Reyuu Japan
9425
GIG Works
2375
Softfront Holdings
2321
Ensuiko Sugar Refining
2112
inspec
6656
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -23.30%3.5B | -19.23%4.57B | 54.82%5.65B | 272.65%3.65B | -60.02%980M | -526M | 8.30%757M | -341.30%-444M | -5.47%1.19B | -20.71%2.45B |
Net profit before non-cash adjustment | -30.39%2.57B | -33.63%3.7B | 92.50%5.57B | 56.24%2.89B | 53.87%1.85B | ---143M | 187.00%1.59B | -76.06%119M | -22.76%285M | -54.74%1.2B |
Total adjustment of non-cash items | 2,220.69%615M | -102.65%-29M | -4.29%1.09B | 268.44%1.14B | -162.78%-678M | ---30M | -319.57%-707M | -115.53%-666M | 2.11%725M | 63.64%1.08B |
-Depreciation and amortization | -6.05%978M | 8.66%1.04B | 0.52%958M | 2.80%953M | 12.09%927M | --261M | 10.90%234M | 13.93%229M | 4.10%203M | -5.81%827M |
-Reversal of impairment losses recognized in profit and loss | -37.87%105M | -2.31%169M | -12.18%173M | -9.22%197M | 352.08%217M | --137M | --80M | --0 | --0 | 1,100.00%48M |
-Disposal profit | 42.73%-331M | -3,111.11%-578M | 94.89%-18M | -582.19%-352M | 708.33%73M | --71M | --0 | 73.08%45M | -30.30%-43M | 95.67%-12M |
-Other non-cash items | 79.27%-137M | -3,205.00%-661M | -105.81%-20M | 118.15%344M | -973.27%-1.9B | ---499M | -1,019.82%-1.02B | -75.37%-940M | 3.10%565M | 294.55%217M |
Changes in working capital | -64.93%316M | 189.30%901M | -163.45%-1.01B | -96.41%-383M | -216.07%-195M | ---353M | 28.25%-127M | --105M | 0.00%180M | 173.36%168M |
-Change in receivables | -75.91%391M | 208.85%1.62B | -67.15%-1.49B | -1,229.11%-892M | -87.88%79M | --40M | 111.07%29M | -116.91%-82M | -71.95%92M | 291.76%652M |
-Change in inventory | -102.78%-11M | 247.21%396M | -186.17%-269M | -204.44%-94M | 150.56%90M | --563M | 72.03%-132M | -143.75%-84M | 31.83%-257M | -184.36%-178M |
-Change in payables | 102.39%25M | -252.70%-1.05B | 14.93%685M | 359.13%596M | 28.79%-230M | ---1.27B | -54.05%420M | 92.65%-76M | 16.64%694M | -148.46%-323M |
-Provision for loans, leases and other losses | -23.61%-89M | -209.09%-72M | 842.86%66M | 105.22%7M | -888.24%-134M | --312M | -24.37%-444M | 2.08%343M | 0.00%-345M | -43.33%17M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.95%-4M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 42.11%-11M | 24.00%-19M | 3.85%-25M | -62.50%-26M | -77.78%-16M | -8M | -100.00%-2M | -25.00%-5M | -1M | 18.18%-9M |
Interest received (cash flow from operating activities) | -36.99%92M | 14.96%146M | 12.39%127M | 17.71%113M | 28.00%96M | 9M | 0.00%32M | 1,100.00%12M | 30.30%43M | 1.35%75M |
Tax refund paid | 93.86%-163M | -48.85%-2.65B | -225.36%-1.78B | -15.13%-548M | 44.20%-476M | -1M | 35.07%-311M | 297.56%652M | -55.73%-816M | -2.52%-853M |
Other operating cash inflow (outflow) | -73.91%12M | -70.51%46M | 161.42%156M | -119.29%-254M | 10,230.77%1.32B | 1.66B | -16,400.00%-163M | -103.75%-3M | -175M | -1,200.00%-13M |
