Axel Mark
3624
Renascience
4889
Ecomott
3987
Festaria Holdings
2736
Tecnisco
2962
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -9.34%549.8M | 606.43M |
Net profit before non-cash adjustment | 555.93%307.8M | --46.93M |
Total adjustment of non-cash items | 12.57%341.43M | --303.3M |
-Depreciation and amortization | -3.23%264.94M | --273.8M |
-Reversal of impairment losses recognized in profit and loss | --20.13M | --0 |
-Share of associates | -44.80%589K | --1.07M |
-Disposal profit | ---1.46M | --0 |
-Other non-cash items | 101.28%57.23M | --28.43M |
Changes in working capital | -138.81%-99.43M | --256.2M |
-Change in receivables | -228.00%-261.31M | --204.15M |
-Change in inventory | -168.42%-149.68M | --218.76M |
-Change in payables | 284.08%253.98M | ---137.97M |
-Provision for loans, leases and other losses | -121.02%-8.8M | --41.86M |
-Changes in other current assets | 87.74%-12.65M | ---103.11M |
-Changes in other current liabilities | 143.02%79.03M | --32.52M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -12.14%-13.42M | -11.97M |
Interest received (cash flow from operating activities) | 34.13%6.81M | 5.08M |
Tax refund paid | -105.61%-64.46M | -31.35M |
Other operating cash inflow (outflow) | -63.09%870K | 2.36M |
Operating cash flow | -15.94%479.61M | --570.55M |
Investing cash flow | ||
Net PPE purchase and sale | 50.84%-97.71M | ---198.76M |
Net intangibles purchase and sale | 7.10%-28.71M | ---30.9M |
Net investment product transactions | -13.12%-1.82M | ---1.61M |
Net changes in other investments | 71.99%-11.65M | ---41.57M |
Investing cash flow | 48.73%-139.88M | ---272.84M |
Financing cash flow | ||
Net issuance payments of debt | -81.89%-269.41M | ---148.12M |
Increase or decrease of lease financing | -26.16%-21.3M | ---16.88M |
Cash dividends paid | -1.17%-23.74M | ---23.46M |
Net other fund-raising expenses | 0.00%-1K | ---1K |
Financing cash flow | -66.84%-314.45M | ---188.47M |
Net cash flow | ||
Beginning cash position | 19.98%651.23M | --542.77M |
Current changes in cash | -76.86%25.28M | --109.25M |
Effect of exchange rate changes | -21.68%-954K | ---784K |
Cash adjustments other than cash changes | 50.00%-1K | ---2K |
End cash Position | 3.73%675.55M | --651.23M |
Free cash flow | 2.47%349.33M | --340.9M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |