(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 53.45%4.7B | -32.42%3.06B | 25.15%4.53B | -21.07%3.62B | 78.03%4.59B | -14.36%2.58B | 44.18%3.01B | -12.21%2.09B | -0.78%2.38B | 65.78%2.4B |
Net profit before non-cash adjustment | 15.29%5.7B | 1.33%4.94B | 21.57%4.88B | 17.57%4.01B | 0.82%3.41B | 2.33%3.39B | 10.01%3.31B | 7.43%3.01B | 18.04%2.8B | 38.82%2.37B |
Total adjustment of non-cash items | -147.98%-175.3M | 525.55%365.35M | 58.92%-85.86M | -141.65%-208.97M | 838.55%501.77M | -323.18%-67.94M | 168.11%30.44M | 38.34%-44.69M | 63.70%-72.49M | -29.66%-199.68M |
-Depreciation and amortization | 6.89%521.97M | 10.61%488.32M | 11.01%441.47M | 8.61%397.69M | 23.28%366.17M | 0.65%297.03M | 8.12%295.1M | 6.93%272.93M | 24.20%255.25M | -0.41%205.51M |
-Reversal of impairment losses recognized in profit and loss | --296.69M | --0 | -58.46%72.78M | --175.19M | ---- | ---- | ---- | ---- | --89.37M | ---- |
-Share of associates | 3.61%-52.11M | -2,326.30%-54.06M | 87.92%-2.23M | 55.85%-18.44M | -79.74%-41.76M | 16.52%-23.23M | -604.23%-27.83M | 48.43%-3.95M | 88.56%-7.66M | -63.55%-66.99M |
-Disposal profit | -375.29%-708.34M | 273.50%257.31M | 69.02%-148.3M | -184.50%-478.74M | 3,509.28%566.59M | -87.49%-16.62M | 91.34%-8.86M | 73.35%-102.4M | -54.37%-384.21M | -33.92%-248.88M |
-Other non-cash items | 28.42%-233.51M | 27.44%-326.22M | -57.93%-449.58M | 26.86%-284.67M | -19.72%-389.23M | -42.62%-325.12M | -7.90%-227.96M | -737.22%-211.27M | 71.75%-25.24M | 33.12%-89.33M |
Changes in working capital | 63.33%-823.54M | -764.43%-2.25B | -42.81%-259.83M | -127.00%-181.94M | 191.03%673.92M | -124.86%-740.31M | 62.39%-329.23M | -150.82%-875.48M | -255.23%-349.05M | 307.05%224.86M |
-Change in receivables | -84.23%-1.48B | -64.50%-802.44M | -46.65%-487.82M | -200.38%-332.64M | 134.91%331.38M | -8.09%-949.22M | -71.68%-878.15M | -58.88%-511.51M | 57.73%-321.95M | -118.07%-761.72M |
-Change in inventory | -997.84%-182M | 126.63%20.27M | -183.33%-76.11M | 274.94%91.34M | -15.65%-52.21M | -142.33%-45.14M | 224.26%106.64M | -92.39%-85.82M | -232.26%-44.61M | 176.12%33.73M |
-Change in payables | 642.15%549.68M | -287.12%-101.39M | 121.81%54.18M | -185.11%-248.39M | 177.81%291.86M | -71.09%105.06M | 174.90%363.36M | -1,664.38%-485.13M | -95.75%31.01M | 43.95%730.17M |
-Provision for loans, leases and other losses | 123.31%317.59M | -645.19%-1.36B | -18.79%249.91M | 199.08%307.75M | -30.94%102.9M | 88.80%148.99M | -61.87%78.92M | 1,633.07%206.98M | -106.06%-13.5M | 200.20%222.68M |
-Changes in other current assets | ---30.48M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -49.87%-5.08M | 43.75%-3.39M | 16.32%-6.03M | -42.57%-7.2M | -17.57%-5.05M | 5.83%-4.3M | -289.75%-4.56M | 39.89%-1.17M | 45.62%-1.95M | 40.56%-3.58M |
Interest received (cash flow from operating activities) | 1.59%317.7M | -28.58%312.74M | 7.50%437.88M | -14.91%407.32M | 36.00%478.7M | 61.47%351.98M | 14.10%217.99M | 13.37%191.04M | 30.98%168.51M | 1.17%128.66M |
Tax refund paid | -6.30%-1.8B | 2.83%-1.69B | -100.93%-1.74B | 36.83%-867.44M | -23.41%-1.37B | -6.08%-1.11B | 10.80%-1.05B | -17.48%-1.18B | -19.09%-1B | -38.64%-840.47M |
Other operating cash inflow (outflow) | 0 | 200.00%1K | -1K | 0 | -74.57%3M | 590,050.00%11.8M | -100.00%-2K | 43M | 0 | 0 |
Operating cash flow | 91.35%3.21B | -47.88%1.68B | 2.13%3.22B | -14.56%3.16B | 102.39%3.69B | -16.09%1.82B | 89.95%2.17B | -25.85%1.14B | -8.19%1.54B | 75.01%1.68B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 37.33%-184.61M | -194.81%-294.57M | -34.56%-99.92M | -24.59%-74.26M | 68.34%-59.6M | -36.07%-188.27M | 36.91%-138.37M | -55.10%-219.31M | -125.57%-141.4M | -2.94%-62.69M |
Net intangibles purchase and sale | 22.64%-79.78M | 6.52%-103.13M | -0.80%-110.32M | 68.17%-109.44M | -14.16%-343.82M | -255.96%-301.18M | -32.80%-84.61M | -0.05%-63.71M | 51.83%-63.68M | 31.35%-132.19M |
Net business purchase and sale | --0 | 89.20%-126.19M | -367.64%-1.17B | ---249.92M | ---- | -695.84%-334.02M | 167.68%56.06M | -102.13%-82.83M | ---40.98M | ---- |
Net investment product transactions | 1,160.55%1.99B | -184.75%-187.2M | -57.15%220.89M | 7.85%515.45M | 219.86%477.94M | -870.21%-398.76M | 240.35%51.77M | 96.32%-36.89M | -318.42%-1B | 274.76%459.32M |
Net changes in other investments | -64.34%-269.15M | -7,558.15%-163.78M | 101.70%2.2M | -79.21%-129.24M | -352.26%-72.12M | 75.17%-15.95M | 37.75%-64.23M | -166.88%-103.17M | 55.06%-38.66M | -56.66%-86.02M |
Investing cash flow | 265.95%1.45B | 24.31%-874.88M | -2,338.28%-1.16B | -2,069.46%-47.41M | 100.19%2.41M | -590.28%-1.24B | 64.54%-179.37M | 60.72%-505.91M | -821.87%-1.29B | 138.27%178.42M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 312.89%1.36B | -25.54%-639.18M | 28.62%-509.15M | -145.42%-713.28M | 459.11%1.57B | -141.16%-437.31M | 1,372.79%1.06B | 67.66%-83.48M | -3.22%-258.17M | 21.04%-250.12M |
Net common stock issuance | -489,223.53%-998.22M | 43.33%-204K | -278.95%-360K | 99.99%-95K | -262,525.29%-1.34B | 99.95%-510K | -1,394.97%-1.04B | -85.32%80.53M | -11.59%548.36M | 514.70%620.22M |
Increase or decrease of lease financing | 23.51%-2.97M | -59.57%-3.88M | -12.22%-2.43M | 8.79%-2.17M | -58.11%-2.38M | -24.71%-1.5M | -4.69%-1.21M | -1.23%-1.15M | -1.79%-1.14M | -180.20%-1.12M |
Cash dividends paid | -9.58%-1.08B | -17.63%-988.56M | -11.22%-840.41M | -1.56%-755.59M | 9.27%-743.99M | -28.12%-820M | -6.61%-640.04M | -22.67%-600.35M | -36.32%-489.38M | -23.52%-358.99M |
Net other fund-raising expenses | ---1K | ---- | 99.99%-1K | -339.24%-8.15M | 118.03%3.41M | -227.02%-18.89M | 4,002.36%14.87M | 99.56%-381K | -4,387.73%-85.94M | -222.93%-1.92M |
Financing cash flow | 55.65%-723.69M | -20.67%-1.63B | 8.58%-1.35B | -188.96%-1.48B | 59.95%-511.93M | -110.70%-1.28B | -0.30%-606.64M | -111.28%-604.84M | -3,645.53%-286.27M | 101.07%8.07M |
Net cash flow | ||||||||||
Beginning cash position | -7.01%10.92B | 6.56%11.74B | 17.38%11.02B | 51.34%9.38B | -10.03%6.2B | 25.24%6.89B | 0.61%5.5B | -0.62%5.47B | 51.51%5.5B | -6.73%3.63B |
Current changes in cash | 576.60%3.94B | -215.76%-827.11M | -56.13%714.48M | -48.84%1.63B | 560.27%3.18B | -149.81%-691.67M | 3,971.18%1.39B | 212.93%34.11M | -101.62%-30.2M | 809.73%1.87B |
Effect of exchange rate changes | 60.91%7.25M | -42.23%4.51M | 264.67%7.8M | --2.14M | ---- | ---- | 131.37%255K | 79.31%-813K | -221.12%-3.93M | 226.69%3.24M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | 200.00%1K | ---1K | ---- | ---- | -150.00%-1K | 100.00%2K |
End cash Position | 36.18%14.86B | -7.01%10.92B | 6.56%11.74B | 17.38%11.02B | 51.34%9.38B | -10.03%6.2B | 25.24%6.89B | 0.61%5.5B | -0.62%5.47B | 51.51%5.5B |
Free cash flow | 130.09%2.95B | -57.45%1.28B | 1.37%3.01B | -9.66%2.97B | 146.37%3.29B | -31.59%1.34B | 126.46%1.95B | -35.63%861.83M | -9.95%1.34B | 110.16%1.49B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data