(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | (Q1)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 62.67%45.39B | -9.06%27.91B | 26.90%30.69B | -3.22%24.18B | 6.55%24.99B | 75.95%23.45B | 1,431.15%9.74B | -17.91%15.31B | 194.38%2.89B | -193.60%-4.5B |
Net profit before non-cash adjustment | 1.34%22.87B | 109.34%22.57B | 255.04%10.78B | -162.34%-6.95B | -41.45%11.15B | 2.50%19.05B | 10.75%9.34B | -19.26%3.22B | -0.10%4.18B | 16.63%2.31B |
Total adjustment of non-cash items | 328.44%7.2B | -85.72%1.68B | -67.64%11.78B | 149.99%36.39B | 9.82%14.56B | 12.15%13.25B | 44.58%3.61B | 4.60%7.57B | -21.86%-3.26B | 12.06%5.33B |
-Depreciation and amortization | -2.72%9.42B | -13.11%9.69B | -6.52%11.15B | 3.39%11.93B | 13.39%11.53B | 9.99%10.17B | 5.85%2.73B | 12.10%2.52B | 12.50%2.49B | 10.18%2.43B |
-Reversal of impairment losses recognized in profit and loss | 263.92%353M | -95.43%97M | -90.37%2.12B | 1,669.80%22.03B | 735.57%1.25B | -67.40%149M | --45M | --0 | --0 | --104M |
-Disposal profit | 99.93%-6M | -4,459.09%-9.03B | ---198M | --0 | 15.57%-1.36B | 28.18%-1.61B | 25.45%-369M | 37.01%-354M | 28.38%-429M | 21.72%-454M |
-Net exchange gains and losses | -154.72%-29M | 120.83%53M | -29.41%24M | -89.03%34M | 569.70%310M | -186.96%-66M | -375.00%-55M | 126.32%5M | -175.00%-3M | 53.57%-13M |
-Other non-cash items | -391.17%-2.54B | 166.06%872M | -155.09%-1.32B | -15.13%2.4B | -38.70%2.82B | 5.33%4.61B | 2,006.06%1.26B | -3.07%5.4B | -23.85%-5.32B | 3.32%3.27B |
Changes in working capital | 319.24%15.32B | -55.03%3.65B | 254.53%8.13B | -625.24%-5.26B | 91.81%-725M | 48.13%-8.86B | 72.43%-3.22B | -39.12%4.53B | 143.23%1.98B | -46.77%-12.14B |
-Change in receivables | 65.48%-6.38B | 6.23%-18.48B | -262.15%-19.71B | 8.94%-5.44B | -60.04%-5.98B | -485.27%-3.73B | -197.42%-151M | 13.08%-1.6B | -38.24%-1.62B | -116.45%-365M |
-Change in inventory | 68.01%-6.07B | -829.63%-18.96B | -81.82%2.6B | 125.37%14.3B | -20.53%6.34B | 193.32%7.98B | 8,209.90%8.39B | -87.10%-348M | 105.70%259M | 91.80%-322M |
-Change in payables | 141.23%5.11B | 71.66%2.12B | -9.46%1.24B | 111.66%1.36B | -490.52%-11.7B | 240.54%3B | 62.30%9.81B | -21.27%966M | 51.37%-1.58B | -0.75%-6.2B |
-Provision for loans, leases and other losses | -52.09%206M | 228.24%430M | -83.56%131M | 31.95%797M | 194.63%604M | 19.19%205M | -12.35%71M | -35.37%53M | 44.26%88M | 86.54%-7M |
-Changes in other current assets | -52.51%15.18B | 72.52%31.96B | 200.38%18.52B | -287.78%-18.45B | 160.08%9.83B | -229.31%-16.36B | -18.05%-22.48B | -40.77%4.25B | 1.83%3.51B | -147.78%-1.65B |
-Changes in other current liabilities | 10.30%7.27B | 23.33%6.59B | 145.03%5.34B | 1,160.69%2.18B | 220.37%173M | 105.65%54M | 14.36%1.14B | 23.46%1.21B | 49.49%1.31B | 5.36%-3.6B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.43%-259M | 36.98%-271M | -21.81%-430M | 36.05%-353M | 20.58%-552M | -7.09%-695M | 5.00%-152M | -3.66%-170M | -9.58%-183M | -20.25%-190M |
Interest received (cash flow from operating activities) | -9.58%1B | 2.12%1.11B | -4.67%1.08B | -22.77%1.14B | -18.64%1.47B | -23.65%1.81B | -33.33%242M | -35.19%534M | -30.47%283M | -3.23%749M |
Tax refund paid | -57.50%-7.02B | 48.63%-4.46B | -337.91%-8.68B | 70.91%-1.98B | 13.69%-6.81B | -19.71%-7.89B | -25.86%-73M | -15.70%-3.63B | 4,580.00%224M | -30.12%-4.41B |
Other operating cash inflow (outflow) | -1M | 0 | 50.00%-1M | -2M | 0 | 0 | 0 | 0.00%1M | 0 | 0.00%-1M |
Operating cash flow | 61.07%39.12B | 7.16%24.29B | -1.39%22.66B | 20.34%22.98B | 14.53%19.1B | 97.19%16.67B | 1,760.03%9.76B | -25.54%12.05B | 213.68%3.22B | -93.94%-8.35B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -266.77%-17.23B | 332.62%10.33B | 68.43%-4.44B | -36.88%-14.07B | 35.83%-10.28B | 30.38%-16.02B | -5.18%-3.45B | 24.21%-2.35B | 89.56%-1.29B | -108.30%-8.93B |
Net intangibles purchase and sale | -59.96%-1.53B | -9.47%-959M | 25.13%-876M | 31.26%-1.17B | 27.14%-1.7B | -9.62%-2.34B | ---- | ---- | ---- | ---- |
Net business purchase and sale | -300.00%-4M | -97.22%2M | 160.50%72M | 98.27%-119M | -32,842.86%-6.88B | 101.51%21M | 57.14%11M | --0 | 83.33%-1M | 100.79%11M |
Net investment product transactions | 370.89%6.65B | -134.75%-2.46B | 136.07%7.07B | -76.59%2.99B | -24.87%12.79B | -17.94%17.03B | -39.62%8.02B | -236.87%-11.11B | -22.65%7.06B | 694.46%13.06B |
Advance cash and loans provided to other parties | 59.27%-112M | -1,517.65%-275M | 97.95%-17M | -3,354.17%-829M | 95.62%-24M | 75.45%-548M | 98.00%-16M | 99.35%-2M | 66.45%-203M | 36.75%-327M |
Repayment of advance payments to other parties and cash income from loans | -42.89%558M | 79.27%977M | 53.09%545M | 44.13%356M | -54.43%247M | -18.98%542M | -25.50%409M | 13.51%42M | 4.44%47M | 15.79%44M |
Net changes in other investments | 35.17%-848M | -438.86%-1.31B | 152.23%386M | 69.26%-739M | -223.99%-2.4B | -1,259.38%-742M | 63.05%-177M | -159.46%-286M | -123.53%-36M | -167.03%-243M |
Investing cash flow | -298.27%-12.52B | 130.77%6.31B | 120.15%2.74B | -64.63%-13.58B | -300.92%-8.25B | 71.75%-2.06B | -65.63%2.45B | -121.59%-13.7B | 253.64%5.58B | 178.46%3.61B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 48.26%-13.68B | 39.86%-26.44B | -264.60%-43.95B | 471.44%26.7B | 58.42%-7.19B | -332.85%-17.29B | -3,117.61%-9.14B | 108.40%127M | -149.06%-3.05B | -436.51%-5.23B |
Net common stock issuance | ---3B | --0 | ---2.19B | --0 | --0 | -52.30%207M | --0 | --0 | -6.38%132M | -2.60%75M |
Cash dividends paid | -42.43%-5.36B | -16.32%-3.76B | 6.66%-3.24B | 30.44%-3.47B | 0.00%-4.98B | 0.00%-4.98B | --0 | 0.00%-2.49B | --0 | 0.00%-2.49B |
Net other fund-raising expenses | -60.00%-1.27B | -325.21%-795M | 128.84%353M | -2.77%-1.22B | -5.12%-1.19B | -78.99%-1.13B | 7.79%-2.37B | -82.32%-299M | -18.88%-170M | -24.02%1.7B |
Financing cash flow | 24.79%-23.31B | 36.78%-31B | -322.72%-49.03B | 264.71%22.01B | 42.39%-13.36B | -152.78%-23.2B | -306.06%-11.26B | 27.90%-2.9B | -151.76%-3.08B | -417.04%-5.95B |
Net cash flow | ||||||||||
Beginning cash position | -0.97%28.93B | -44.63%29.21B | 146.80%52.76B | -10.54%21.38B | -26.41%23.9B | -19.56%32.47B | -20.03%22.95B | 21.09%27.5B | -28.33%21.78B | -19.56%32.47B |
Current changes in cash | 930.05%3.29B | 98.32%-396M | -175.21%-23.63B | 1,349.15%31.42B | 70.69%-2.52B | -7.22%-8.58B | -74.83%950M | -176.45%-4.56B | 174.29%5.71B | -6.15%-10.68B |
Effect of exchange rate changes | -58.04%47M | 40.00%112M | 316.22%80M | -1,133.33%-37M | -137.50%-3M | -80.00%8M | 20.00%-4M | -54.55%10M | 200.00%9M | -135.00%-7M |
Cash adjustments other than cash changes | ---- | ---- | 100.00%2M | 200.00%1M | 0.00%-1M | -101.49%-1M | ---- | ---- | ---- | -103.08%-2M |
End cash Position | 11.53%32.26B | -0.97%28.93B | -44.63%29.21B | 146.80%52.76B | -10.54%21.38B | -26.41%23.9B | -26.41%23.9B | -20.03%22.95B | 21.09%27.5B | -28.33%21.78B |
Free cash flow | 45.07%20.28B | -14.43%13.98B | 111.08%16.34B | 8.80%7.74B | 523.26%7.12B | 89.92%-1.68B | 166.18%3.97B | -25.85%9.7B | 112.70%1.93B | -101.11%-17.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data