(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -179.71%-1.12B | 84.03%1.41B | 2,768.64%766.35M | -107.19%-28.72M | 403.86%399.37M | -143.42%-131.43M | -32.35%302.7M | 54.62%447.45M | -55.41%289.39M | 179.00%649.05M |
Net profit before non-cash adjustment | -175.45%-535.72M | 38.18%710.06M | 97.87%513.85M | -29.70%259.69M | -10.55%369.37M | 18.95%412.92M | 19.99%347.14M | 63.11%289.31M | -75.17%177.37M | 53.83%714.38M |
Total adjustment of non-cash items | -428.96%-129.52M | 84.99%-24.49M | -177.26%-163.17M | 58.38%211.2M | 48.43%133.36M | 7,037.99%89.85M | -100.96%-1.3M | 1,632.17%134.75M | -109.18%-8.8M | 849.44%95.81M |
-Depreciation and amortization | 4.23%101.83M | 24.66%97.7M | -3.36%78.37M | -8.78%81.1M | -2.16%88.91M | 11.37%90.87M | 5.50%81.59M | -14.89%77.34M | -21.88%90.88M | -9.52%116.33M |
-Reversal of impairment losses recognized in profit and loss | --4.55M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -369.37%-62.98M | 126.90%23.38M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.83%621K | -61.62%14.88M | -50.46%38.76M |
-Disposal profit | 16.43%-120.74M | -1,694.55%-144.48M | -138.79%-8.05M | -6.64%20.75M | 363.63%22.23M | 89.39%-8.43M | -199.40%-79.47M | 37.87%79.94M | 168.40%57.99M | -48.25%-84.77M |
-Net exchange gains and losses | 190.43%9.66M | 21.48%-10.68M | -537.95%-13.61M | 2,253.79%3.11M | -96.67%132K | 402.52%3.96M | 86.21%-1.31M | -130.13%-9.5M | 140.18%31.54M | -216.57%-78.49M |
-Remuneration paid in stock | ---- | ---- | ---- | -50.28%7.32M | 33.33%14.71M | --11.03M | ---- | ---- | ---- | -22.43%2.87M |
-Other non-cash items | -478.45%-124.83M | 115.00%32.98M | -322.25%-219.88M | 1,240.91%98.93M | 197.22%7.38M | -259.84%-7.59M | 84.55%-2.11M | 90.32%-13.65M | -281.52%-141.09M | 242.91%77.73M |
Changes in working capital | -163.33%-458.95M | 74.36%724.75M | 183.20%415.67M | -383.38%-499.61M | 83.70%-103.36M | -1,370.03%-634.2M | -284.51%-43.14M | -80.65%23.38M | 174.98%120.82M | 26.41%-161.13M |
-Change in receivables | -187.90%-639.12M | 105.87%727.06M | 144.53%353.16M | -347.63%-793.06M | 136.60%320.27M | -712.38%-875.04M | 59.03%-107.71M | -221.63%-262.94M | 171.70%216.17M | -902.48%-301.51M |
-Change in inventory | -153.04%-29.73M | 278.97%56.06M | -107.48%-31.32M | 308.93%418.55M | -276.36%-200.33M | -207.18%-53.23M | -78.56%49.66M | 44.84%231.62M | 90.01%159.91M | -69.47%84.16M |
-Change in payables | 211.36%123.52M | -315.83%-110.92M | 236.35%51.39M | 1.34%-37.69M | -139.75%-38.2M | 494.63%96.1M | 66.09%16.16M | 121.49%9.73M | -188.79%-45.29M | 450.86%51M |
-Provision for loans, leases and other losses | 38.80%75.55M | 34.57%54.43M | 181.32%40.45M | 38.83%-49.74M | -163.09%-81.32M | 1,145.66%128.89M | -234.46%-12.33M | --9.17M | ---- | ---- |
-Changes in other current assets | 678.66%10.82M | -193.45%-1.87M | 105.31%2M | 63.70%-37.67M | -250.22%-103.78M | 523.71%69.08M | -69.07%11.08M | 117.05%35.81M | -4,122.53%-209.98M | 101.01%5.22M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 25.93%-20K | 15.63%-27K | -60.00%-32K | 44.44%-20K | -20.00%-36K | 21.05%-30K | -171.43%-38K | 83.72%-14K | -14.67%-86K | 72.43%-75K |
Interest received (cash flow from operating activities) | 13.85%20.04M | 97.56%17.6M | -51.63%8.91M | 38.08%18.42M | -18.86%13.34M | 25.82%16.44M | -32.72%13.07M | -26.15%19.42M | -11.21%26.3M | 25.84%29.62M |
Tax refund paid | 27.28%-182.12M | -175.17%-250.43M | -7.08%-91.01M | 57.23%-85M | 4.73%-198.72M | -327.39%-208.58M | -151.38%-48.8M | 89.68%-19.41M | -75.94%-188.12M | 74.98%-106.92M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1K | 0 | 1K | 0 | 0 | 0 | 0 |
Operating cash flow | -209.24%-1.29B | 72.09%1.18B | 817.85%684.22M | -144.55%-95.32M | 166.12%213.95M | -221.23%-323.6M | -40.34%266.92M | 250.98%447.44M | -77.70%127.48M | 433.57%571.68M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 52.35%-30.18M | -321.70%-63.34M | 28.91%-15.02M | -52.37%-21.13M | 63.40%-13.87M | 51.33%-37.88M | -130.29%-77.83M | -2.99%-33.8M | -58.49%-32.82M | 54.50%-20.71M |
Net intangibles purchase and sale | 49.57%-18.46M | 45.95%-36.6M | -189.77%-67.72M | -221.07%-23.37M | 63.66%-7.28M | 58.80%-20.03M | -1,116.47%-48.61M | 22.42%-4M | 80.39%-5.15M | 1.93%-26.26M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30.08M | ---- | ---- |
Net investment property transactions | -11,896.51%-244.01M | 61.68%-2.03M | ---5.31M | ---- | 96.30%-539K | 95.63%-14.59M | ---333.58M | ---- | ---- | ---- |
Net investment product transactions | 876.96%404.78M | -126.71%-52.1M | -2.46%195.08M | 1,292.32%200M | 82.59%-16.77M | -179.49%-96.37M | 18.72%121.24M | 226.28%102.12M | -632.82%-80.87M | -222.19%-11.04M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 75.93%-26M |
Net changes in other investments | 1.11%84.28M | -10.99%83.35M | 15,178.10%93.64M | -100.16%-621K | -4.29%399.21M | 413.08%417.12M | -235.28%-133.23M | 132.13%98.49M | -5,455.48%-306.49M | -97.98%5.72M |
Investing cash flow | 377.71%196.41M | -135.25%-70.73M | 29.56%200.67M | -57.07%154.88M | 45.31%360.75M | 152.59%248.26M | -344.71%-472.02M | 145.35%192.89M | -443.33%-425.33M | -151.67%-78.28M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-10M |
Net common stock issuance | 28.15%-97K | -251.69%-135K | 378.13%89K | 68.00%-32K | 40.12%-100K | 66.33%-167K | -100.84%-496K | 428.51%58.71M | -52.77%11.11M | 80.84%23.52M |
Cash dividends paid | -0.12%-189.87M | -0.44%-189.64M | 0.48%-188.8M | -0.25%-189.71M | 0.11%-189.24M | -0.31%-189.44M | -0.94%-188.86M | -0.26%-187.09M | -0.33%-186.6M | -0.50%-185.99M |
Net other fund-raising expenses | ---- | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- |
Financing cash flow | -0.10%-189.96M | -0.56%-189.77M | 0.54%-188.71M | -0.21%-189.74M | 0.14%-189.34M | -0.14%-189.61M | -47.49%-189.35M | 26.84%-128.39M | -1.75%-175.49M | 5.26%-172.48M |
Net cash flow | ||||||||||
Beginning cash position | 55.44%2.55B | 80.87%1.64B | -11.09%908.65M | 58.44%1.02B | -29.93%645.05M | -29.54%920.55M | 67.92%1.31B | -40.38%778.08M | 44.00%1.31B | -16.34%906.29M |
Current changes in cash | -239.57%-1.28B | 31.72%916.97M | 634.80%696.17M | -133.78%-130.18M | 245.44%385.36M | 32.83%-264.95M | -177.05%-394.45M | 208.16%511.95M | -247.49%-473.34M | 258.92%320.92M |
Effect of exchange rate changes | 164.65%3.73M | -114.93%-5.77M | 130.26%38.67M | 300.56%16.79M | 20.67%-8.37M | -224.65%-10.55M | -48.69%8.47M | 130.78%16.5M | -168.89%-53.61M | 212.38%77.83M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1K | ---- | 200.00%1K | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K |
End cash Position | -49.95%1.28B | 55.44%2.55B | 80.87%1.64B | -11.09%908.65M | 58.44%1.02B | -29.93%645.05M | -29.54%920.55M | 67.92%1.31B | -40.38%778.08M | 44.00%1.31B |
Free cash flow | -225.74%-1.35B | 78.47%1.07B | 530.20%601.48M | -172.52%-139.81M | 150.54%192.81M | -378.39%-381.51M | -66.55%137.04M | 358.01%409.65M | -82.92%89.44M | 308.10%523.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data