Operating cash flow | 64.57%3.43B | -49.48%2.09B | 40.59%4.13B | 54.50%2.94B | 15.14%1.9B | --1.13B | 24.21%313M | -50.12%212M | -68.35%244M | -28.87%1.65B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 19.97%-1.03B | 37.80%-1.29B | -495.60%-2.07B | 154.76%523M | -0.42%-955M | ---166M | 72.45%-73M | 4.68%-407M | -221.88%-309M | -76.44%-951M |
Net intangibles purchase and sale | -54.95%-141M | 27.20%-91M | 55.36%-125M | -76.10%-280M | 32.63%-159M | ---39M | -30.23%-56M | 5.56%-34M | 65.12%-30M | 35.52%-236M |
Net business purchase and sale | ---- | ---- | --16M | ---- | ---- | ---- | ---- | ---- | ---- | -433.33%-50M |
Net investment product transactions | -118.88%-349M | 2,225.29%1.85B | -24.29%-87M | -70.73%-70M | 22.64%-41M | ---308M | 93.89%-25M | 54,000.00%539M | -85.71%-247M | -115.27%-53M |
Net changes in other investments | 150.34%75M | 64.94%-149M | -88.89%-425M | -476.92%-225M | 29.09%-39M | ---20M | 184.21%16M | -83.33%-33M | 80.00%-2M | 23.61%-55M |
Investing cash flow | -548.76%-1.45B | 111.97%322M | -5,073.08%-2.69B | 95.64%-52M | 11.23%-1.19B | ---533M | 80.91%-138M | 113.68%65M | -80.92%-588M | -118.70%-1.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -81.28%-1.84B | 37.65%-1.02B | -162.52%-1.63B | 4,313.56%2.6B | 115.95%59M | ---59M | --0 | ---82M | --200M | -183.71%-370M |
Net common stock issuance | -177.62%-1.2B | 1,331.48%1.55B | 131.49%108M | 47.95%-343M | -673.04%-659M | --16M | 0.00%40M | -124.00%-6M | -2,248.48%-709M | 134.69%115M |
Increase or decrease of lease financing | -7.14%-285M | 6.99%-266M | -2.88%-286M | -72.67%-278M | -159.68%-161M | ---68M | -112.50%-34M | -133.33%-35M | -50.00%-24M | 28.74%-62M |
Cash dividends paid | -68.44%-1.2B | -17.27%-713M | -16.92%-608M | -2.97%-520M | 3.99%-505M | ---3M | 3.92%-245M | 17.24%-24M | 2.51%-233M | -18.20%-526M |
Net other fund-raising expenses | ---1M | ---- | ---- | -200.00%-3M | 50.00%-1M | --0 | ---- | ---- | ---1M | ---2M |
Financing cash flow | -910.49%-4.53B | 81.44%-448M | -265.34%-2.41B | 215.23%1.46B | -49.94%-1.27B | ---114M | -3.90%-240M | 23.96%-146M | -245.50%-767M | -1,960.98%-845M |
Net cash flow | ||||||||||
Beginning cash position | 18.42%12.6B | -8.39%10.64B | 59.76%11.62B | -7.16%7.27B | -6.43%7.83B | --6.79B | -17.97%6.85B | -21.79%6.72B | -6.43%7.83B | 24.77%8.37B |
Current changes in cash | -229.54%-2.54B | 301.03%1.96B | -122.44%-975M | 875.89%4.35B | -3.90%-560M | --485M | 90.74%-65M | 154.13%131M | -595.98%-1.11B | -132.37%-539M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 200.00%1M |
Cash adjustments other than cash changes | --1M | ---- | ---- | 200.00%1M | ---1M | ---- | ---- | --0 | 0.00%-1M | ---- |
End cash Position | -20.14%10.07B | 18.42%12.6B | -8.39%10.64B | 59.76%11.62B | -7.16%7.27B | --7.27B | -11.29%6.79B | -17.97%6.85B | -21.79%6.72B | -6.43%7.83B |
Free cash flow | 209.60%2.19B | -63.41%708M | 46.15%1.94B | 68.23%1.32B | 69.61%787M | --927M | 428.57%184M | -502.63%-229M | -116.13%-95M | -67.23%464M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |