KASAI KOGYO
7256
DREAM VISION
3185
Osaka Yuka Industry
4124
Linkers
5131
Nissan Motor
7201
(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.42%1.59B | 7.12%1.45B | 131.83%1.77B | 131.83%1.77B | 72.04%1.68B | 23.44%1.31B | 7.47%1.35B | -25.72%761.8M | -25.72%761.8M | -28.99%974.89M |
-Cash and cash equivalents | 21.42%1.59B | 7.12%1.45B | 131.83%1.77B | 131.83%1.77B | 72.04%1.68B | 23.44%1.31B | 7.47%1.35B | -25.72%761.8M | -25.72%761.8M | -28.99%974.89M |
Receivables | -1.02%1.75B | 5.04%3.95B | -4.67%3.55B | -4.67%3.55B | -9.80%2.78B | -17.03%1.77B | 7.67%3.76B | 36.69%3.72B | 36.69%3.72B | 60.43%3.09B |
-Accounts receivable | -1.02%1.75B | 5.04%3.95B | -4.67%3.55B | -4.67%3.55B | -9.80%2.78B | -17.03%1.77B | 7.67%3.76B | 36.69%3.72B | 36.69%3.72B | 60.43%3.09B |
-Gross accounts receivable | -1.02%1.75B | 5.04%3.95B | -4.67%3.55B | -4.67%3.55B | -9.80%2.78B | -17.03%1.77B | 7.67%3.76B | 36.69%3.72B | 36.69%3.72B | 60.43%3.09B |
Inventory | 5.69%948K | -5.41%997K | 145.82%1.94M | 145.82%1.94M | -4.40%913K | -3.76%897K | 15.32%1.05M | -5.50%790K | -5.50%790K | 19.52%955K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.36%64.98M | 0.36%64.98M | 3.40%57.86M |
Other current assets | 32.07%367.19M | 4.54%634.19M | 32.93%658.36M | 32.93%658.36M | 20.18%452.75M | 12.20%278.02M | 30.05%606.68M | -49.78%495.28M | -49.78%495.28M | -55.86%376.73M |
Total current assets | 10.47%3.71B | 5.48%6.04B | 18.43%5.98B | 18.43%5.98B | 9.30%4.91B | -3.82%3.35B | 8.64%5.72B | 5.10%5.05B | 5.10%5.05B | 6.89%4.5B |
Non current assets | ||||||||||
Net PPE | -4.61%2.52B | -3.33%2.55B | 1.97%2.59B | 1.97%2.59B | 0.23%2.61B | 0.07%2.65B | 7.38%2.64B | 2.33%2.54B | 2.33%2.54B | 8.48%2.6B |
-Gross PP&E | -4.61%2.52B | -3.33%2.55B | -40.77%2.59B | -40.77%2.59B | 0.23%2.61B | 0.07%2.65B | 7.38%2.64B | 2.89%4.37B | 2.89%4.37B | 8.48%2.6B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.68%-1.83B | -3.68%-1.83B | ---- |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.27%148.93M | -9.27%148.93M | ---- |
Total investment | 25.99%690.34M | 31.89%720.76M | 21.05%623.8M | 21.05%623.8M | 31.53%603.22M | 27.71%547.92M | 27.70%546.48M | 8.37%515.3M | 8.37%515.3M | 1.50%458.63M |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%16M | 0.00%16M | ---- |
-Financial asset investment | 25.99%690.34M | 31.89%720.76M | 27.11%623.8M | 27.11%623.8M | 31.53%603.22M | 27.71%547.92M | 27.70%546.48M | 8.79%490.76M | 8.79%490.76M | 1.50%458.63M |
-Including:Available-for-sale securities | 25.99%690.34M | 31.89%720.76M | 27.11%623.8M | 27.11%623.8M | 31.53%603.22M | 27.71%547.92M | 27.70%546.48M | 8.79%490.76M | 8.79%490.76M | 1.50%458.63M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.43%8.54M | 1.43%8.54M | ---- |
Long-term accounts receivable and other receivables | 181.95%2.31M | -55.46%424K | -51.29%528K | -51.29%528K | --688K | --820K | --952K | -46.91%1.08M | -46.91%1.08M | ---- |
