222.04%76.91B | 222.04%76.91B | 221.45%77.96B | 4.63%26.22B | -1.01%24.34B | -1.37%23.88B | -1.37%23.88B |
-Goodwill | 1.55%25.27B | 55.46%26.11B | 61.76%25.33B | 60.87%24.62B | 60.87%24.62B | 61.46%24.89B | 6.73%16.8B | 1.77%15.66B | 1.40%15.31B | 1.40%15.31B |
-Other intangible assets | -2.88%51.54B | 454.45%52.25B | 501.75%52.26B | 509.67%52.29B | 509.67%52.29B | 500.48%53.07B | 1.09%9.42B | -5.65%8.68B | -5.95%8.58B | -5.95%8.58B |
Deferred tax assets-non current | 100.26%3.9B | --2.87B | --3.32B | --3.96B | --3.96B | --1.95B | ---- | ---- | --0 | --0 |
Other non current assets | -55.88%30M | -62.50%21M | -43.64%31M | -34.38%42M | -34.38%42M | -47.29%68M | -49.09%56M | -45.00%55M | -37.25%64M | -37.25%64M |
Total non current assets | 1.47%92.48B | 181.83%92.84B | 206.72%91.7B | 212.42%92.09B | 212.42%92.09B | 188.65%91.13B | -5.06%32.94B | -12.90%29.9B | -13.76%29.48B | -13.76%29.48B |
Total assets | 1.94%152.34B | 50.37%156.48B | 54.27%152.29B | 58.12%157.2B | 58.12%157.2B | 57.03%149.44B | 14.06%104.06B | 2.99%98.72B | 2.51%99.42B | 2.51%99.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.71%6.66B | 3,729.89%6.66B | 3,855.36%6.65B | 3,094.81%6.77B | 3,094.81%6.77B | 3,360.21%6.61B | -20.91%174M | -24.32%168M | 9.84%212M | 9.84%212M |
-Current debt and capital lease obligation | 0.71%6.66B | 3,727.01%6.66B | 3,855.36%6.65B | 3,748.30%6.77B | 3,748.30%6.77B | 3,360.21%6.61B | -20.91%174M | -24.32%168M | -8.81%176M | -8.81%176M |
-Including:Current debt | 0.00%5.8B | --5.8B | --5.8B | --5.94B | --5.94B | --5.8B | ---- | ---- | --0 | --0 |
-Including:Current capital Lease obligation | 5.80%858M | 394.83%861M | 404.17%847M | 372.73%832M | 372.73%832M | 324.61%811M | -20.91%174M | -24.32%168M | -8.81%176M | -8.81%176M |
-Other financial liabilities | ---- | --5M | ---- | ---- | ---- | ---- | ---- | ---- | --36M | --36M |
Payables | -11.56%3.66B | 123.89%4.17B | 129.67%3.3B | 144.81%4.62B | 144.81%4.62B | 189.11%4.14B | 21.37%1.86B | -9.97%1.44B | 29.76%1.89B | 29.76%1.89B |
-accounts payable | -9.85%3.47B | 130.48%3.91B | 139.74%3.08B | 160.69%4.24B | 160.69%4.24B | 193.81%3.85B | 20.20%1.7B | -12.58%1.29B | 38.44%1.63B | 38.44%1.63B |
-Total tax payable | -33.67%197M | 56.89%262M | 43.33%215M | 45.38%378M | 45.38%378M | 139.52%297M | 34.68%167M | 20.97%150M | -6.81%260M | -6.81%260M |
Other current liabilities | -32.18%4.63B | 79.82%4.67B | 158.74%4.57B | 190.66%5.79B | 190.66%5.79B | 372.37%6.82B | 155.51%2.6B | -66.53%1.77B | -64.06%1.99B | -64.06%1.99B |
Current liabilities | -14.95%14.95B | 234.62%15.5B | 330.58%14.52B | 319.97%17.19B | 319.97%17.19B | 472.78%17.57B | 67.20%4.63B | -52.50%3.37B | -43.10%4.09B | -43.10%4.09B |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.92%62.75B | 112.76%64.42B | 121.55%65.83B | 127.35%67.2B | 127.35%67.2B | 126.27%66.7B | 2.86%30.28B | 1.44%29.71B | 1.65%29.56B | 1.65%29.56B |
-Long term debt and capital lease obligation | -5.92%62.75B | 112.76%64.42B | 121.55%65.83B | 127.35%67.2B | 127.35%67.2B | 126.27%66.7B | 2.86%30.28B | 1.44%29.71B | 1.65%29.56B | 1.65%29.56B |
-Including:Long term debt | -5.44%59.1B | 114.02%60.47B | 119.95%61.84B | 125.92%63.22B | 125.92%63.22B | 124.46%62.5B | 1.97%28.26B | 1.97%28.12B | 1.97%27.98B | 1.97%27.98B |
-Including:Long term capital lease obligation | -12.98%3.65B | 95.15%3.94B | 149.81%3.98B | 152.69%3.99B | 152.69%3.99B | 157.13%4.2B | 17.16%2.02B | -7.06%1.59B | -3.72%1.58B | -3.72%1.58B |
Long term provisions | 4.73%487M | --507M | --497M | 310.17%484M | 310.17%484M | --465M | ---- | ---- | --118M | --118M |
Non current deferred liabilities | 14.31%2.32B | 22.76%1.96B | -43.70%1.44B | -49.01%1.49B | -49.01%1.49B | -32.66%2.03B | -24.50%1.6B | 11.72%2.55B | 7.98%2.92B | 7.98%2.92B |
Other non current liabilities | -13.72%4.07B | 4.56%5.12B | -15.20%4.13B | -15.90%4.03B | -15.90%4.03B | 20.84%4.72B | 801.10%4.89B | 681.54%4.87B | 783.95%4.79B | 783.95%4.79B |
Total non current liabilities | -5.79%69.63B | 95.83%72B | 93.60%71.89B | 95.79%73.2B | 95.79%73.2B | 103.06%73.91B | 14.56%36.77B | 15.33%37.13B | 15.66%37.39B | 15.66%37.39B |
Total liabilities | -7.55%84.58B | 111.36%87.5B | 113.32%86.41B | 117.90%90.39B | 117.90%90.39B | 131.80%91.49B | 18.74%41.4B | 3.08%40.51B | 4.97%41.48B | 4.97%41.48B |
Shareholders'equity | ||||||||||
Share capital | 12.91%47.17B | 12.91%47.17B | 13.24%46.81B | 13.24%46.81B | 13.24%46.81B | 1.08%41.78B | 1.08%41.78B | 0.71%41.34B | 0.73%41.34B | 0.73%41.34B |
-common stock | 12.91%47.17B | 12.91%47.17B | 13.24%46.81B | 13.24%46.81B | 13.24%46.81B | 1.08%41.78B | 1.08%41.78B | 0.71%41.34B | 0.73%41.34B | 0.73%41.34B |
Additional paid-in capital | 16.95%34.71B | 16.57%34.32B | 15.58%34.28B | 15.32%34.05B | 15.32%34.05B | 1.14%29.68B | 0.84%29.44B | 1.00%29.66B | 1.46%29.53B | 1.46%29.53B |
Retained earnings | -23.35%-19.61B | -89.65%-20.81B | -87.97%-19.39B | -80.72%-16.1B | -80.72%-16.1B | -22.34%-15.9B | 17.55%-10.97B | 12.88%-10.31B | 8.77%-8.91B | 8.77%-8.91B |
Less: Treasury stock | 200.00%3M | 100.00%2M | 100.00%2M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --1M |
Other equity interest | 129.37%5.49B | 243.48%8.3B | 269.64%4.19B | 151.35%2.06B | 151.35%2.06B | 220.73%2.39B | 382.36%2.42B | -22.68%-2.47B | -38.34%-4.01B | -38.34%-4.01B |
Total stockholders'equity | 16.92%67.76B | 10.08%68.98B | 13.18%65.89B | 15.32%66.81B | 15.32%66.81B | 4.04%57.95B | 11.17%62.66B | 2.93%58.21B | 0.81%57.94B | 0.81%57.94B |
Total equity | 16.92%67.76B | 10.08%68.98B | 13.18%65.89B | 15.32%66.81B | 15.32%66.81B | 4.04%57.95B | 11.17%62.66B | 2.93%58.21B | 0.81%57.94B | 0.81%57.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data