(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.27%277.01M | -28.27%277.01M | -53.02%262.11M | -51.94%295.22M | -68.05%256.93M | -60.57%386.16M | -60.57%386.16M | -57.26%557.97M | -53.23%614.26M | -36.20%804.04M |
-Cash and cash equivalents | -28.27%277.01M | -28.27%277.01M | -53.02%262.11M | -51.94%295.22M | -68.05%256.93M | -60.57%386.16M | -60.57%386.16M | -57.26%557.97M | -53.23%614.26M | -36.20%804.04M |
Receivables | 3.02%281.66M | 3.02%281.66M | -6.55%321.17M | -1.33%247.84M | -13.83%244.48M | -7.99%273.41M | -7.99%273.41M | -7.52%343.68M | -3.34%251.17M | -64.23%283.73M |
-Accounts receivable | 3.02%281.66M | 3.02%281.66M | -6.55%321.17M | -1.33%247.84M | -13.83%244.48M | -7.99%273.41M | -7.99%273.41M | -7.52%343.68M | -3.34%251.17M | -1.47%283.73M |
-Gross accounts receivable | 3.02%281.66M | 3.02%281.66M | -6.55%321.17M | -1.33%247.84M | -13.83%244.48M | -7.99%273.41M | -7.99%273.41M | -7.52%343.68M | -3.34%251.17M | -1.47%283.73M |
Inventory | -23.12%46.26M | -23.12%46.26M | -29.73%51.23M | -27.75%50.99M | -17.15%59.68M | -25.09%60.17M | -25.09%60.17M | -2.28%72.92M | -3.93%70.57M | -8.30%72.03M |
Prepaid assets | -10.83%66.43M | -10.83%66.43M | ---- | ---- | ---- | -27.55%74.5M | -27.55%74.5M | ---- | ---- | ---- |
Other current assets | -17.09%40.85M | -17.09%40.85M | 0.41%144M | -25.84%103.26M | -13.16%137.55M | -52.20%49.28M | -52.20%49.28M | -23.43%143.42M | -36.74%139.23M | 26.18%158.4M |
Total current assets | -15.57%712.21M | -15.57%712.21M | -30.36%778.52M | -35.15%697.3M | -47.00%698.62M | -46.02%843.52M | -46.02%843.52M | -42.35%1.12B | -42.40%1.08B | -41.61%1.32B |
Non current assets | ||||||||||
Net PPE | -14.75%1.24B | -14.75%1.24B | -12.07%1.36B | -10.77%1.41B | -9.28%1.46B | -10.88%1.46B | -10.88%1.46B | -18.12%1.55B | -22.44%1.58B | -21.19%1.61B |
-Gross PP&E | -9.75%3.5B | -9.75%3.5B | -12.07%1.36B | -10.77%1.41B | -9.28%1.46B | -10.82%3.88B | -10.82%3.88B | -18.12%1.55B | -22.44%1.58B | -21.19%1.61B |
-Accumulated depreciation | 6.73%-2.26B | 6.73%-2.26B | ---- | ---- | ---- | 10.79%-2.42B | 10.79%-2.42B | ---- | ---- | ---- |
Prepaid assets-non current | 75.75%7.29M | 75.75%7.29M | ---- | ---- | ---- | -36.84%4.15M | -36.84%4.15M | ---- | ---- | ---- |
Total investment | -20.63%127K | -20.63%127K | ---- | ---- | ---- | 0.00%160K | 0.00%160K | ---- | ---- | ---- |
-Other investment | -20.63%127K | -20.63%127K | ---- | ---- | ---- | 0.00%160K | 0.00%160K | ---- | ---- | ---- |
Goodwill and other intangible assets | -30.50%40.37M | -30.50%40.37M | 35.98%71.93M | 36.84%70.15M | 36.03%70.34M | 84.58%58.09M | 84.58%58.09M | 72.61%52.9M | 66.98%51.26M | 67.99%51.71M |
-Other intangible assets | -30.50%40.37M | -30.50%40.37M | ---- | ---- | ---- | 84.58%58.09M | 84.58%58.09M | ---- | ---- | ---- |
Other non current assets | 0.00%2.35M | 0.00%2.35M | -3.33%7.83M | -37.32%8.01M | -37.12%8.02M | -62.45%2.35M | -62.45%2.35M | -42.70%8.1M | -12.45%12.78M | -9.93%12.76M |
Total non current assets | -15.08%1.29B | -15.08%1.29B | -10.45%1.44B | -9.49%1.49B | -8.09%1.54B | -9.39%1.52B | -9.39%1.52B | -16.87%1.61B | -21.06%1.65B | -19.80%1.68B |
Total assets | -15.25%2.01B | -15.25%2.01B | -18.61%2.22B | -19.63%2.19B | -25.21%2.24B | -27.04%2.37B | -27.04%2.37B | -29.61%2.73B | -31.14%2.72B | -31.12%3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -12.21%145.5M | -12.21%145.5M | 61.60%154.04M | 109.94%155.82M | 49.28%159.09M | 131.52%165.73M | 131.52%165.73M | -2.51%95.32M | 5.62%74.22M | 6.82%106.57M |
-Current debt and capital lease obligation | -12.21%145.5M | -12.21%145.5M | 61.60%154.04M | 109.94%155.82M | 49.28%159.09M | 131.52%165.73M | 131.52%165.73M | -2.51%95.32M | 5.62%74.22M | 6.82%106.57M |
-Including:Current debt | -12.16%145.5M | -12.16%145.5M | 61.60%154.04M | 109.94%155.82M | 49.28%159.09M | 137.43%165.64M | 137.43%165.64M | -2.51%95.32M | 5.62%74.22M | 6.82%106.57M |
-Including:Current capital Lease obligation | --0 | --0 | ---- | ---- | ---- | -94.89%93K | -94.89%93K | ---- | ---- | ---- |
Payables | -5.63%266.19M | -5.63%266.19M | -2.98%135.71M | 2.55%115.75M | -1.65%106.72M | -35.17%282.07M | -35.17%282.07M | 1.84%139.88M | -4.13%112.87M | -14.21%108.51M |
-accounts payable | -6.22%87.08M | -6.22%87.08M | -0.35%111.58M | 5.99%99.77M | 0.06%98.69M | -7.69%92.85M | -7.69%92.85M | -11.45%111.97M | -14.65%94.13M | -20.32%98.63M |
-Total tax payable | 46.62%99.78M | 46.62%99.78M | -13.51%24.13M | -14.75%15.98M | -18.76%8.02M | -36.27%68.05M | -36.27%68.05M | 156.06%27.91M | 151.71%18.74M | 266.75%9.87M |
-Other payable | -34.53%79.33M | -34.53%79.33M | ---- | ---- | ---- | -46.78%121.17M | -46.78%121.17M | ---- | ---- | ---- |
Current provisions | -91.47%4.85M | -91.47%4.85M | -48.83%25.64M | -52.34%18.07M | 45.35%38.17M | 60.04%56.87M | 60.04%56.87M | -48.55%50.12M | -69.60%37.91M | -73.40%26.26M |
Pension and other retirement benefit plans | -21.82%29.94M | -21.82%29.94M | -10.06%11.31M | -7.73%32.08M | 45.64%10.99M | -6.24%38.29M | -6.24%38.29M | -6.60%12.57M | -23.49%34.76M | -24.80%7.55M |
Accrued and deferred income | -4.60%367.45M | -4.60%367.45M | -8.43%316.03M | -1.90%293.31M | -15.34%279.71M | 15.73%385.15M | 15.73%385.15M | -18.11%345.12M | --298.99M | --330.39M |
Other current liabilities | 19.50%114.56M | 19.50%114.56M | -6.74%374.96M | 8.56%379.28M | 2.64%391.95M | -29.50%95.87M | -29.50%95.87M | 13.28%402.06M | -50.20%349.39M | -51.90%381.89M |
Current liabilities | -9.33%928.48M | -9.33%928.48M | -2.62%1.02B | 9.49%994.3M | 2.65%986.63M | -2.64%1.02B | -2.64%1.02B | -6.89%1.05B | -14.30%908.15M | -14.86%961.16M |
Non current liabilities | ||||||||||
Non current financial liabilities | -19.45%203.61M | -19.45%203.61M | -17.18%218.74M | -17.84%226.3M | -14.70%241.42M | 5.98%252.77M | 5.98%252.77M | 4.67%264.11M | 6.23%275.45M | 4.92%283.01M |
-Long term debt and capital lease obligation | -19.45%203.61M | -19.45%203.61M | -17.18%218.74M | -17.84%226.3M | -14.70%241.42M | 5.98%252.77M | 5.98%252.77M | 4.67%264.11M | 6.23%275.45M | 4.92%283.01M |
-Including:Long term debt | -19.45%203.61M | -19.45%203.61M | -17.18%218.74M | -17.84%226.3M | -14.70%241.42M | 6.02%252.77M | 6.02%252.77M | 4.67%264.11M | 6.23%275.45M | 4.92%283.01M |
Long term provisions | -11.35%172.32M | -11.35%172.32M | -3.22%177.14M | -5.04%180.7M | -7.89%189.09M | -2.53%194.37M | -2.53%194.37M | 2.75%183.04M | 6.85%190.29M | 17.38%205.29M |
Long term pension and other post-retirement benefit plans | -8.58%243.38M | -8.58%243.38M | -12.64%261.24M | -12.26%260.62M | -10.71%267.41M | -15.44%266.22M | -15.44%266.22M | -13.08%299.03M | -13.87%297.03M | -14.56%299.49M |
Non current deferred liabilities | --0 | --0 | ---- | ---- | ---- | -25.08%12.73M | -25.08%12.73M | ---- | ---- | ---- |
Other non current liabilities | 1.30%6.14M | 1.30%6.14M | -31.90%16.1M | -22.03%17.32M | -21.32%17.6M | -10.49%6.06M | -10.49%6.06M | -9.71%23.64M | -33.95%22.22M | 32.59%22.36M |
Total non current liabilities | -14.57%625.44M | -14.57%625.44M | -12.55%673.21M | -12.75%684.94M | -11.68%715.51M | -5.71%732.14M | -5.71%732.14M | -3.86%769.81M | -3.79%784.99M | -0.23%810.16M |
Total liabilities | -11.51%1.55B | -11.51%1.55B | -6.83%1.69B | -0.82%1.68B | -3.91%1.7B | -3.95%1.76B | -3.95%1.76B | -5.63%1.81B | -9.73%1.69B | -8.74%1.77B |
Shareholders'equity | ||||||||||
Share capital | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
-common stock | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
Additional paid-in capital | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 193.24%3.13B | 193.24%3.13B | 193.24%3.13B |
Retained earnings | -6.58%-2.57B | -6.58%-2.57B | -18.23%-2.49B | -26.10%-2.51B | -38.17%-2.48B | -50.08%-2.41B | -50.08%-2.41B | -311.25%-2.11B | -278.16%-1.99B | -223.91%-1.8B |
Less: Treasury stock | 0.00%159.5M | 0.00%159.5M | 0.00%159.5M | 0.00%159.5M | 0.00%159.5M | 0.00%159.5M | 0.00%159.5M | 0.00%159.5M | 0.00%159.5M | 0.00%159.5M |
Total stockholders'equity | -26.00%451.92M | -26.00%451.92M | -41.94%531.77M | -50.56%508.85M | -56.00%539.18M | -56.86%610.74M | -56.86%610.74M | -53.18%915.87M | -50.46%1.03B | -49.14%1.23B |
Total equity | -26.00%451.92M | -26.00%451.92M | -41.94%531.77M | -50.56%508.85M | -56.00%539.18M | -56.86%610.74M | -56.86%610.74M | -53.18%915.87M | -50.46%1.03B | -49.14%1.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data