JP Stock MarketDetailed Quotes

4624 Isamu Paint

Watchlist
  • 3110
  • -30-0.96%
20min DelayTrading Feb 17 10:16 JST
6.22BMarket Cap11.40P/E (Static)

Isamu Paint Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
17.63%964.12M
15.21%819.61M
-13.46%711.42M
0.73%822.09M
-6.68%816.12M
-34.98%874.54M
20.01%1.34B
24.66%1.12B
-12.26%899.02M
-23.99%1.02B
Net profit before non-cash adjustment
19.02%754.76M
8.44%634.13M
-21.10%584.77M
-3.34%741.17M
-7.70%766.82M
-10.12%830.83M
-9.73%924.33M
15.09%1.02B
0.55%889.69M
-22.92%884.84M
Total adjustment of non-cash items
44.80%250.11M
120.75%172.73M
-9.77%78.25M
170.23%86.72M
230.79%32.09M
-108.72%-24.54M
123.34%281.38M
4.08%125.99M
-27.72%121.05M
203.36%167.47M
-Depreciation and amortization
7.80%200.06M
9.42%185.58M
19.60%169.6M
4.45%141.81M
-5.91%135.76M
16.30%144.29M
-4.21%124.07M
-14.29%129.52M
-19.21%151.12M
18.57%187.06M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
----
----
---11.57M
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-64.55%18.16M
3,428.03%51.23M
-Disposal profit
--0
-16.84%3.71M
111.15%4.46M
-302.90%-39.96M
151.36%19.69M
-52.29%7.84M
170.83%16.42M
-3,851.29%-23.18M
-97.77%618K
4,507.81%27.74M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
55.54%-4.83M
---10.86M
-Other non-cash items
402.43%50.06M
82.72%-16.55M
-533.09%-95.81M
87.73%-15.13M
30.17%-123.37M
-225.39%-176.66M
351.30%140.89M
170.91%31.22M
49.80%-44.02M
16.17%-87.7M
Changes in working capital
-419.81%-40.76M
-73.67%12.74M
934.52%48.4M
-133.71%-5.8M
-74.79%17.21M
-50.99%68.25M
577.28%139.26M
73.88%-29.18M
-303.51%-111.72M
-119.11%-27.69M
-Change in receivables
30.66%-139.95M
-457.42%-201.84M
-30.44%56.47M
-74.91%81.19M
401.84%323.52M
311.35%64.47M
-192.73%-30.5M
-58.53%32.9M
71.78%79.33M
310.01%46.18M
-Change in inventory
-177.14%-34.23M
88.22%-12.35M
-1,118.29%-104.85M
225.09%10.3M
-137.62%-8.23M
-8.24%21.88M
-67.37%23.84M
177.56%73.08M
31.40%-94.22M
-319.37%-137.34M
-Change in payables
-29.27%125.78M
206.45%177.83M
153.43%58.03M
47.06%-108.6M
-637.59%-205.13M
-119.81%-27.81M
207.22%140.41M
-403.86%-130.95M
3.82%-25.99M
-130.41%-27.02M
-Change in accrued expense
----
----
----
----
----
----
----
----
-178.28%-70.84M
607.07%90.49M
-Provision for loans, leases and other losses
-84.44%7.64M
26.72%49.11M
242.31%38.75M
112.18%11.32M
-1,057.37%-92.95M
76.33%9.71M
-49.98%5.51M
--11.01M
----
----
-Changes in other current assets
----
----
----
----
----
----
----
---15.21M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
4.29%-134K
5.41%-140K
0.00%-148K
27.45%-148K
6.85%-204K
-2.34%-219K
91.18%-214K
77.02%-2.43M
16.95%-10.55M
12.94%-12.71M
Interest received (cash flow from operating activities)
11.00%47.34M
11.52%42.65M
-0.77%38.24M
-10.37%38.54M
-0.93%43M
-5.63%43.4M
