(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q2)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.73%675.55M | 3.73%675.55M | -29.67%576.74M | 27.87%647.02M | --557.14M | --651.23M | --651.23M | --820.01M | --506M | 18.23%459.89M |
-Cash and cash equivalents | 3.73%675.55M | 3.73%675.55M | -29.67%576.74M | 27.87%647.02M | --557.14M | --651.23M | --651.23M | --820.01M | --506M | 18.23%459.89M |
Receivables | 53.64%759.78M | 53.64%759.78M | -1.65%1.49B | 14.84%865.37M | --367.17M | --494.52M | --494.52M | --1.52B | --753.56M | 14.16%454.46M |
-Accounts receivable | 53.64%759.78M | 53.64%759.78M | -1.65%1.49B | 14.84%865.37M | --367.17M | --494.52M | --494.52M | --1.52B | --753.56M | --454.46M |
-Gross accounts receivable | 53.64%759.78M | 53.64%759.78M | -1.65%1.49B | 14.84%865.37M | --367.17M | --494.52M | --494.52M | --1.52B | --753.56M | --454.46M |
Inventory | 37.85%545.26M | 37.85%545.26M | 22.11%505.69M | -13.01%970.12M | --716.24M | --395.54M | --395.54M | --414.13M | --1.12B | 17.24%769.37M |
Prepaid assets | -6.23%58.18M | -6.23%58.18M | -5.24%40.89M | -6.11%49.85M | --57.72M | --62.04M | --62.04M | --43.15M | --53.09M | -4.41%34.28M |
Other current assets | -27.53%-7.68M | -27.53%-7.68M | -292.68%-5.29M | -85.77%7.34M | ---7.13M | ---6.02M | ---6.02M | --2.75M | --51.56M | 141.49%34.25M |
Total current assets | 27.16%2.03B | 27.16%2.03B | -6.69%2.61B | 2.43%2.54B | --1.69B | --1.6B | --1.6B | --2.8B | --2.48B | 15.92%1.75B |
Non current assets | ||||||||||
Net PPE | -3.91%2.69B | -3.91%2.69B | -3.70%2.74B | -1.94%2.79B | --2.77B | --2.8B | --2.8B | --2.85B | --2.85B | -2.30%2.79B |
-Gross PP&E | 0.27%6.83B | 0.27%6.83B | -3.70%2.74B | -1.94%2.79B | --2.77B | --6.81B | --6.81B | --2.85B | --2.85B | --2.79B |
-Accumulated depreciation | -3.19%-4.14B | -3.19%-4.14B | ---- | ---- | ---- | ---4.01B | ---4.01B | ---- | ---- | ---- |
Prepaid assets-non current | -6.39%74.7M | -6.39%74.7M | 22.04%75.98M | 19.69%77.21M | --78.73M | --79.79M | --79.79M | --62.26M | --64.51M | --68.07M |
Total investment | 3.55%91.93M | 3.55%91.93M | 3.52%90.93M | 14.27%89.13M | --89.75M | --88.78M | --88.78M | --87.83M | --78M | --42.51M |
-Long-term equity investment | 5.01%16.25M | 5.01%16.25M | 1.69%15.63M | -2.41%15.21M | --15.63M | --15.48M | --15.48M | --15.37M | --15.59M | ---- |
-Financial asset investment | 3.25%75.68M | 3.25%75.68M | 3.91%75.3M | 18.44%73.92M | --74.12M | --73.3M | --73.3M | --72.47M | --62.41M | --42.51M |
-Including:Available-for-sale securities | 3.25%75.68M | 3.25%75.68M | 3.91%75.3M | 18.44%73.92M | --74.12M | --73.3M | --73.3M | --72.47M | --62.41M | --42.51M |
Long-term accounts receivable and other receivables | 0.00%34.46M | 0.00%34.46M | 0.00%34.46M | -0.09%34.46M | --34.22M | --34.46M | --34.46M | --34.46M | --34.49M | --358K |
Goodwill and other intangible assets | -6.20%227.32M | -6.20%227.32M | -13.19%215.59M | -11.48%220.9M | --231.4M | --242.35M | --242.35M | --248.34M | --249.55M | -8.63%68.76M |
-Goodwill | -14.29%156.3M | -14.29%156.3M | -13.79%162.81M | -13.33%169.33M | --175.84M | --182.35M | --182.35M | --188.86M | --195.38M | ---- |
-Other intangible assets | 18.38%71.02M | 18.38%71.02M | -11.27%52.77M | -4.81%51.57M | --55.56M | --60M | --60M | --59.48M | --54.18M | -8.63%68.76M |
Deferred tax assets-non current | 19.57%300.12M | 19.57%300.12M | -6.09%225.21M | -23.39%235.81M | --278.05M | --251M | --251M | --239.81M | --307.82M | 900.09%21.94M |
Deferred assets-non current | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --93K | --236K | --2.51M |
Other non current assets | 1.93%148.57M | 1.93%148.57M | 6.86%149.6M | 3.49%147.51M | --144.03M | --145.76M | --145.76M | --139.99M | --142.53M | -33.42%104.91M |
Total non current assets | -2.05%3.57B | -2.05%3.57B | -3.45%3.54B | -3.42%3.6B | --3.62B | --3.65B | --3.65B | --3.66B | --3.73B | 0.27%3.1B |
Total assets | 6.85%5.6B | 6.85%5.6B | -4.85%6.15B | -1.08%6.14B | --5.32B | --5.24B | --5.24B | --6.46B | --6.21B | 5.41%4.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -15.77%686.19M | -15.77%686.19M | -17.07%1.34B | 3.42%1.64B | --1.13B | --814.64M | --814.64M | --1.62B | --1.59B | 17.73%1.24B |
-Current debt and capital lease obligation | -15.77%686.19M | -15.77%686.19M | -17.07%1.34B | 3.42%1.64B | --1.13B | --814.64M | --814.64M | --1.62B | --1.59B | 17.73%1.24B |
-Including:Current debt | -16.38%667.88M | -16.38%667.88M | -17.37%1.32B | 3.33%1.62B | --1.12B | --798.71M | --798.71M | --1.6B | --1.57B | 19.86%1.21B |
-Including:Current capital Lease obligation | 14.92%18.31M | 14.92%18.31M | 10.97%19.06M | 11.18%20.61M | --14.38M | --15.93M | --15.93M | --17.18M | --18.54M | -25.39%37.16M |
Payables | 137.17%560.64M | 137.17%560.64M | 3.09%483.68M | 25.22%417.97M | --218.24M | --236.39M | --236.39M | --469.2M | --333.79M | 103.15%291.01M |
-accounts payable | 151.13%166.73M | 151.13%166.73M | 0.16%210.47M | 69.25%202.72M | --104.73M | --66.39M | --66.39M | --210.13M | --119.77M | -10.29%114.53M |
-Total tax payable | 157.40%126.83M | 157.40%126.83M | 35.40%105.41M | -40.34%17.77M | --6.92M | --49.28M | --49.28M | --77.85M | --29.78M | 85.14%28.82M |
-Other payable | 121.24%267.08M | 121.24%267.08M | -7.40%167.8M | 7.19%197.48M | --106.59M | --120.72M | --120.72M | --181.22M | --184.25M | --147.65M |
Current provisions | 415.01%2.54M | 415.01%2.54M | --254K | --673K | --665K | --493K | --493K | ---- | ---- | -8.55%1.8M |
Pension and other retirement benefit plans | 28.14%7.28M | 28.14%7.28M | -3.25%75.77M | 61.76%956K | --76.88M | --5.68M | --5.68M | --78.31M | --591K | ---- |
Accrued and deferred income | 22.66%392.88M | 22.66%392.88M | 46.50%224.65M | -18.38%348.64M | --203.16M | --320.3M | --320.3M | --153.34M | --427.16M | -1.34%219.7M |
Other current liabilities | 47.47%104.76M | 47.47%104.76M | 23.03%113.68M | 0.23%63.76M | --65.58M | --71.04M | --71.04M | --92.4M | --63.61M | 6.41%41.46M |
Current liabilities | 21.11%1.75B | 21.11%1.75B | -7.10%2.24B | 2.53%2.47B | --1.7B | --1.45B | --1.45B | --2.41B | --2.41B | 22.85%1.8B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.50%790.09M | -14.50%790.09M | -14.10%841.02M | -16.55%847.53M | --887.45M | --924.08M | --924.08M | --979.03M | --1.02B | -11.33%1.06B |
-Long term debt and capital lease obligation | -14.50%790.09M | -14.50%790.09M | -14.10%841.02M | -16.55%847.53M | --887.45M | --924.08M | --924.08M | --979.03M | --1.02B | -11.33%1.06B |
-Including:Long term debt | -15.04%774.15M | -15.04%774.15M | -14.46%823.61M | -17.05%826.08M | --877.79M | --911.18M | --911.18M | --962.89M | --995.89M | -9.39%1.03B |
-Including:Long term capital lease obligation | 23.56%15.94M | 23.56%15.94M | 7.86%17.4M | 8.48%21.46M | --9.65M | --12.9M | --12.9M | --16.14M | --19.78M | -50.74%27.78M |
Long term provisions | -0.17%14.35M | -0.17%14.35M | 0.59%14.46M | 0.53%14.43M | --14.41M | --14.38M | --14.38M | --14.38M | --14.36M | -99.23%3.64M |
Long term pension and other post-retirement benefit plans | -1.29%598.33M | -1.29%598.33M | -0.34%610.76M | 2.42%603.06M | --601.38M | --606.16M | --606.16M | --612.85M | --588.82M | --476.75M |
Other non current liabilities | -19.59%12.89M | -19.59%12.89M | -18.62%13.68M | -17.74%14.47M | --15.25M | --16.03M | --16.03M | --16.81M | --17.58M | -66.67%1K |
Total non current liabilities | -9.29%1.42B | -9.29%1.42B | -8.82%1.48B | -9.59%1.48B | --1.52B | --1.56B | --1.56B | --1.62B | --1.64B | -7.62%1.54B |
Total liabilities | 5.34%3.17B | 5.34%3.17B | -7.79%3.72B | -2.37%3.95B | --3.22B | --3.01B | --3.01B | --4.03B | --4.05B | 6.62%3.34B |
Shareholders'equity | ||||||||||
Share capital | 0.00%870.44M | 0.00%870.44M | 0.00%870.44M | 0.00%870.44M | --870.44M | --870.44M | --870.44M | --870.44M | --870.44M | --0 |
-common stock | 0.00%870.44M | 0.00%870.44M | 0.00%870.44M | 0.00%870.44M | --870.44M | --870.44M | --870.44M | --870.44M | --870.44M | --0 |
Additional paid-in capital | 0.00%819.36M | 0.00%819.36M | 0.00%819.36M | 0.00%819.36M | --819.36M | --819.36M | --819.36M | --819.36M | --819.36M | 106.39%1.67B |
Retained earnings | 44.21%635.45M | 44.21%635.45M | -1.82%628.44M | 5.44%390.64M | --304.14M | --440.65M | --440.65M | --640.11M | --370.47M | -10.19%-231.95M |
Less: Treasury stock | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | --159K | --159K | --159K | --159K | --159K | 11.97%159K |
Other reserves | 49.71%4.63M | 49.71%4.63M | 184.82%4.8M | 76.61%3.1M | --3.52M | --3.09M | --3.09M | --1.69M | --1.76M | -286.43%-2.62M |
Other equity interest | 0.00%28.14M | 0.00%28.14M | 0.00%28.14M | 0.00%28.14M | --28.14M | --28.14M | --28.14M | --28.14M | --28.14M | 77.47%21.11M |
Total stockholders'equity | 9.08%2.36B | 9.08%2.36B | -0.36%2.35B | 1.03%2.11B | --2.03B | --2.16B | --2.16B | --2.36B | --2.09B | -1.09%1.45B |
Noncontrolling interests | 2.60%74.65M | 2.60%74.65M | 13.31%78.09M | 10.45%75.73M | --73.6M | --72.75M | --72.75M | --68.92M | --68.56M | --57.7M |
Total equity | 8.87%2.43B | 8.87%2.43B | 0.03%2.43B | 1.33%2.19B | --2.1B | --2.23B | --2.23B | --2.43B | --2.16B | 2.84%1.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data