(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 305.17%144.19M | 142.28%35.59M | 55.92%-84.17M | 68.28%-190.96M | -151.93%-601.94M | -406.38%-238.94M | 258.06%77.99M | -262.49%-49.34M | 87.29%-13.61M | -495.91%-107.1M |
Net profit before non-cash adjustment | 144.42%124.64M | -12.18%-280.61M | 19.47%-250.14M | 52.84%-310.63M | -301.64%-658.69M | -215.75%-164M | 97.51%-51.94M | -6,973.25%-2.09B | 81.67%-29.53M | -43.79%-161.08M |
Total adjustment of non-cash items | -102.13%-7.76M | 131.07%363.82M | 50.18%157.45M | 50.59%104.84M | 2,352.41%69.62M | -115.10%-3.09M | -98.21%20.47M | 13,593.94%1.14B | -105.46%-8.48M | 46.08%155.3M |
-Depreciation and amortization | --2.33M | --0 | ---- | ---- | ---- | ---- | ---- | 303.97%339.56M | -26.57%84.06M | 13.56%114.47M |
-Reversal of impairment losses recognized in profit and loss | -25.12%602K | -88.58%804K | 5,866.95%7.04M | -50.21%118K | -97.13%237K | 1,333.16%8.26M | -99.92%576K | 39,608.15%735.4M | --1.85M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-38.74M | --38.74M |
-Share of associates | --0 | 33.46%203.84M | 67.94%152.73M | 1.16%90.94M | --89.9M | ---- | ---- | ---- | ---- | --15.33M |
-Disposal profit | -99.87%166K | 35,222.37%130.3M | ---371K | --0 | -2,378.06%-16.6M | -139.93%-670K | -93.72%1.68M | 149.37%26.72M | ---54.12M | --0 |
-Net exchange gains and losses | -29.56%-2.7M | -4.30%-2.08M | 59.59%-2M | -900.00%-4.94M | 113.83%618K | -1,004.45%-4.47M | -50.40%494K | -73.69%996K | 130.90%3.79M | -434.28%-12.25M |
-Other non-cash items | -126.38%-8.16M | 67,184.78%30.95M | -99.75%46K | 513.31%18.72M | 27.03%-4.53M | -135.03%-6.21M | -57.00%17.72M | 875.42%41.21M | -442.80%-5.31M | 76.68%-979K |
Changes in working capital | 157.35%27.31M | -658.99%-47.62M | -42.56%8.52M | 215.23%14.83M | 82.08%-12.87M | -165.64%-71.84M | -87.78%109.46M | 3,570.86%895.58M | 124.08%24.4M | -409.28%-101.32M |
-Change in receivables | 166.55%32.71M | -296.01%-49.15M | 702.08%25.07M | -83.43%3.13M | 207.58%18.87M | -124.70%-17.54M | 237.25%71.01M | -277.85%-51.74M | 136.96%29.09M | -261.86%-78.71M |
-Change in inventory | 38.32%-3.9M | 59.53%-6.32M | -146.18%-15.62M | 563.58%33.82M | 87.80%-7.3M | -1,030.55%-59.8M | -476.44%-5.29M | 121.06%1.41M | 38.81%-6.67M | 54.14%-10.9M |
-Change in payables | 352.79%5.2M | 222.52%1.15M | 95.76%-937K | 9.55%-22.11M | -544.99%-24.45M | -87.44%5.49M | 939.28%43.73M | 112.63%4.21M | 116.90%1.98M | -248.02%-11.71M |
-Provision for loans, leases and other losses | -200.00%-6.7M | --6.7M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --941.7M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -277.62%-3.93M | -42.60%-1.04M | 12.68%-730K | 0.83%-836K | 32.61%-843K | 26.37%-1.25M | 31.68%-1.7M | -25.80%-2.49M | 24.22%-1.98M | -11.07%-2.61M |
Interest received (cash flow from operating activities) | 878.47%2.82M | 130.40%288K | -18.30%125K | -77.70%153K | 2.39%686K | -0.15%670K | -5.76%671K | 177.04%712K | -94.49%257K | 26.35%4.66M |
Tax refund paid | -11.06%-9.3M | 0.58%-8.38M | -236.46%-8.43M | 62.33%-2.5M | -50.51%-6.65M | -42.03%-4.42M | 34.90%-3.11M | -188.99%-4.78M | 58.19%-1.65M | 75.64%-3.95M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | -120.00%-1K | 5K | 0 | 0 |
