Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 53.73%4.29B | -53.22%2.79B | 39.90%5.96B | 5.90%4.26B | 18.51%4.02B | -16.69%3.4B | 39.93%4.08B | 25.97%2.91B | 5.17%2.31B | -31.13%2.2B |
| Net profit before non-cash adjustment | 11.96%5.08B | 2.82%4.54B | 3.18%4.42B | 4.81%4.28B | 20.97%4.08B | -0.93%3.38B | 9.54%3.41B | 7.60%3.11B | 12.04%2.89B | -16.84%2.58B |
| Total adjustment of non-cash items | 219.21%244.1M | -88.41%76.47M | 570.29%660.04M | -73.81%98.47M | 18.14%376.01M | -17.85%318.28M | 64.41%387.44M | -57.97%235.66M | 516.20%560.75M | -33.23%91M |
| -Depreciation and amortization | 22.72%289.25M | 1.28%235.7M | 1.06%232.73M | -7.57%230.29M | -0.37%249.16M | -4.09%250.08M | 0.67%260.76M | 3.42%259.02M | -3.19%250.45M | 0.89%258.7M |
| -Disposal profit | 7,442.34%26.36M | -106.62%-359K | 509.83%5.42M | -174.58%-1.32M | -96.62%1.77M | 1,748.96%52.46M | -90.37%2.84M | 142.27%29.47M | -75.65%12.16M | 251.30%49.96M |
| -Other non-cash items | 54.99%-71.5M | -137.66%-158.87M | 423.30%421.89M | -204.33%-130.5M | 694.55%125.08M | -87.29%15.74M | 334.43%123.84M | -117.72%-52.83M | 236.97%298.13M | -149.87%-217.65M |
| Changes in working capital | 43.08%-1.04B | -306.41%-1.83B | 856.68%885.89M | 73.13%-117.08M | -45.81%-435.79M | -206.54%-298.87M | 164.63%280.52M | 61.92%-434.06M | -140.96%-1.14B | -901.78%-473.09M |
| -Change in receivables | 118.19%254.1M | -421.25%-1.4B | 1,423.12%434.81M | -91.83%28.55M | 181.98%349.44M | 27.91%-426.27M | 3.93%-591.34M | -264.47%-615.51M | 149.75%374.25M | -153.92%-752.29M |
| -Change in inventory | 229.99%7.88M | -143.96%-6.06M | -18.95%13.78M | 320.38%17M | -153.43%-7.72M | 1,099.31%14.44M | -188.87%-1.45M | -98.01%1.63M | 399.88%81.81M | -125.45%-27.28M |
| -Change in payables | 84.68%-73.76M | -247.65%-481.28M | 412.17%325.96M | -2,215.87%-104.42M | 101.91%4.94M | -143.05%-258.65M | 669.29%600.8M | -551.01%-105.54M | -93.32%23.4M | 120.90%350.36M |
| -Provision for loans, leases and other losses | -540.81%-445M | 193.44%100.95M | -92.85%-108.04M | -162.68%-56.02M | -75.95%89.39M | 36.37%371.61M | -4.51%272.5M | 117.62%285.36M | -3,590.39%-1.62B | 97.24%-43.88M |
| -Changes in other current assets | -1,628.85%-783.93M | -120.67%-45.34M | 10,144.83%219.38M | 99.75%-2.18M | ---871.83M | --0 | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 16.24%-1.47M | 23.73%-1.76M | ||||||||
| Interest received (cash flow from operating activities) | 109.00%127.9M | 74.55%61.2M | 39.71%35.06M | 24.40%25.1M | -23.37%20.17M | -14.39%26.33M | -26.37%30.75M | 15.01%41.76M | -21.40%36.31M | 17.28%46.2M |
| Tax refund paid | -8.35%-1.39B | 0.68%-1.28B | 3.72%-1.29B | -20.27%-1.34B | 6.41%-1.11B | -5.91%-1.19B | -36.00%-1.12B | -2.78%-827.01M | -7.02%-804.66M | -18.37%-751.9M |
| Other operating cash inflow (outflow) | 0 | 1K | 0 | 200.00%1K | -100.01%-1K | -44.74%7.6M | 13.76M | 0 | 0 | 0 |
| Operating cash flow | 92.98%3.03B | -66.68%1.57B | 59.75%4.71B | 0.56%2.95B | 30.88%2.93B | -25.28%2.24B | 40.80%3B | 37.93%2.13B | 3.44%1.54B | -42.52%1.49B |
| Investing cash flow | ||||||||||
| Capital expenditures | -420.92%-897.5M | -43.93%-172.29M | ---119.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | ---- | ---- | -185.20%-108.87M | 71.16%-38.17M | -25.22%-132.35M | -5.19%-105.69M | 50.07%-100.48M | -73.65%-201.26M | 87.82%-115.9M | -4,165.53%-951.78M |
| Net intangibles purchase and sale | ---- | ---- | -275.24%-10.84M | 83.09%-2.89M | -265.81%-17.08M | -1,456.00%-4.67M | 95.99%-300K | -106.86%-7.48M | 84.10%-3.62M | -8.09%-22.74M |
| Net investment product transactions | 25.92%-2.16B | -191.34%-2.91B | 23.08%-999.83M | -1,324.03%-1.3B | -79.18%106.19M | 154.78%509.95M | -63.62%200.15M | 178.59%550.15M | -151.85%-700M | 149.57%1.35B |
| Net changes in other investments | 313.72%1.45M | 96.47%-678K | -6,268.87%-19.23M | 97.93%-302K | 74.60%-14.6M | -907.40%-57.48M | 75.38%-5.71M | -91.85%-23.18M | 47.11%-12.08M | -1,987.77%-22.84M |
| Investing cash flow | 1.04%-3.05B | -170.98%-3.09B | 15.09%-1.14B | -2,218.83%-1.34B | -116.91%-57.84M | 265.24%342.11M | -70.57%93.67M | 138.27%318.24M | -335.82%-831.59M | 112.96%352.63M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---500M | --0 |
| Net common stock issuance | 32.84%-227K | 69.10%-338K | -11.41%-1.09M | 4.01%-982K | -10.36%-1.02M | -33.96%-927K | 99.97%-692K | -196,134.99%-2.33B | -275.08%-1.19M | 39.04%-317K |
| Cash dividends paid | -17.41%-1.89B | -64.16%-1.61B | 22.18%-982.67M | -79.78%-1.26B | 28.52%-702.39M | -39.88%-982.59M | 2.71%-702.45M | 25.11%-722.04M | -62.25%-964.12M | 33.24%-594.22M |
| Net other fund-raising expenses | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 15,400.00%153K | ---1K | ---- | 0.00%-1K |
| Financing cash flow | -17.40%-1.89B | -64.01%-1.61B | 22.16%-983.76M | -79.66%-1.26B | 28.48%-703.42M | -39.90%-983.52M | 76.99%-702.99M | -108.51%-3.06B | -146.46%-1.47B | 33.24%-594.54M |
| Net cash flow | ||||||||||
| Beginning cash position | -12.46%22B | 11.46%25.13B | 1.54%22.54B | 10.83%22.2B | 8.66%20.03B | 14.87%18.43B | -3.66%16.05B | -4.33%16.66B | 7.73%17.41B | -5.91%16.16B |
| Current changes in cash | 38.63%-1.92B | -221.15%-3.13B | 656.80%2.58B | -84.25%341.49M | 35.78%2.17B | -33.08%1.6B | 491.77%2.39B | 19.22%-609.2M | -160.36%-754.16M | 222.97%1.25B |
| Effect of exchange rate changes | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---- | ---- | --1K | ---- | ---1K | ---- |
| End cash Position | -8.74%20.07B | -12.46%22B | 11.46%25.13B | 1.54%22.54B | 10.83%22.2B | 8.66%20.03B | 14.87%18.43B | -3.66%16.05B | -4.33%16.66B | 7.73%17.41B |
| Free cash flow | 52.50%2.13B | -69.57%1.4B | 57.89%4.59B | 4.82%2.91B | 30.24%2.77B | -26.49%2.13B | 50.86%2.9B | 34.84%1.92B | 180.23%1.42B | -80.00%507.88M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |