Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -18.77%2.87B | 2.66%3.53B | -34.74%3.44B | 7.02%5.27B | 18.09%4.93B | 7.75%4.17B | 22.07%3.87B | 23.37%3.17B | 19.72%2.57B | 22.57%2.15B |
Net profit before non-cash adjustment | -8.26%2.61B | -19.62%2.85B | -26.79%3.54B | 10.79%4.84B | 14.01%4.37B | 16.33%3.83B | 6.91%3.29B | 15.44%3.08B | 72.58%2.67B | 30.98%1.55B |
Total adjustment of non-cash items | 63.20%500.95M | -53.71%306.96M | 98.34%663.15M | 27.04%334.36M | -24.69%263.18M | -29.93%349.45M | 28.11%498.72M | -5.40%389.28M | 8.05%411.52M | 54.83%380.86M |
-Depreciation and amortization | 24.31%342.18M | -10.45%275.26M | -14.99%307.39M | -10.30%361.58M | -3.41%403.08M | -11.59%417.32M | 19.13%472.01M | 4.72%396.2M | 30.85%378.35M | 16.10%289.15M |
-Reversal of impairment losses recognized in profit and loss | --0 | 105.93%51.79M | --25.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -283.40%-52.38M | -103.13%-13.66M | 2,458.37%436.7M | 39.01%-18.52M | 1.12%-30.36M | -855.68%-30.71M | 34.07%-3.21M | -371.63%-4.87M | -87.58%1.79M | -5.78%14.45M |
-Other non-cash items | 3,381.82%211.15M | 93.93%-6.43M | -1,119.04%-106.08M | 92.06%-8.7M | -194.76%-109.53M | -224.16%-37.16M | 1,567.16%29.93M | -106.50%-2.04M | -59.39%31.38M | 235.59%77.26M |
Changes in working capital | -164.23%-243.29M | 149.58%378.78M | -860.06%-763.97M | -66.14%100.51M | 3,910.49%296.84M | -109.65%-7.79M | 127.15%80.7M | 41.54%-297.21M | -330.05%-508.44M | -32.24%221.01M |
-Change in receivables | -675.15%-487.17M | 180.38%84.7M | -206.38%-105.38M | -31.29%99.06M | 1,049.86%144.18M | 94.88%-15.18M | -730.92%-296.47M | 89.94%-35.68M | 9.63%-354.57M | -262.01%-392.34M |
-Change in payables | -33.94%192.95M | 147.62%292.08M | -3,626.55%-613.3M | -88.74%17.39M | 13,082.59%154.5M | -99.65%1.17M | 230.48%339.48M | -35.26%-260.19M | -132.56%-192.36M | 942.29%590.72M |
-Provision for loans, leases and other losses | 1,893.22%50.85M | 105.78%2.55M | -152.49%-44.14M | -207.17%-17.48M | -140.07%-5.69M | -62.32%14.2M | 1,301.27%37.7M | -107.53%-3.14M | 102.82%41.65M | -31.01%20.54M |
-Changes in other current liabilities | 113.29%74K | 51.61%-557K | -174.55%-1.15M | -59.88%1.54M | 148.18%3.85M | ---7.99M | ---- | 156.64%1.79M | -251.36%-3.16M | 184.85%2.09M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -136.47%-2.19M | 16.68%-924K | -94.56%-1.11M | 53.05%-570K | -10.06%-1.21M | -20.55%-1.1M | 15.82%-915K | 39.41%-1.09M | -19.92%-1.79M | 69.36%-1.5M |
Interest received (cash flow from operating activities) | 52.66%59.1M | 26.60%38.71M | -11.77%30.58M | 10.67%34.66M | 28.35%31.31M | 66.14%24.4M | -14.61%14.69M | 19.08%17.2M | 7.10%14.44M | 37.52%13.48M |
Tax refund paid | -45.91%-948.88M | 66.44%-650.32M | -53.65%-1.94B | 4.52%-1.26B | -26.24%-1.32B | -14.36%-1.05B | 16.37%-914.95M | -80.59%-1.09B | 7.69%-605.8M | -54.21%-656.25M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 0.00%-1K | -1K | 0 | -110.79M |
Operating cash flow | -32.27%1.98B | 90.46%2.92B | -62.11%1.53B | 11.26%4.05B | 15.47%3.64B | 6.00%3.15B | 41.87%2.97B | 5.88%2.1B | 42.03%1.98B | 4.59%1.39B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 54.56%-21.8M | -15.78%-47.97M | 77.03%-41.43M | -79.45%-180.39M | 30.02%-100.52M | 48.47%-143.64M | -30.93%-278.76M | -50.39%-212.91M | 67.07%-141.58M | -327.13%-429.93M |
Net intangibles purchase and sale | -211.65%-279.06M | -31.80%-89.54M | 51.59%-67.94M | 47.09%-140.33M | 12.01%-265.24M | -52.44%-301.46M | -34.69%-197.76M | 20.40%-146.82M | -8.20%-184.46M | 27.24%-170.48M |
Net business purchase and sale | ---2.46B | --0 | ---- | ---- | ---- | ---- | -9.64%-122.8M | ---112.01M | ---- | ---- |
Net investment product transactions | -17.21%-504.43M | -182.88%-430.38M | 2,400.37%519.3M | 102.61%20.77M | -94.03%-796.79M | 51.56%-410.65M | -9,202.08%-847.7M | -105.78%-9.11M | 114.82%157.74M | 123.93%73.43M |
Net changes in other investments | -206.46%-11.88M | -37.94%11.16M | 294.72%17.98M | -1,852.22%-9.23M | -102.05%-473K | 285.70%23.08M | -250.38%-12.43M | -42.24%8.27M | 71.20%14.31M | 44.23%8.36M |
Investing cash flow | -488.99%-3.28B | -230.11%-556.74M | 238.40%427.91M | 73.42%-309.19M | -39.68%-1.16B | 42.95%-832.67M | -208.82%-1.46B | -206.90%-472.59M | 70.31%-153.99M | 18.63%-518.63M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -118.87%-9.83M | 90.38%52.09M | 101.85%27.36M | 142.57%13.56M | -542.50%-31.84M | 108.93%7.2M | ---80.55M | ---- | 133.48%9M | 80.50%-26.87M |
Net common stock issuance | ---154K | --0 | 75.38%-211K | -213.92%-857K | 99.98%-273K | -341,913.07%-1.28B | -63.76%-375K | 99.97%-229K | -459.39%-895.01M | -59.78%-160M |
Cash dividends paid | -1.26%-681.86M | -5.50%-673.34M | -6.27%-638.25M | -10.11%-600.61M | -12.92%-545.48M | -37.28%-483.06M | -60.08%-351.89M | -3.90%-219.82M | 1.72%-211.56M | 1.08%-215.26M |
Cash dividends for minorities | 49.25%-1.08M | 73.27%-2.12M | -122.67%-7.95M | -12.73%-3.57M | 27.94%-3.17M | -31.10%-4.39M | -318.75%-3.35M | 29.82%-800K | ---1.14M | ---- |
Net other fund-raising expenses | -961.30%-305.06M | 89.73%-28.74M | -8,685.10%-279.98M | 45.57%-3.19M | -292,650.00%-5.86M | 99.96%-2K | -317.86%-4.56M | 101.19%2.09M | ---176.62M | ---- |
Financing cash flow | -53.04%-997.98M | 27.46%-652.12M | -51.18%-899.02M | -1.37%-594.66M | 66.72%-586.61M | -299.98%-1.76B | -101.47%-440.73M | 82.85%-218.75M | -217.15%-1.28B | 11.73%-402.12M |
Net cash flow | ||||||||||
Beginning cash position | 12.56%15.81B | 8.13%14.04B | 31.85%12.99B | 24.49%9.85B | 7.43%7.91B | 17.31%7.37B | 35.28%6.28B | 12.40%4.64B | 13.77%4.13B | 8.08%3.63B |
Current changes in cash | -234.26%-2.3B | 61.14%1.71B | -66.20%1.06B | 66.50%3.14B | 240.24%1.89B | -48.23%554.9M | -23.63%1.07B | 155.50%1.4B | 16.28%549.37M | 97.53%472.45M |
Effect of exchange rate changes | -14.67%44.18M | 945.58%51.78M | 6.72%-6.12M | 14.89%-6.56M | 74.76%-7.71M | -305.45%-30.55M | 2,445.43%14.87M | 98.31%-634K | -238.03%-37.52M | -15.11%27.18M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | 200.00%1K | -100.00%-1K | 150.02%57.73M | --23.09M | ---- | 23,443,100.00%234.43M | ---1K | ---- |
End cash Position | -14.26%13.55B | 12.56%15.81B | 8.13%14.04B | 31.85%12.99B | 24.49%9.85B | 7.43%7.91B | 17.31%7.37B | 35.28%6.28B | 12.40%4.64B | 13.77%4.13B |
Free cash flow | -38.13%1.67B | 93.28%2.7B | -62.35%1.39B | 14.01%3.7B | 20.10%3.25B | 9.05%2.71B | 46.09%2.48B | 6.02%1.7B | 109.14%1.6B | -22.39%765.82M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |