(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -54.31%1.26B | 62.42%2.75B | 15.30%1.69B | 20.57%1.47B | -29.84%1.22B | 74.15%1.74B | 0.85%997.89M | 168.88%989.5M | -67.80%368M | 59.02%1.14B |
Net profit before non-cash adjustment | 7.56%2.08B | 19.86%1.93B | 7.48%1.61B | 4.92%1.5B | 9.87%1.43B | 21.63%1.3B | 39.25%1.07B | -35.13%768.48M | 30.32%1.18B | 7.43%908.96M |
Total adjustment of non-cash items | 74.75%135.92M | -50.02%77.78M | -20.95%155.63M | 47.19%196.87M | -35.13%133.75M | -10.55%206.17M | 105.80%230.47M | 240.08%111.99M | -149.16%-79.95M | -49.11%162.61M |
-Depreciation and amortization | 12.96%195.42M | 27.58%173M | -4.67%135.61M | -15.11%142.26M | 17.07%167.57M | 4.73%143.15M | 3.77%136.68M | 14.76%131.72M | 27.83%114.78M | -3.03%89.79M |
-Reversal of impairment losses recognized in profit and loss | --30M | --0 | ---- | ---- | ---- | --69.71M | ---- | ---- | ---- | ---- |
-Disposal profit | -100.27%-60K | 119.15%22.57M | 766.19%10.3M | -98.09%1.19M | --62.25M | ---- | 84.67%-3.44M | 90.46%-22.46M | ---235.49M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | --8M | ---- | ---- | ---- |
-Other non-cash items | 24.07%-89.44M | -1,311.36%-117.79M | -81.80%9.72M | 155.60%53.42M | -1,335.88%-96.08M | -107.50%-6.69M | 3,167.37%89.23M | -93.30%2.73M | -44.02%40.76M | -67.91%72.82M |
Changes in working capital | -229.02%-957.37M | 1,110.55%742.01M | 67.70%-73.43M | 34.04%-227.31M | -249.79%-344.63M | 176.01%230.07M | -377.62%-302.69M | 114.80%109.03M | -1,133.05%-736.66M | 115.95%71.31M |
-Change in receivables | -939.61%-900.45M | 115.62%107.25M | -584.66%-686.45M | 87.53%-100.26M | -706.02%-804.23M | 117.04%132.71M | -519.75%-778.84M | 121.19%185.55M | -255.27%-875.81M | 48.89%-246.52M |
-Change in inventory | 40.32%-6.29M | -185.14%-10.54M | -35.21%12.39M | -70.32%19.12M | 680.34%64.4M | 43.62%-11.1M | 35.17%-19.68M | -182.99%-30.36M | 70.00%-10.73M | -138.81%-35.76M |
-Change in payables | -143.43%-201.38M | 0.57%463.74M | 898.69%461.12M | -86.65%46.17M | 501.22%345.87M | -85.76%57.53M | 983.43%404.07M | -132.32%-45.74M | -57.01%141.52M | 1,689.37%329.21M |
-Provision for loans, leases and other losses | -177.59%-5.3M | -90.80%6.83M | 161.10%74.28M | -342.62%-121.58M | -1.61%50.11M | -44.49%50.93M | 21,791.96%91.76M | -105.06%-423K | -65.70%8.36M | -65.68%24.38M |
-Changes in other current assets | -10.69%156.06M | 167.81%174.73M | 192.21%65.24M | -8,971.03%-70.75M | ---780K | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.09%-12.81M | 0.18%-14.58M | 17.63%-14.6M | 17.03%-17.73M | 21.08%-21.37M | 21.19%-27.07M | 18.26%-34.35M | 20.97%-42.03M | 17.94%-53.18M | 4.45%-64.8M |
Interest received (cash flow from operating activities) | -45.03%23.55M | 209.31%42.84M | 13.45%13.85M | -45.94%12.21M | 135.07%22.58M | 28.73%9.61M | -56.89%7.46M | 9.84%17.31M | 149.49%15.76M | -69.38%6.32M |
Tax refund paid | 31.20%-452.28M | -43.87%-657.42M | 15.42%-456.94M | -12.11%-540.26M | -18.55%-481.88M | -93.98%-406.47M | 55.85%-209.54M | -64.83%-474.61M | 45.27%-287.94M | -11,588.82%-526.11M |
Other operating cash inflow (outflow) | -97.04%848K | 139.99%28.61M | -0.86%11.92M | 63.22%12.03M | -17.06%7.37M | 107.40%8.88M | -5,999,900.00%-120M | -300.00%-2K | -99.99%1K | 9.21M |
Operating cash flow | -62.04%817.08M | 72.30%2.15B | 33.42%1.25B | 25.52%936.3M | -43.61%745.91M | 106.21%1.32B | 30.87%641.46M | 1,049.42%490.17M | -92.49%42.65M | -14.92%567.49M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 62.56%-95.86M | -163.10%-256.04M | -174.07%-97.32M | 84.70%-35.51M | -93.99%-232.14M | -41.83%-119.67M | 4.08%-84.37M | -143.77%-87.96M | 353.98%200.95M | -76.29%-79.12M |
Net intangibles purchase and sale | 68.32%-15.02M | -4.83%-47.4M | 58.66%-45.22M | -516.61%-109.37M | -1,587.73%-17.74M | 86.50%-1.05M | 73.80%-7.79M | 67.80%-29.73M | 42.40%-92.33M | -2,921.03%-160.3M |
Net business purchase and sale | -185.35%-44.07M | -93.05%-15.44M | 30.74%-8M | -92.50%-11.55M | -200.00%-6M | ---2M | ---- | ---- | ---- | ---- |
Net investment product transactions | 957.22%205.27M | 64.41%-23.95M | 86.26%-67.29M | -147.33%-489.81M | 0.09%-198.04M | -232.42%-198.22M | 1,649.43%149.7M | -94.06%8.56M | 417.69%143.97M | -9.92%-45.32M |
Advance cash and loans provided to other parties | ---- | ---- | ---61.5M | --0 | -33.33%-40M | ---30M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | -66.67%3M | -43.75%9M | 166.67%16M | 0.00%6M | 0.00%6M | 0.00%6M | -15.47%6M | -34.08%7.1M | 20.73%10.77M |
Net changes in other investments | 128.60%57.15M | -2,774.89%-199.81M | -232.38%-6.95M | 105.27%5.25M | -98.48%-99.72M | -264.53%-50.24M | -133.79%-13.78M | 19.91%40.78M | 156.04%34.01M | -185.44%-60.69M |
Investing cash flow | 119.92%107.48M | -94.62%-539.64M | 55.63%-277.28M | -6.36%-624.99M | -48.70%-587.63M | -894.22%-395.18M | 179.81%49.76M | -121.23%-62.35M | 187.76%293.71M | -180.47%-334.66M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 59.73%-110.12M | -76.23%-273.44M | -51.70%-155.17M | 79.41%-102.29M | 16.12%-496.81M | -99.93%-592.25M | -195.92%-296.23M | 190.80%308.82M | -437.08%-340.1M | 43.61%100.9M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | -100.00%-26K | --1.01B | ---- | 41.38%-51K | ---87K |
Cash dividends paid | -33.59%-542.88M | 6.76%-406.38M | -45.47%-435.83M | 20.03%-299.6M | -55.87%-374.66M | -39.41%-240.37M | 21.65%-172.42M | -27.70%-220.07M | -25.39%-172.33M | -33.49%-137.43M |
Net other fund-raising expenses | ---- | ---- | ---- | 100.04%1K | ---2.7M | ---- | 734,900.00%7.35M | 0.00%-1K | 50.00%-1K | ---2K |
Financing cash flow | 3.95%-652.99M | -15.03%-679.82M | -47.06%-591M | 54.03%-401.88M | -4.99%-874.16M | -252.83%-832.64M | 513.88%544.83M | 117.32%88.75M | -1,299.20%-512.49M | -12.03%-36.63M |
Net cash flow | ||||||||||
Beginning cash position | 21.43%5.29B | 9.59%4.35B | -2.23%3.97B | -14.98%4.06B | 2.03%4.78B | 35.86%4.68B | 17.63%3.45B | -5.67%2.93B | 6.74%3.11B | 21.50%2.91B |
Current changes in cash | -70.89%271.57M | 144.91%932.86M | 520.55%380.91M | 87.35%-90.57M | -854.05%-715.88M | -92.32%94.94M | 139.28%1.24B | 393.28%516.58M | -189.77%-176.14M | -61.90%196.21M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | ---1K | ---- | -200.00%-1K | --1K | ---- | ---- | ---- |
End cash Position | 5.14%5.56B | 21.43%5.29B | 9.59%4.35B | -2.23%3.97B | -14.98%4.06B | 2.03%4.78B | 35.86%4.68B | 17.63%3.45B | -5.67%2.93B | 6.74%3.11B |
Free cash flow | -61.70%706.21M | 66.61%1.84B | 48.18%1.11B | 50.56%746.82M | -58.73%496.03M | 118.83%1.2B | 49.07%549.3M | 403.61%368.48M | -136.99%-121.37M | -46.81%328.08M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data