Operating cash flow | 405.61%133.78M | 128.39%26.46M | 51.99%-93.2M | 68.11%-194.15M | -149.55%-608.75M | -430.32%-243.94M | 232.14%73.85M | -229.05%-55.89M | 84.42%-16.98M | -996.30%-109M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---16.16M | --0 | 102.76%371K | ---13.46M | ---- | ---- | 99.77%-900K | 42.68%-398.63M | -1,124.73%-695.39M | 3.34%-56.78M |
Net intangibles purchase and sale | ---2.5M | --0 | ---- | ---- | ---- | ---- | ---- | -39.82%-3.27M | 83.67%-2.34M | -589.50%-14.31M |
Net business purchase and sale | --0 | --77.79M | --0 | -157.65%-9.8M | 102.84%17M | ---598.4M | ---- | ---- | ---- | ---- |
Net investment product transactions | -200.03%-6M | 199.98%6M | -200.07%-6M | 199.87%6M | -200.13%-6M | 199.88%6M | 92.48%-6M | -166.30%-79.8M | 22.14%120.37M | 261.70%98.54M |
Advance cash and loans provided to other parties | --0 | 63.33%-55M | ---150M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.77%3.37M |
Net changes in other investments | -86.80%165K | --1.25M | ---- | 117.42%31K | 79.66%-178K | -240.00%-875K | -97.31%625K | 176.48%23.21M | -237.84%-30.35M | 53.07%-8.98M |
Investing cash flow | -181.56%-24.5M | 119.30%30.04M | -803.09%-155.63M | -259.30%-17.23M | 101.82%10.82M | -9,350.13%-593.28M | 98.63%-6.28M | 24.55%-458.49M | -2,883.19%-607.71M | 115.95%21.84M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%992K | -99.31%992K | 166.67%144M | 44.14%-216M | -211.60%-386.66M | 8.82%-124.09M | -170.91%-136.09M | 287.47%191.91M | -161.79%-102.37M | 439.05%165.67M |
Net common stock issuance | ---- | ---- | ---- | ---- | --467.86M | ---- | ---- | 189.86%574.72M | --198.27M | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 83.87%-5K | 53.73%-31K | 99.78%-67K |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- | ---- | -0.90%-2.23M | -100.16%-2.21M | 622.70%1.38B | 10,303.16%190.8M | -131.89%-1.87M |
Financing cash flow | 0.00%991K | -99.31%991K | 166.67%144M | -366.03%-216M | 164.28%81.2M | 8.66%-126.32M | -106.45%-138.3M | 648.43%2.15B | 75.08%286.67M | -64.75%163.74M |
Net cash flow | ||||||||||
Beginning cash position | 25.12%562M | -18.63%449.18M | -43.35%552.02M | -34.68%974.46M | -39.13%1.49B | -2.82%2.45B | 182.77%2.52B | -27.62%891.92M | 8.49%1.23B | 43.10%1.14B |
Current changes in cash | 91.82%110.27M | 154.83%57.49M | 75.47%-104.84M | 17.29%-427.38M | 46.37%-516.73M | -1,262.25%-963.53M | -104.34%-70.73M | 582.56%1.63B | -541.44%-338.02M | -77.47%76.57M |
Effect of exchange rate changes | 29.56%2.7M | 4.30%2.08M | -59.59%2M | 900.00%4.94M | -113.83%-618K | 1,004.45%4.47M | 48.81%-494K | 57.51%-965K | -118.54%-2.27M | 434.28%12.25M |
Cash adjustments other than cash changes | -100.00%2K | 5,324,500.00%53.24M | ---1K | ---- | 0.00%-1K | 50.00%-1K | ---2K | ---- | -100.03%-2K | 760,000.00%7.6M |
End cash Position | 20.10%674.97M | 25.12%562M | -18.63%449.18M | -43.35%552.02M | -34.68%974.46M | -39.13%1.49B | -2.82%2.45B | 182.77%2.52B | -27.62%891.92M | 8.49%1.23B |
Free cash flow | 335.09%115.12M | 128.39%26.46M | 55.11%-93.2M | 65.90%-207.61M | -149.55%-608.75M | -434.40%-243.94M | 115.93%72.95M | 35.95%-457.78M | -296.86%-714.71M | -270.12%-180.09M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data