JP Stock MarketDetailed Quotes

4751 CyberAgent

Watchlist
  • 1008.5
  • -4.5-0.44%
20min DelayMarket Closed Nov 22 15:30 JST
510.65BMarket Cap34.21P/E (Static)

CyberAgent Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
Total revenue
11.50%803B
9.95%215.13B
15.22%193.08B
1.36%720.21B
5.11%185.23B
-0.24%171.74B
2.38%195.66B
-2.05%167.58B
6.62%710.58B
-1.95%176.23B
Cost of revenue
10.36%582.47B
11.91%149.57B
11.42%143.06B
7.40%527.8B
10.35%135.29B
5.28%130.48B
4.24%133.65B
10.04%128.39B
13.11%491.42B
6.00%122.6B
Gross profit
14.62%220.52B
5.73%65.56B
27.64%50.02B
-12.21%192.4B
-6.86%49.95B
-14.44%41.26B
-1.40%62.01B
-27.99%39.19B
-5.53%219.16B
-16.30%53.63B
Operating expense
6.45%178.68B
2.94%44.49B
8.14%43.73B
11.87%167.85B
9.77%44.36B
5.21%39.83B
16.29%43.22B
16.84%40.44B
17.58%150.04B
8.64%40.41B
Operating profit
70.40%41.84B
12.15%21.07B
600.40%6.29B
-64.47%24.56B
-57.70%5.59B
-86.16%1.44B
-26.96%18.79B
-106.34%-1.26B
-33.79%69.11B
-50.82%13.22B
Net non-operating interest income (expenses)
100.00%124M
-60.00%14M
-143.75%-14M
-27.06%62M
-113.04%-3M
-110.00%-2M
94.44%35M
33.33%32M
-27.97%85M
-14.81%23M
Non-operating interest income
95.24%369M
43.75%69M
-4.55%42M
35.97%189M
57.14%55M
20.00%42M
45.45%48M
22.22%44M
2.96%139M
0.00%35M
Non-operating interest expense
92.91%245M
323.08%55M
366.67%56M
135.19%127M
383.33%58M
193.33%44M
-13.33%13M
0.00%12M
217.65%54M
50.00%12M
Net investment income
-150.82%-93M
10.00%11M
0.00%138M
-51.20%183M
-114.63%-6M
-76.70%41M
-50.00%10M
0.00%138M
-23.63%375M
-75.60%41M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
161.74%71M
-128.40%-115M
8,200.00%405M
Income from associates and other participating interests
-175.82%-251M
30M
-46M
70.93%-91M
36.10%-200M
109M
0
0
0.32%-313M
-820.59%-313M
Special income (charges)
-343.44%-11.32B
-112.65%-1.93B
-481.96%-3.39B
64.61%-2.55B
54.13%-2.31B
65.29%-218M
-37.94%-909M
200.34%887M
-81.21%-7.21B
-51.81%-5.04B
Less:Impairment of capital assets
----
----
----
203.57%170M
18.92%44M
131.58%44M
----
----
--56M
--37M
Less:Other special charges
450.54%5.12B
-322.32%-1.33B
365.54%3.21B
259.25%930M
138.70%1.39B
114.03%150M
809.52%596M
-7,966.67%-1.21B
47.90%-584M
62.22%584M
Less:Write off
326.77%6.2B
1,270.56%3.17B
-45.82%175M
-81.23%1.45B
-80.21%875M
-98.57%24M
-68.91%231M
-64.07%323M
51.74%7.74B
49.29%4.42B
Other non-operating income (expenses)
-8.52%451M
233.73%277M
-20.14%115M
42.49%493M
-33.99%235M
1,450.00%31M
-29.66%83M
210.77%144M
1,053.33%346M
394.21%356M
Income before tax
36.81%30.83B
8.55%19.54B
6,042.31%3.09B
-64.12%22.53B
-63.30%3.19B
-85.96%1.4B
-28.62%18B
-100.27%-52M
-37.65%62.8B
-63.16%8.68B
Income tax
-12.16%10.18B
-12.66%5.7B
-10.66%3.28B
-50.45%11.59B
-75.08%735M