14.44%45.99M
-11.04%40.19M
-6.05%45.18M
27.52%48.08M
Tax refund paid
-22.68%-213.17M
27.23%-173.76M
-32.84%-238.76M
27.87%-179.73M
10.09%-249.19M
18.26%-277.16M
-12.98%-339.08M
0.08%-300.11M
19.14%-300.36M
7.33%-371.46M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
15.95%798.15M
34.77%688.36M
-24.97%510.75M
11.65%680.75M
-4.82%609.72M
-39.09%640.56M
22.52%1.05B
35.54%858.36M
-8.03%633.28M
-29.04%688.54M
Investing cash flow
Net PPE purchase and sale
-3.96%-179.76M
37.35%-172.91M
-153.31%-275.99M
-122.34%-108.96M
23.40%-49M
62.92%-63.98M
-245.05%-172.51M
-56.98%-50M
-65.32%-31.85M
94.73%-19.27M
Net intangibles purchase and sale
-1,396.41%-14.59M
84.05%-975K
79.99%-6.11M
---30.55M
----
34.51%-6.13M
-47.63%-9.36M
---6.34M
----
---1.06M
Net investment product transactions
-71.01%-513.01M
-1,194.06%-299.98M
-75.83%27.42M
118.15%113.44M
-59.72%-624.95M
-366.26%-391.28M
199.12%146.95M
77.15%-148.26M
-104.24%-648.93M
-249.72%-317.72M
Net changes in other investments
-40.74%64K
-39.66%108K
26.95%179K
-79.62%141K
-65.00%692K
154.44%1.98M
100.17%777K
-311.24%-449.32M
-154.59%-109.26M
1,108.00%200.15M
Investing cash flow
-49.30%-707.3M
-86.15%-473.76M
-881.86%-254.51M
96.15%-25.92M
-46.55%-673.26M
-1,245.54%-459.41M
94.78%-34.14M
17.23%-653.92M
-472.89%-790.04M
71.05%-137.9M
Financing cash flow
Net issuance payments of debt
----
----
----
----
----
----
----
-463.46%-293M
0.00%-52M
0.00%-52M
Net common stock issuance
-1,088.52%-1.45M
76.40%-122K
-9.30%-517K
-1.72%-473K
47.75%-465K
66.12%-890K
-228.38%-2.63M
34.05%-800K
-29.18%-1.21M
99.26%-939K
Increase or decrease of lease financing
9.53%-6.46M
17.05%-7.14M
4.49%-8.6M
28.69%-9.01M
9.62%-12.63M
-8.50%-13.98M
-27.32%-12.88M
62.14%-10.12M
41.87%-26.72M
6.68%-45.97M
Cash dividends paid
0.01%-95.04M
0.30%-95.05M
0.24%-95.34M
-0.35%-95.56M
0.19%-95.23M
16.31%-95.41M
-19.42%-114.01M
-0.09%-95.46M
0.09%-95.38M
5.90%-95.47M
Cash dividends for minorities
-24.52%-3.05M
0.00%-2.45M
0.00%-2.45M
0.00%-2.45M
0.00%-2.45M
0.49%-2.45M
0.00%-2.46M
0.00%-2.46M
0.00%-2.46M
0.00%-2.46M
Net other fund-raising expenses
----
---1.18M
----
----
----
----
---890K
----
----
----
Financing cash flow
-0.05%-105.99M
0.90%-105.94M
0.55%-106.9M
2.96%-107.49M
1.73%-110.78M
15.16%-112.72M
66.94%-132.86M
-126.04%-401.84M
9.68%-177.77M
40.67%-196.83M
Net cash flow
Beginning cash position
3.26%3.44B
4.69%3.33B
20.76%3.18B
-6.20%2.64B
2.50%2.81B
47.63%2.74B
-9.61%1.86B
-14.00%2.05B
17.38%2.39B
8.66%2.04B
Current changes in cash
-113.93%-15.14M
-27.24%108.66M
-72.71%149.34M
413.99%547.33M
-354.73%-174.31M
-92.26%68.43M
548.17%884.66M
40.99%-197.39M
-194.55%-334.53M
118.14%353.81M
End cash Position
-0.44%3.43B
3.26%3.44B
4.69%3.33B
20.76%3.18B
-6.20%2.64B
2.50%2.81B
47.63%2.74B
-9.61%1.86B
-14.00%2.05B
17.38%2.39B
Free cash flow
17.36%603.8M
125.01%514.47M
-57.76%228.65M
-3.47%541.24M
-1.71%560.72M
-34.41%570.46M
8.45%869.79M
33.35%802.03M
-9.99%601.43M
10.86%668.22M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 17.63%964.12M15.21%819.61M-13.46%711.42M0.73%822.09M-6.68%816.12M-34.98%874.54M20.01%1.34B24.66%1.12B-12.26%899.02M-23.99%1.02B
Net profit before non-cash adjustment 19.02%754.76M8.44%634.13M-21.10%584.77M-3.34%741.17M-7.70%766.82M-10.12%830.83M-9.73%924.33M15.09%1.02B0.55%889.69M-22.92%884.84M
Total adjustment of non-cash items 44.80%250.11M120.75%172.73M-9.77%78.25M170.23%86.72M230.79%32.09M-108.72%-24.54M123.34%281.38M4.08%125.99M-27.72%121.05M203.36%167.47M
-Depreciation and amortization 7.80%200.06M9.42%185.58M19.60%169.6M4.45%141.81M-5.91%135.76M16.30%144.29M-4.21%124.07M-14.29%129.52M-19.21%151.12M18.57%187.06M
-Reversal of impairment losses recognized in profit and loss -------------------------------11.57M--------
-Assets reserve and write-off ---------------------------------64.55%18.16M3,428.03%51.23M
-Disposal profit --0-16.84%3.71M111.15%4.46M-302.90%-39.96M151.36%19.69M-52.29%7.84M170.83%16.42M-3,851.29%-23.18M-97.77%618K4,507.81%27.74M
-Pension and employee benefit expenses --------------------------------55.54%-4.83M---10.86M
-Other non-cash items 402.43%50.06M82.72%-16.55M-533.09%-95.81M87.73%-15.13M30.17%-123.37M-225.39%-176.66M351.30%140.89M170.91%31.22M49.80%-44.02M16.17%-87.7M
Changes in working capital -419.81%-40.76M-73.67%12.74M934.52%48.4M-133.71%-5.8M-74.79%17.21M-50.99%68.25M577.28%139.26M73.88%-29.18M-303.51%-111.72M-119.11%-27.69M
-Change in receivables 30.66%-139.95M-457.42%-201.84M-30.44%56.47M-74.91%81.19M401.84%323.52M311.35%64.47M-192.73%-30.5M-58.53%32.9M71.78%79.33M310.01%46.18M
-Change in inventory -177.14%-34.23M88.22%-12.35M-1,118.29%-104.85M225.09%10.3M-137.62%-8.23M-8.24%21.88M-67.37%23.84M177.56%73.08M31.40%-94.22M-319.37%-137.34M
-Change in payables -29.27%125.78M206.45%177.83M153.43%58.03M47.06%-108.6M-637.59%-205.13M-119.81%-27.81M207.22%140.41M-403.86%-130.95M3.82%-25.99M-130.41%-27.02M
-Change in accrued expense ---------------------------------178.28%-70.84M607.07%90.49M
-Provision for loans, leases and other losses -84.44%7.64M26.72%49.11M242.31%38.75M112.18%11.32M-1,057.37%-92.95M76.33%9.71M-49.98%5.51M--11.01M--------
-Changes in other current assets -------------------------------15.21M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 4.29%-134K5.41%-140K0.00%-148K27.45%-148K6.85%-204K-2.34%-219K91.18%-214K77.02%-2.43M16.95%-10.55M12.94%-12.71M
Interest received (cash flow from operating activities) 11.00%47.34M11.52%42.65M-0.77%38.24M-10.37%38.54M-0.93%43M-5.63%43.4M14.44%45.99M-11.04%40.19M-6.05%45.18M27.52%48.08M
Tax refund paid -22.68%-213.17M27.23%-173.76M-32.84%-238.76M27.87%-179.73M10.09%-249.19M18.26%-277.16M-12.98%-339.08M0.08%-300.11M19.14%-300.36M7.33%-371.46M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 15.95%798.15M34.77%688.36M-24.97%510.75M11.65%680.75M-4.82%609.72M-39.09%640.56M22.52%1.05B35.54%858.36M-8.03%633.28M-29.04%688.54M
Investing cash flow
Net PPE purchase and sale -3.96%-179.76M37.35%-172.91M-153.31%-275.99M-122.34%-108.96M23.40%-49M62.92%-63.98M-245.05%-172.51M-56.98%-50M-65.32%-31.85M94.73%-19.27M
Net intangibles purchase and sale -1,396.41%-14.59M84.05%-975K79.99%-6.11M---30.55M----34.51%-6.13M-47.63%-9.36M---6.34M-------1.06M
Net investment product transactions -71.01%-513.01M-1,194.06%-299.98M-75.83%27.42M118.15%113.44M-59.72%-624.95M-366.26%-391.28M199.12%146.95M77.15%-148.26M-104.24%-648.93M-249.72%-317.72M
Net changes in other investments -40.74%64K-39.66%108K26.95%179K-79.62%141K-65.00%692K154.44%1.98M100.17%777K-311.24%-449.32M-154.59%-109.26M1,108.00%200.15M
Investing cash flow -49.30%-707.3M-86.15%-473.76M-881.86%-254.51M96.15%-25.92M-46.55%-673.26M-1,245.54%-459.41M94.78%-34.14M17.23%-653.92M-472.89%-790.04M71.05%-137.9M
Financing cash flow
Net issuance payments of debt -----------------------------463.46%-293M0.00%-52M0.00%-52M
Net common stock issuance -1,088.52%-1.45M76.40%-122K-9.30%-517K-1.72%-473K47.75%-465K66.12%-890K-228.38%-2.63M34.05%-800K-29.18%-1.21M99.26%-939K
Increase or decrease of lease financing 9.53%-6.46M17.05%-7.14M4.49%-8.6M28.69%-9.01M9.62%-12.63M-8.50%-13.98M-27.32%-12.88M62.14%-10.12M41.87%-26.72M6.68%-45.97M
Cash dividends paid 0.01%-95.04M0.30%-95.05M0.24%-95.34M-0.35%-95.56M0.19%-95.23M16.31%-95.41M-19.42%-114.01M-0.09%-95.46M0.09%-95.38M5.90%-95.47M
Cash dividends for minorities -24.52%-3.05M0.00%-2.45M0.00%-2.45M0.00%-2.45M0.00%-2.45M0.49%-2.45M0.00%-2.46M0.00%-2.46M0.00%-2.46M0.00%-2.46M
Net other fund-raising expenses -------1.18M-------------------890K------------
Financing cash flow -0.05%-105.99M0.90%-105.94M0.55%-106.9M2.96%-107.49M1.73%-110.78M15.16%-112.72M66.94%-132.86M-126.04%-401.84M9.68%-177.77M40.67%-196.83M
Net cash flow
Beginning cash position 3.26%3.44B4.69%3.33B20.76%3.18B-6.20%2.64B2.50%2.81B47.63%2.74B-9.61%1.86B-14.00%2.05B17.38%2.39B8.66%2.04B
Current changes in cash -113.93%-15.14M-27.24%108.66M-72.71%149.34M413.99%547.33M-354.73%-174.31M-92.26%68.43M548.17%884.66M40.99%-197.39M-194.55%-334.53M118.14%353.81M
End cash Position -0.44%3.43B3.26%3.44B4.69%3.33B20.76%3.18B-6.20%2.64B2.50%2.81B47.63%2.74B-9.61%1.86B-14.00%2.05B17.38%2.39B
Free cash flow 17.36%603.8M125.01%514.47M-57.76%228.65M-3.47%541.24M-1.71%560.72M-34.41%570.46M8.45%869.79M33.35%802.03M-9.99%601.43M10.86%668.22M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP