(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Mar 31, 2013 | (FY)Mar 31, 2012 | (FY)Mar 31, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -9.34%549.8M | 606.43M | -35.46%349.15M | 260.78%540.95M | -64.08%149.94M | -13.85%417.38M | -23.44%484.5M | 774.43%632.84M | 40.90%72.37M | -82.64%51.36M |
Net profit before non-cash adjustment | 555.93%307.8M | --46.93M | -179.07%-135.37M | 490.42%171.2M | 135.16%29M | 58.95%-82.47M | -309.60%-200.92M | 153.11%95.86M | -890.03%-180.49M | -133.48%-18.23M |
Total adjustment of non-cash items | 12.57%341.43M | --303.3M | -8.25%280.81M | 12.71%306.07M | -11.09%271.55M | 552.65%305.41M | -81.54%46.8M | -17.26%253.45M | 84.96%306.31M | -13.67%165.61M |
-Depreciation and amortization | -3.23%264.94M | --273.8M | -5.70%255.4M | 10.78%270.82M | 0.69%244.46M | 319.29%242.78M | -75.37%57.9M | 14.28%235.13M | 16.68%205.76M | 5.04%176.34M |
-Reversal of impairment losses recognized in profit and loss | --20.13M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | -240.99%-26.48M | 186.31%18.78M | 58.74%-21.76M | -218.99%-52.73M | 157.80%44.31M | -121.98%-76.67M |
-Share of associates | -44.80%589K | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---1.46M | --0 | -54.46%-2.67M | -136.39%-1.73M | 450.22%4.75M | -937.04%-1.36M | -98.78%162K | 2,116.04%13.33M | -229.10%-661K | 1,500.00%512K |
-Remuneration paid in stock | ---- | ---- | 30.05%9.28M | --7.14M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 101.28%57.23M | --28.43M | -36.98%18.81M | -38.86%29.85M | 7.98%48.81M | 331.10%45.21M | -81.83%10.49M | 1.45%57.73M | -13.03%56.9M | 11.89%65.42M |
Changes in working capital | -138.81%-99.43M | --256.2M | 219.91%203.71M | 142.28%63.68M | -177.45%-150.61M | -69.55%194.44M | 125.24%638.62M | 630.48%283.53M | 44.34%-53.45M | -293.76%-96.02M |
-Change in receivables | -228.00%-261.31M | --204.15M | 558.45%181.92M | 726.93%27.63M | 94.66%-4.41M | -107.76%-82.59M | 1,055.45%1.06B | 175.13%92.1M | -840.31%-122.59M | 4.27%-13.04M |
-Change in inventory | -168.42%-149.68M | --218.76M | 65.66%-15.85M | -80.93%-46.15M | -124.82%-25.51M | 150.45%102.79M | -904.87%-203.74M | 181.79%25.31M | 6.41%8.98M | -91.44%8.44M |
-Change in payables | 284.08%253.98M | ---137.97M | -84.32%3.91M | 132.91%24.94M | 150.08%10.71M | 83.31%-21.38M | -394.84%-128.14M | 501.12%43.46M | 339.09%7.23M | 94.78%-3.02M |
-Change in accrued expense | ---- | ---- | ---- | ---- | -183.42%-122.66M | 4,051.57%147.04M | -119.00%-3.72M | 21.75%19.59M | 361.98%16.09M | 87.19%-6.14M |
-Provision for loans, leases and other losses | -121.02%-8.8M | --41.86M | 573.90%22.85M | --3.39M | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | 87.74%-12.65M | ---103.11M | 207.25%8.86M | 5.43%-8.26M | -117.98%-8.74M | 153.99%48.58M | -187.31%-89.98M | 179.75%103.06M | 144.79%36.84M | -216.84%-82.26M |
-Changes in other current liabilities | 143.02%79.03M | --32.52M | -96.77%2.01M | --62.13M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.14%-13.42M | -11.97M | 18.70%-17.34M | 47.65%-21.32M | 15.49%-40.74M | -270.40%-48.2M | 77.26%-13.01M | -1.38%-57.22M | 10.40%-56.44M | 27.51%-62.99M |
Interest received (cash flow from operating activities) | 34.13%6.81M | 5.08M | 10.52%3.41M | 44.28%3.09M | -11.27%2.14M | 77.69%2.41M | -43.98%1.36M | -4.94%2.42M | -17.58%2.55M | 1.51%3.09M |
Tax refund paid | -105.61%-64.46M | -31.35M | -250.45%-71.36M | -53.88%-20.36M | -142.19%-13.23M | 50.34%-5.46M | 5.67%-11M | -6.40%-11.66M | -19.53%-10.96M | 36.25%-9.17M |
Other operating cash inflow (outflow) | -63.09%870K | 2.36M | 100.78%69K | -116.95%-8.85M | 2,517.75%52.18M | -212.57%-2.16M | 482.67%1.92M | 16,550.00%329K | -2K | 0 |
Operating cash flow | -15.94%479.61M | --570.55M | -46.52%263.94M | 228.38%493.51M | -58.71%150.29M | -21.52%363.97M | -18.17%463.76M | 7,433.05%566.71M | 142.51%7.52M | -108.96%-17.7M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 50.84%-97.71M | ---198.76M | 78.96%-46.56M | -54.47%-221.3M | -40.35%-143.26M | 10.21%-102.08M | 11.00%-113.68M | -7.84%-127.73M | -108.00%-118.44M | -179.20%-56.94M |
Net intangibles purchase and sale | 7.10%-28.71M | ---30.9M | 97.47%-2.18M | -2,042.11%-85.81M | 60.88%-4.01M | -298.44%-10.24M | -7.85%-2.57M | 7.38%-2.38M | -104.37%-2.57M | -39.89%-1.26M |
Net business purchase and sale | ---- | ---- | ---15.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -13.12%-1.82M | ---1.61M | 95.08%-1.39M | ---28.16M | ---- | --2.4M | ---- | ---- | ---- | ---- |
Net changes in other investments | 71.99%-11.65M | ---41.57M | -18,859.64%-53.09M | -106.65%-280K | 311.04%4.21M | 117.51%1.02M | -115.13%-5.85M | -75.65%38.65M | 58.24%158.72M | 364.86%100.3M |
Investing cash flow | 48.73%-139.88M | ---272.84M | 64.68%-118.5M | -134.56%-335.56M | -31.38%-143.06M | 10.82%-108.89M | -33.49%-122.1M | -342.59%-91.47M | -10.44%37.71M | 232.24%42.1M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -81.89%-269.41M | ---148.12M | 95.76%-8.85M | -89.19%-208.82M | 56.29%-110.38M | 6.47%-252.53M | -29.60%-270M | 34.73%-208.34M | -1,463.29%-319.17M | 106.89%23.41M |
Net common stock issuance | ---- | ---- | ---- | --198.81M | ---- | ---- | --0 | --0 | -441.67%-65K | ---12K |
Increase or decrease of lease financing | -26.16%-21.3M | ---16.88M | 14.92%-51.83M | -0.41%-60.93M | -0.67%-60.68M | -334.10%-60.27M | 66.38%-13.88M | -40.69%-41.29M | -68.14%-29.35M | -91.07%-17.46M |
Cash dividends paid | -1.17%-23.74M | ---23.46M | -42,956.25%-13.78M | 92.98%-32K | 81.69%-456K | 86.47%-2.49M | -13,049.29%-18.41M | 98.87%-140K | 1.13%-12.34M | -83,093.33%-12.48M |
Net other fund-raising expenses | 0.00%-1K | ---1K | -100.00%-2K | ---1K | ---- | ---- | ---- | ---- | ---- | ---1K |
Financing cash flow | -66.84%-314.45M | ---188.47M | -4.93%-74.47M | 58.62%-70.97M | 45.60%-171.51M | -4.30%-315.29M | -21.03%-302.3M | 30.80%-249.77M | -5,422.14%-360.93M | 98.13%-6.54M |
Net cash flow | ||||||||||
Beginning cash position | 19.98%651.23M | --542.77M | 37.74%317.44M | -41.62%230.46M | -13.23%394.74M | 9.47%454.95M | 72.22%415.59M | -56.68%241.31M | 3.31%557.01M | -25.37%539.15M |
Current changes in cash | -76.86%25.28M | --109.25M | -18.41%70.97M | 152.95%86.98M | -172.85%-164.28M | -252.97%-60.21M | -82.54%39.36M | 171.42%225.47M | -1,867.04%-315.7M | 109.75%17.87M |
Effect of exchange rate changes | -21.68%-954K | ---784K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | 50.00%-1K | ---2K | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K |
End cash Position | 3.73%675.55M | --651.23M | 22.36%388.4M | 37.74%317.44M | -41.62%230.46M | -13.23%394.74M | -2.54%454.95M | 93.44%466.78M | -56.68%241.31M | 3.31%557.01M |
Free cash flow | 2.47%349.33M | --340.9M | 18.49%215.03M | 5,925.30%181.48M | -98.79%3.01M | -28.08%249.93M | -20.41%347.51M | 477.22%436.6M | -52.49%-115.74M | -144.02%-75.9M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data