(FY)Apr 20, 2024 | (Q4)Apr 20, 2024 | (Q3)Jan 20, 2024 | (Q2)Oct 20, 2023 | (Q1)Jul 20, 2023 | (FY)Apr 20, 2023 | (Q4)Apr 20, 2023 | (Q3)Jan 20, 2023 | (Q2)Oct 20, 2022 | (Q1)Jul 20, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.91%1.7B | 33.91%1.7B | 20.05%1.61B | 55.95%1.13B | 20.20%1.22B | -9.07%1.27B | -9.07%1.27B | -14.28%1.34B | -51.92%721.71M | -16.86%1.02B |
-Cash and cash equivalents | 33.91%1.7B | 33.91%1.7B | 20.05%1.61B | 55.95%1.13B | 20.20%1.22B | -9.07%1.27B | -9.07%1.27B | -14.28%1.34B | -51.92%721.71M | -16.86%1.02B |
Receivables | -8.95%1.94B | -8.95%1.94B | 7.67%1.99B | 3.80%2.11B | 1.96%1.92B | 16.14%2.13B | 16.14%2.13B | 16.17%1.85B | 18.43%2.04B | 10.93%1.88B |
-Accounts receivable | -8.95%1.94B | -8.95%1.94B | 7.67%1.99B | 3.80%2.11B | 1.96%1.92B | 16.14%2.13B | 16.14%2.13B | 16.17%1.85B | 18.43%2.04B | 10.93%1.88B |
-Gross accounts receivable | -8.95%1.94B | -8.95%1.94B | 7.67%1.99B | 3.80%2.11B | 1.96%1.92B | 16.14%2.13B | 16.14%2.13B | 16.17%1.85B | 18.43%2.04B | 10.93%1.88B |
Inventory | 5.97%2.75B | 5.97%2.75B | 9.16%2.84B | 18.26%2.89B | 19.97%2.75B | 18.55%2.6B | 18.55%2.6B | 30.89%2.61B | 31.32%2.44B | 24.10%2.29B |
Other current assets | 28.45%235.5M | 28.45%235.5M | -41.98%170.09M | -45.60%78.73M | -13.97%121.66M | -49.20%183.34M | -49.20%183.34M | 2.09%293.17M | -37.75%144.72M | 6.32%141.41M |
Total current assets | 7.21%6.63B | 7.21%6.63B | 8.64%6.62B | 16.11%6.2B | 12.76%6.02B | 6.90%6.18B | 6.90%6.18B | 12.04%6.09B | 0.60%5.34B | 8.83%5.34B |
Non current assets | ||||||||||
Net PPE | 1.94%2.8B | 1.94%2.8B | -11.37%2.86B | -7.71%2.88B | -5.19%2.85B | -6.45%2.75B | -6.45%2.75B | 10.08%3.23B | 6.99%3.12B | 1.73%3.01B |
-Gross PP&E | 1.94%2.8B | 1.94%2.8B | -11.37%2.86B | -7.71%2.88B | -5.19%2.85B | -6.45%2.75B | -6.45%2.75B | 10.08%3.23B | 6.99%3.12B | 1.73%3.01B |
Total investment | 0.75%201.63M | 0.75%201.63M | ---- | ---- | ---- | 94.07%200.14M | 94.07%200.14M | ---- | ---- | ---- |
-Long-term equity investment | 0.00%199.46M | 0.00%199.46M | ---- | ---- | ---- | 93.73%199.46M | 93.73%199.46M | ---- | ---- | ---- |
-Financial asset investment | 221.93%2.17M | 221.93%2.17M | ---- | ---- | ---- | 301.79%675K | 301.79%675K | ---- | ---- | ---- |
-Including:Available-for-sale securities | 221.93%2.17M | 221.93%2.17M | ---- | ---- | ---- | 301.79%675K | 301.79%675K | ---- | ---- | ---- |
Goodwill and other intangible assets | -9.70%116.94M | -9.70%116.94M | -84.73%125.42M | -86.02%113.01M | -84.99%119.37M | -81.77%129.51M | -81.77%129.51M | 13.39%821.54M | 12.37%808.52M | 6.34%795.32M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.60%676.54M | 8.73%647.04M | 2.90%634.26M |
-Other intangible assets | -9.70%116.94M | -9.70%116.94M | -13.50%125.42M | -30.02%113.01M | -25.89%119.37M | 14.34%129.51M | 14.34%129.51M | 22.59%145M | 29.74%161.49M | 22.43%161.07M |
Deferred tax assets-non current | 0.72%108.37M | 0.72%108.37M | ---- | ---- | ---- | 31.07%107.6M | 31.07%107.6M | ---- | ---- | ---- |
Other non current assets | -29.29%516.29M | -29.29%516.29M | -15.64%874.05M | 13.94%1.06B | 7.78%1.04B | 21.49%730.19M | 21.49%730.19M | 16.20%1.04B | 5.88%928.04M | -23.59%967.54M |
Total non current assets | -4.37%3.74B | -4.37%3.74B | -24.10%3.86B | -16.61%4.05B | -15.86%4.02B | -11.70%3.91B | -11.70%3.91B | 11.81%5.08B | 7.63%4.86B | -4.03%4.77B |
Total assets | 2.72%10.37B | 2.72%10.37B | -6.25%10.48B | 0.53%10.26B | -0.75%10.03B | -1.17%10.1B | -1.17%10.1B | 11.94%11.17B | 3.83%10.2B | 2.36%10.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 18.13%2.38B | 18.13%2.38B | 18.64%2.06B | 136.40%1.85B | 176.77%1.8B | 180.36%2.02B | 180.36%2.02B | 226.43%1.73B | 53.95%782.57M | 26.36%651.84M |
-Current debt and capital lease obligation | 18.13%2.38B | 18.13%2.38B | 18.64%2.06B | 136.40%1.85B | 176.77%1.8B | 180.36%2.02B | 180.36%2.02B | 226.43%1.73B | 53.95%782.57M | 26.36%651.84M |
-Including:Current debt | 17.32%2.27B | 17.32%2.27B | 18.64%2.06B | 136.40%1.85B | 176.77%1.8B | 186.14%1.93B | 186.14%1.93B | 226.43%1.73B | 53.95%782.57M | 26.36%651.84M |
-Including:Current capital Lease obligation | 36.97%114.07M | 36.97%114.07M | ---- | ---- | ---- | 90.85%83.29M | 90.85%83.29M | ---- | ---- | ---- |
Payables | 8.40%552.75M | 8.40%552.75M | 21.10%558.42M | 15.05%568.79M | -14.40%450.04M | -23.48%509.9M | -23.48%509.9M | 7.90%461.12M | -5.52%494.39M | 6.48%525.74M |
-accounts payable | 7.63%547.97M | 7.63%547.97M | 21.10%558.42M | 15.21%564.09M | -14.47%447.39M | -9.50%509.13M | -9.50%509.13M | 11.02%461.12M | 6.72%489.61M | 9.49%523.07M |
-Total tax payable | 520.65%4.78M | 520.65%4.78M | --0 | -1.51%4.7M | -1.16%2.64M | -99.26%770K | -99.26%770K | --0 | -92.60%4.77M | -83.29%2.68M |
Pension and other retirement benefit plans | -0.64%145.53M | -0.64%145.53M | -50.54%89.96M | -5.98%101.62M | -50.35%51.78M | -5.38%146.47M | -5.38%146.47M | -2.29%181.89M | -22.00%108.08M | -27.36%104.3M |
Other current liabilities | -2.50%1.09B | -2.50%1.09B | 11.15%1.58B | 7.94%1.53B | 0.58%1.49B | -1.79%1.12B | -1.79%1.12B | 3.80%1.42B | 13.79%1.42B | 11.60%1.48B |
Current liabilities | 10.00%4.17B | 10.00%4.17B | 12.82%4.28B | 44.56%4.05B | 37.33%3.8B | 41.44%3.79B | 41.44%3.79B | 51.08%3.8B | 16.00%2.8B | 11.40%2.77B |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.62%615.65M | -6.62%615.65M | -1.87%641.14M | -20.34%548.36M | -19.35%583.35M | -15.45%659.32M | -15.45%659.32M | -17.65%653.35M | 4.56%688.35M | 0.77%723.35M |
-Long term debt and capital lease obligation | -6.62%615.65M | -6.62%615.65M | -1.87%641.14M | -20.34%548.36M | -19.35%583.35M | -15.45%659.32M | -15.45%659.32M | -17.65%653.35M | 4.56%688.35M | 0.77%723.35M |
-Including:Long term debt | -4.22%592.26M | -4.22%592.26M | -1.87%641.14M | -20.34%548.36M | -19.35%583.35M | -18.46%618.35M | -18.46%618.35M | -17.65%653.35M | 4.56%688.35M | 0.77%723.35M |
-Including:Long term capital lease obligation | -42.90%23.39M | -42.90%23.39M | ---- | ---- | ---- | 90.80%40.96M | 90.80%40.96M | ---- | ---- | ---- |
Long term provisions | -18.56%141.2M | -18.56%141.2M | -2.01%140.85M | 64.56%171.01M | 64.65%170.3M | 81.72%173.39M | 81.72%173.39M | 38.20%143.74M | 12.47%103.92M | 14.67%103.43M |
Non current deferred liabilities | -22.27%5.33M | -22.27%5.33M | ---- | ---- | ---- | -3.11%6.86M | -3.11%6.86M | ---- | ---- | ---- |
Other non current liabilities | -2.38%82.2M | -2.38%82.2M | 8.30%138.63M | 46.65%164.72M | 57.26%172.42M | -1.17%84.2M | -1.17%84.2M | 11.26%128.01M | -0.27%112.32M | 7.04%109.64M |
Total non current liabilities | -8.59%844.38M | -8.59%844.38M | -0.48%920.62M | -2.27%884.08M | -1.11%926.06M | -4.52%923.77M | -4.52%923.77M | -8.62%925.1M | 4.78%904.59M | 2.85%936.42M |
Total liabilities | 6.36%5.02B | 6.36%5.02B | 10.21%5.21B | 33.12%4.93B | 27.61%4.72B | 29.26%4.72B | 29.26%4.72B | 33.94%4.72B | 13.05%3.71B | 9.10%3.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -82.36%100M | -82.36%100M | -82.36%100M | -82.36%100M | -82.36%100M | 0.00%566.76M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -82.36%100M | -82.36%100M | -82.36%100M | -82.36%100M | -82.36%100M | 0.00%566.76M |
Additional paid-in capital | 0.00%930.6M | 0.00%930.6M | 0.00%930.6M | 0.00%930.6M | 100.63%930.6M | 77.93%930.6M | 77.93%930.6M | 77.93%930.6M | 77.93%930.6M | -11.31%463.84M |
Retained earnings | -1.44%5.07B | -1.44%5.07B | -16.95%4.99B | -17.75%5.06B | -17.20%5.07B | -18.28%5.15B | -18.28%5.15B | -2.63%6.01B | -2.59%6.16B | -1.15%6.12B |
Less: Treasury stock | 0.00%919.01M | 0.00%919.01M | 0.00%919.01M | 0.00%919.01M | 0.00%919.01M | 0.00%919.01M | 0.00%919.01M | 0.00%919.01M | 0.00%918.98M | 0.00%918.98M |
Other reserves | 41.14%169.02M | 41.14%169.02M | -49.40%166.09M | -34.91%150.28M | -26.55%125.85M | 88.52%119.75M | 88.52%119.75M | 323.09%328.26M | 822.90%230.88M | 107.87%171.34M |
Total stockholders'equity | -0.46%5.35B | -0.46%5.35B | -18.31%5.27B | -18.06%5.33B | -17.15%5.31B | -17.67%5.38B | -17.67%5.38B | 0.45%6.45B | -0.27%6.5B | -0.64%6.41B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Total equity | -0.46%5.35B | -0.46%5.35B | -18.31%5.27B | -18.06%5.33B | -17.15%5.31B | -18.08%5.38B | -18.08%5.38B | -0.08%6.45B | -0.78%6.5B | -1.17%6.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data