Goodwill and other intangible assets | -26.01%51.51M | -21.66%57.95M | -27.39%56.98M | -27.39%56.98M | -26.80%63.3M | -26.65%69.62M | -27.83%73.97M | -29.52%78.48M | -29.52%78.48M | -18.92%86.48M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.52%78.48M | -29.52%78.48M | ---- |
Deferred tax assets-non current | -46.54%104.71M | -53.98%95.56M | -39.41%124.75M | -39.41%124.75M | 3.71%178.47M | 8.33%195.86M | 14.20%207.67M | 17.41%205.9M | 17.41%205.9M | 22.12%172.08M |
Other non current assets | 1.73%237.63M | 6.57%253.48M | 212.90%243.13M | 212.90%243.13M | -7.84%233.18M | -7.88%233.59M | -8.13%237.86M | 11.49%77.7M | 11.49%77.7M | -7.73%253.01M |
Total non current assets | -2.25%3.61B | -0.72%3.68B | 2.02%3.64B | 2.02%3.64B | 3.21%3.69B | 2.54%3.69B | 8.08%3.71B | 2.50%3.57B | 2.50%3.57B | 5.93%3.57B |
Total assets | 3.81%7.32B | 3.04%9.72B | 11.63%9.61B | 11.63%9.61B | 6.60%8.6B | -0.59%7.05B | 8.42%9.43B | 4.01%8.61B | 4.01%8.61B | 6.46%8.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 147.90%574.25M | 4.52%3.37B | 47.39%2.98B | 47.39%2.98B | 60.82%2.13B | 65.46%231.65M | 37.92%3.23B | 20.59%2.02B | 20.59%2.02B | -2.21%1.33B |
-Current debt and capital lease obligation | 147.90%574.25M | 4.52%3.37B | 47.39%2.98B | 47.39%2.98B | 60.82%2.13B | 65.46%231.65M | 37.92%3.23B | 20.59%2.02B | 20.59%2.02B | -2.21%1.33B |
-Including:Current debt | 267.69%488.59M | 4.93%3.28B | 49.80%2.88B | 49.80%2.88B | 53.48%2.03B | -5.09%132.88M | 33.73%3.13B | 21.84%1.93B | 21.84%1.93B | -2.21%1.33B |
-Including:Current capital Lease obligation | -13.27%85.66M | -8.53%89.68M | -0.94%94.89M | -0.94%94.89M | --97.33M | --98.77M | --98.05M | 0.04%95.8M | 0.04%95.8M | ---- |
Payables | -26.67%493.48M | 24.32%456.9M | 6.51%777.12M | 6.51%777.12M | -10.44%645.89M | 17.84%672.97M | -27.62%367.53M | -17.40%729.64M | -17.40%729.64M | 17.61%721.17M |
-accounts payable | -33.83%374.2M | 22.30%438.45M | 66.17%776.98M | 66.17%776.98M | 7.83%645.89M | 48.15%565.5M | -7.69%358.52M | -9.04%467.58M | -9.04%467.58M | 31.85%598.99M |
-Total tax payable | 10.99%119.29M | 104.72%18.45M | -99.94%135K | -99.94%135K | ---- | -43.25%107.47M | -92.45%9.01M | -30.58%241.65M | -30.58%241.65M | -23.11%122.18M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.69%20.41M | -3.69%20.41M | ---- |
Pension and other retirement benefit plans | -10.38%211.51M | -0.57%124.39M | --8.21M | --8.21M | 8.15%125.56M | -18.08%236.02M | 7.76%125.11M | ---- | ---- | 1.84%116.1M |
Accrued and deferred income | -4.41%282.58M | -16.76%187.8M | -65.96%216.31M | -65.96%216.31M | -29.65%203.6M | -7.40%295.63M | 1.52%225.61M | -4.40%635.38M | -4.40%635.38M | -44.19%289.42M |
Other current liabilities | 1.36%233.17M | -25.34%176.94M | 579.15%333.24M | 579.15%333.24M | -46.62%179.55M | -59.82%230.03M | -36.28%237M | 18.77%49.07M | 18.77%49.07M | -9.64%336.39M |
Current liabilities | 7.72%1.79B | 3.27%4.32B | 25.57%4.31B | 25.57%4.31B | 17.84%3.29B | -11.88%1.67B | 17.55%4.18B | 5.20%3.43B | 5.20%3.43B | -6.22%2.79B |
Non current liabilities | ||||||||||
Non current financial liabilities | -18.52%425.63M | -17.52%486.32M | -19.89%421.7M | -19.89%421.7M | 43.56%484.5M | 49.24%522.35M | 52.15%589.59M | -25.80%526.4M | -25.80%526.4M | 1,250.00%337.5M |
-Long term debt and capital lease obligation | -18.52%425.63M | -17.52%486.32M | -19.89%421.7M | -19.89%421.7M | 43.56%484.5M | 49.24%522.35M | 52.15%589.59M | -25.80%526.4M | -25.80%526.4M | 1,250.00%337.5M |
-Including:Long term debt | -5.05%322.88M | -3.56%368.77M | -5.11%284.67M | -5.11%284.67M | -3.64%325.21M | -2.85%340.03M | -1.33%382.36M | -29.41%300M | -29.41%300M | 1,250.00%337.5M |
-Including:Long term capital lease obligation | -43.64%102.76M | -43.28%117.55M | -39.47%137.03M | -39.47%137.03M | --159.29M | --182.32M | --207.23M | -20.41%226.4M | -20.41%226.4M | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4.01M | 0.00%4.01M | ---- |
Long term pension and other post-retirement benefit plans | -0.55%600.41M | 2.04%608.22M | 6.65%620.02M | 6.65%620.02M | 5.52%612.12M | 5.36%603.71M | 5.33%596.06M | 4.12%581.36M | 4.12%581.36M | 4.31%580.12M |
Other non current liabilities | 0.83%56.55M | -5.85%56.93M | -20.23%45.34M | -20.23%45.34M | -83.74%45.71M | -81.51%56.09M | -81.40%60.47M | -2.57%56.84M | -2.57%56.84M | -5.84%281.08M |
Total non current liabilities | -8.42%1.08B | -7.60%1.15B | -6.98%1.09B | -6.98%1.09B | -4.70%1.14B | -3.60%1.18B | -2.54%1.25B | -12.14%1.17B | -12.14%1.17B | 36.27%1.2B |
Total liabilities | 1.02%2.88B | 0.77%5.47B | 17.31%5.4B | 17.31%5.4B | 11.06%4.43B | -8.62%2.85B | 12.24%5.43B | 0.18%4.6B | 0.18%4.6B | 3.48%3.99B |
Shareholders'equity | ||||||||||
Share capital | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M |
-common stock | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M | 0.00%819.97M |
Additional paid-in capital | 0.00%826.35M | 0.00%826.35M | 0.00%826.35M | 0.00%826.35M | 0.00%826.35M | 0.00%826.35M | 0.00%826.35M | 0.00%826.35M | 0.00%826.35M | 0.00%826.35M |
Retained earnings | 4.62%2.99B | 3.96%2.78B | 88.70%2.81B | 88.70%2.81B | -0.10%2.79B | 5.61%2.86B | 2.52%2.67B | 23.72%1.49B | 23.72%1.49B | 13.88%2.8B |
Less: Treasury stock | 0.03%528.97M | -1.68%528.97M | -1.70%528.87M | -1.70%528.87M | -1.70%528.87M | -1.71%528.83M | -1.88%538M | -1.88%538M | -1.88%538M | -1.88%538M |
Other reserves | 47.58%332.33M | 58.26%353.48M | -79.77%285.58M | -79.77%285.58M | 47.35%265.12M | 41.59%225.18M | 40.45%223.35M | 1.99%1.41B | 1.99%1.41B | 2.61%179.93M |
Total stockholders'equity | 5.69%4.44B | 6.12%4.25B | 5.11%4.21B | 5.11%4.21B | 2.24%4.17B | 5.72%4.2B | 3.64%4B | 8.78%4.01B | 8.78%4.01B | 9.54%4.08B |
Total equity | 5.69%4.44B | 6.12%4.25B | 5.11%4.21B | 5.11%4.21B | 2.24%4.17B | 5.72%4.2B | 3.64%4B | 8.78%4.01B | 8.78%4.01B | 9.54%4.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |