(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.04%6.15B | -28.14%6.47B | -28.14%6.47B | 20.58%10.24B | 26.43%9.46B | 60.72%9.5B | 84.57%9B | 84.57%9B | 40.98%8.49B | 484.07%7.48B |
-Cash and cash equivalents | -35.04%6.15B | -28.14%6.47B | -28.14%6.47B | 20.58%10.24B | 26.43%9.46B | 60.72%9.5B | 84.57%9B | 84.57%9B | 40.98%8.49B | 484.07%7.48B |
Receivables | 25.92%1.36B | -19.02%1.24B | -19.02%1.24B | -35.86%1.02B | -20.87%1.08B | -32.47%953.34M | 5.13%1.53B | 5.13%1.53B | 119.09%1.6B | 166.12%1.36B |
-Accounts receivable | 25.92%1.36B | -19.02%1.24B | -19.02%1.24B | -35.86%1.02B | -20.87%1.08B | -32.47%953.34M | 5.13%1.53B | 5.13%1.53B | 119.09%1.6B | 166.12%1.36B |
-Gross accounts receivable | 25.92%1.36B | -19.02%1.24B | -19.02%1.24B | -35.86%1.02B | -20.87%1.08B | -32.47%953.34M | 5.13%1.53B | 5.13%1.53B | 119.09%1.6B | 166.12%1.36B |
Inventory | -2.25%45.12M | 14.54%45.16M | 14.54%45.16M | 47.26%61.7M | 58.08%46.16M | 67.26%41.8M | 40.68%39.43M | 40.68%39.43M | 16.87%41.9M | 26.33%29.2M |
Prepaid assets | 8.20%540.47M | 12.01%507.25M | 12.01%507.25M | -1.21%472.25M | -2.18%499.5M | -1.09%515.98M | 0.95%452.86M | 0.95%452.86M | -2.11%478.03M | 7.44%510.64M |
Other current assets | -24.72%12.39M | 44.03%43.42M | 44.03%43.42M | -83.30%13.16M | -88.88%16.45M | -95.68%28.62M | -96.36%30.15M | -96.36%30.15M | -16.01%78.81M | -36.18%147.98M |
Total current assets | -27.02%8.1B | -24.88%8.3B | -24.88%8.3B | 10.51%11.81B | 16.45%11.1B | 29.39%11.04B | 44.71%11.06B | 44.71%11.06B | 45.01%10.69B | 277.79%9.53B |
Non current assets | ||||||||||
Net PPE | -0.96%19.53B | -1.10%19.43B | -1.10%19.43B | -1.22%19.48B | 0.51%19.72B | -0.82%19.46B | -0.87%19.65B | -0.87%19.65B | 15.90%19.72B | 14.17%19.62B |
-Gross PP&E | -0.96%19.53B | -1.10%19.43B | -1.10%19.43B | -1.22%19.48B | 0.51%19.72B | -0.82%19.46B | -0.87%19.65B | -0.87%19.65B | 15.90%19.72B | 14.17%19.62B |
Prepaid assets-non current | 1.39%4.58B | 0.68%4.51B | 0.68%4.51B | 1.34%4.51B | 1.99%4.51B | 2.51%4.51B | -1.99%4.48B | -1.99%4.48B | -4.27%4.45B | -5.67%4.43B |
Total investment | 99.11%359.04M | 111.76%274.6M | 111.76%274.6M | 91.91%220.36M | 59.11%180.32M | 17.23%131.5M | 38.11%129.68M | 38.11%129.68M | 17.11%114.82M | 5.13%113.33M |
-Financial asset investment | 99.11%359.04M | 111.76%274.6M | 111.76%274.6M | 91.91%220.36M | 59.11%180.32M | 17.23%131.5M | 38.11%129.68M | 38.11%129.68M | 17.11%114.82M | 5.13%113.33M |
-Including:Available-for-sale securities | 99.11%359.04M | 111.76%274.6M | 111.76%274.6M | 91.91%220.36M | 59.11%180.32M | 17.23%131.5M | 38.11%129.68M | 38.11%129.68M | 17.11%114.82M | 5.13%113.33M |
Long-term accounts receivable and other receivables | --1.2M | -74.47%1.2M | -74.47%1.2M | -74.47%1.2M | ---- | ---- | -3.69%4.7M | -3.69%4.7M | -5.43%4.7M | -7.11%4.7M |
Goodwill and other intangible assets | -2.92%178.79M | 20.85%187.77M | 20.85%187.77M | 24.20%195.15M | 29.60%184.17M | 66.57%170.42M | 66.66%155.37M | 66.66%155.37M | 57.38%157.13M | 24.14%142.1M |
-Other intangible assets | -2.92%178.79M | 20.85%187.77M | 20.85%187.77M | 24.20%195.15M | 29.60%184.17M | 66.57%170.42M | 66.66%155.37M | 66.66%155.37M | 57.38%157.13M | 24.14%142.1M |
Deferred tax assets-non current | 111.01%439.39M | 54.93%350.96M | 54.93%350.96M | --194.45M | --208.24M | --225.91M | --226.53M | --226.53M | ---- | ---- |
Other non current assets | 73.45%17.17M | 26.68%11.06M | 26.68%11.06M | 30.80%9.9M | 30.80%9.9M | 47.72%8.73M | 47.72%8.73M | 47.72%8.73M | 59.62%7.57M | 48.73%7.57M |
Total non current assets | 1.16%25.11B | 0.47%24.77B | 0.47%24.77B | 0.64%24.62B | 2.07%24.82B | 1.07%24.51B | 0.26%24.65B | 0.26%24.65B | 11.81%24.46B | 9.97%24.32B |
Total assets | -7.55%33.21B | -7.38%33.07B | -7.38%33.07B | 3.64%36.43B | 6.12%35.92B | 8.44%35.55B | 10.80%35.71B | 10.80%35.71B | 20.18%35.15B | 37.40%33.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -72.87%3.15B | -72.11%3.15B | -72.11%3.15B | 8,006.73%11.78B | 7,952.88%11.62B | 7,897.66%11.46B | 7,841.03%11.3B | 7,841.03%11.3B | 230.83%145.36M | -98.43%144.32M |
-Current debt and capital lease obligation | -72.87%3.15B | -72.11%3.15B | -72.11%3.15B | 8,006.73%11.78B | 7,952.88%11.62B | 7,897.66%11.46B | 7,841.03%11.3B | 7,841.03%11.3B | 230.83%145.36M | -98.43%144.32M |
-Including:Current debt | -73.85%3B | -73.10%3B | -73.10%3B | --11.63B | --11.47B | --11.31B | --11.15B | --11.15B | ---- | ---- |
-Including:Current capital Lease obligation | 2.97%152.95M | 2.95%150.72M | 2.95%150.72M | 2.93%149.62M | 2.92%148.54M | 2.91%147.47M | 2.90%146.41M | 2.90%146.41M | 230.83%145.36M | 231.68%144.32M |
Payables | 1.25%1.13B | 17.83%1.16B | 17.83%1.16B | -15.50%1.2B | -6.31%1.11B | -5.44%961.54M | -13.23%985.38M | -13.23%985.38M | 10.36%1.42B | 14.61%1.19B |
-accounts payable | -1.69%153.07M | 19.37%144.23M | 19.37%144.23M | 25.50%209.92M | 46.22%155.69M | 64.52%147.56M | 89.72%120.83M | 89.72%120.83M | 25.99%167.26M | 73.21%106.48M |
-Total tax payable | -0.14%15.47M | -0.13%30.93M | -0.13%30.93M | -19.31%23.23M | -19.31%15.49M | -19.31%7.74M | -67.20%30.97M | -67.20%30.97M | -64.54%28.79M | -60.67%19.19M |
-Other payable | 1.76%957.98M | 18.27%985.88M | 18.27%985.88M | -21.03%965.33M | -11.34%941.42M | -12.14%806.24M | -14.72%833.58M | -14.72%833.58M | 14.10%1.22B | 14.68%1.06B |
Pension and other retirement benefit plans | 37.28%114.89M | 14.89%92.1M | 14.89%92.1M | 69.45%60.3M | 51.71%83.69M | 145.45%134.65M | 63.67%80.17M | 63.67%80.17M | --35.58M | --55.17M |
Accrued and deferred income | 27.40%493.21M | 22.46%402.32M | 22.46%402.32M | 12.52%348.74M | 33.79%387.13M | 43.47%332.77M | 40.58%328.53M | 40.58%328.53M | 109.77%309.93M | 93.16%289.35M |
Other current liabilities | -22.61%221.66M | -65.20%268.5M | -65.20%268.5M | -57.22%269.03M | -33.49%286.44M | 28.16%279.34M | 839.12%771.5M | 839.12%771.5M | 383.61%628.83M | 204.09%430.66M |
Current liabilities | -62.13%5.11B | -62.31%5.07B | -62.31%5.07B | 438.21%13.66B | 540.32%13.49B | 690.92%13.17B | 719.64%13.46B | 719.64%13.46B | 56.04%2.54B | -79.95%2.11B |
Non current liabilities | ||||||||||
Non current financial liabilities | 32.31%19.12B | 32.67%19.69B | 32.67%19.69B | -45.26%14.25B | -44.58%14.45B | -43.90%14.65B | -43.22%14.84B | -43.22%14.84B | 13.99%26.03B | 197.23%26.07B |
-Long term debt and capital lease obligation | 32.31%19.12B | 32.67%19.69B | 32.67%19.69B | -45.26%14.25B | -44.58%14.45B | -43.90%14.65B | -43.22%14.84B | -43.22%14.84B | 13.99%26.03B | 197.23%26.07B |
-Including:Long term debt | 51.88%14.11B | 52.01%14.61B | 52.01%14.61B | -56.03%9.13B | -55.25%9.29B | -54.48%9.45B | -53.70%9.61B | -53.70%9.61B | -0.62%20.77B | 204.68%20.77B |
-Including:Long term capital lease obligation | -2.97%5B | -2.88%5.08B | -2.88%5.08B | -2.84%5.12B | -2.80%5.16B | -2.76%5.19B | -2.72%5.23B | -2.72%5.23B | 170.93%5.27B | 171.26%5.3B |
Long term accounts payable and other payables | -5.01%202.71M | -15.83%213.4M | -15.83%213.4M | -15.94%213.4M | -15.94%213.4M | -16.27%213.96M | -11.75%253.54M | -11.75%253.54M | -11.77%253.88M | -13.57%253.88M |
Long term provisions | 0.41%440.77M | 0.41%439.86M | 0.41%439.86M | 0.41%439.41M | 0.41%438.96M | 0.41%438.51M | -3.44%438.06M | -3.44%438.06M | -3.51%437.61M | -3.51%437.16M |
Long term pension and other post-retirement benefit plans | 97.56%52.73M | 35.96%44.24M | 35.96%44.24M | 0.00%29.61M | 0.00%26.69M | 0.00%23.76M | 56.14%32.54M | 56.14%32.54M | --29.61M | --26.69M |
Non current deferred liabilities | 0.00%422K | 0.00%422K | 0.00%422K | -99.66%422K | -99.66%422K | -99.83%422K | -99.83%422K | -99.83%422K | -50.51%123.91M | -51.33%123.46M |
Other non current liabilities | -4.50%63.69M | 0.00%66.69M | 0.00%66.69M | -5.66%66.69M | -5.84%66.69M | -24.39%66.69M | -5.84%66.69M | -5.84%66.69M | -0.19%70.69M | -9.69%70.82M |
Total non current liabilities | 30.82%19.88B | 30.84%20.46B | 30.84%20.46B | -44.34%15B | -43.69%15.19B | -43.33%15.39B | -42.56%15.64B | -42.56%15.64B | 12.75%26.95B | 173.93%26.98B |
Total liabilities | -12.90%24.99B | -12.26%25.53B | -12.26%25.53B | -2.81%28.66B | -1.39%28.69B | -0.92%28.56B | 0.82%29.1B | 0.82%29.1B | 15.51%29.49B | 42.89%29.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -92.59%100M | -92.59%100M | -92.59%100M | -92.59%100M | -92.59%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -92.59%100M | -92.59%100M | -92.59%100M | -92.59%100M | -92.59%100M |
Additional paid-in capital | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | -27.20%4.31B | -27.20%4.31B | -27.20%4.31B | -27.20%4.31B | -27.20%4.31B |
Retained earnings | 22.71%4.67B | 25.99%4.05B | 25.99%4.05B | 89.21%4.32B | 176.14%3.81B | 257.58%3.6B | 202.46%3.22B | 202.46%3.22B | 191.18%2.28B | 170.73%1.38B |
Less: Treasury stock | -7.18%78.16M | 0.00%84.21M | 0.00%84.21M | 0.00%84.21M | 0.00%84.21M | 0.00%84.21M | 0.00%84.21M | 0.00%84.21M | -1.72%84.21M | -2.51%84.21M |
Fixed asset revaluation reserve | 0.00%-945.45M | 0.00%-945.45M | 0.00%-945.45M | -0.00%-945.45M | -0.00%-945.45M | -0.00%-945.45M | -0.00%-945.45M | -0.00%-945.45M | 0.00%-945.41M | 0.00%-945.41M |
Other reserves | 237.19%166.59M | 663.94%111.22M | 663.94%111.22M | 1,382.93%75.66M | 1,114.78%49.41M | 383.49%15.75M | -94.53%14.56M | -94.53%14.56M | 154.12%5.1M | 155.95%4.07M |
Total stockholders'equity | 13.65%8.22B | 14.11%7.54B | 14.11%7.54B | 37.18%7.77B | 51.95%7.23B | 76.58%6.99B | 96.39%6.61B | 96.39%6.61B | 52.20%5.67B | 11.27%4.76B |
Total equity | 13.65%8.22B | 14.11%7.54B | 14.11%7.54B | 37.18%7.77B | 51.95%7.23B | 76.58%6.99B | 96.39%6.61B | 96.39%6.61B | 52.20%5.67B | 11.27%4.76B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data