-85.83%652M
-22.20%6.53B
-50.63%3.68B
-31.32%23.39B
-62.56%2.95B
Net income
88.66%20.65B
20.58%13.84B
94.82%-193M
-72.24%10.94B
-57.24%2.45B
-86.08%743M
-31.82%11.48B
-132.41%-3.73B
-40.88%39.41B
-63.46%5.74B
Net income continuous operations
88.65%20.65B
20.61%13.84B
94.80%-194M
-72.23%10.94B
-57.24%2.45B
-86.06%744M
-31.82%11.48B
-132.40%-3.73B
-40.88%39.41B
-63.46%5.73B
Noncontrolling interests
-21.62%4.4B
-2.10%3.5B
-78.14%278M
-63.07%5.61B
-67.43%722M
-97.77%40M
-38.00%3.58B
-76.51%1.27B
-39.51%15.19B
-69.14%2.22B
Net income attributable to the company
204.69%16.25B
30.86%10.34B
90.56%-472M
-77.98%5.33B
-50.82%1.73B
-80.15%704M
-28.60%7.9B
-182.12%-5B
-41.72%24.22B
-58.66%3.52B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
204.69%16.25B
30.86%10.34B
90.56%-472M
-77.98%5.33B
-50.82%1.73B
-80.15%704M
-28.60%7.9B
-182.12%-5B
-41.72%24.22B
-58.66%3.52B
Gross dividend payment
Basic earnings per share
204.75%32.09
30.83%20.41
90.59%-0.93
-78.01%10.53
-50.79%3.42
-80.17%1.39
-28.70%15.6
-181.99%-9.88
-41.81%47.89
-58.73%6.95
Diluted earnings per share
207.08%29.48
30.83%20.41
90.59%-0.93
-78.82%9.6
-50.38%3.26
-83.38%1.1
-24.82%15.6
-186.74%-9.88
-41.81%45.33
-58.76%6.57
Dividend per share
6.67%16
0
0
7.14%15
7.14%15
0
0
0
40.00%14
40.00%14
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022
Total revenue 11.50%803B9.95%215.13B15.22%193.08B1.36%720.21B5.11%185.23B-0.24%171.74B2.38%195.66B-2.05%167.58B6.62%710.58B-1.95%176.23B
Cost of revenue 10.36%582.47B11.91%149.57B11.42%143.06B7.40%527.8B10.35%135.29B5.28%130.48B4.24%133.65B10.04%128.39B13.11%491.42B6.00%122.6B
Gross profit 14.62%220.52B5.73%65.56B27.64%50.02B-12.21%192.4B-6.86%49.95B-14.44%41.26B-1.40%62.01B-27.99%39.19B-5.53%219.16B-16.30%53.63B
Operating expense 6.45%178.68B2.94%44.49B8.14%43.73B11.87%167.85B9.77%44.36B5.21%39.83B16.29%43.22B16.84%40.44B17.58%150.04B8.64%40.41B
Operating profit 70.40%41.84B12.15%21.07B600.40%6.29B-64.47%24.56B-57.70%5.59B-86.16%1.44B-26.96%18.79B-106.34%-1.26B-33.79%69.11B-50.82%13.22B
Net non-operating interest income (expenses) 100.00%124M-60.00%14M-143.75%-14M-27.06%62M-113.04%-3M-110.00%-2M94.44%35M33.33%32M-27.97%85M-14.81%23M
Non-operating interest income 95.24%369M43.75%69M-4.55%42M35.97%189M57.14%55M20.00%42M45.45%48M22.22%44M2.96%139M0.00%35M
Non-operating interest expense 92.91%245M323.08%55M366.67%56M135.19%127M383.33%58M193.33%44M-13.33%13M0.00%12M217.65%54M50.00%12M
Net investment income -150.82%-93M10.00%11M0.00%138M-51.20%183M-114.63%-6M-76.70%41M-50.00%10M0.00%138M-23.63%375M-75.60%41M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 161.74%71M-128.40%-115M8,200.00%405M
Income from associates and other participating interests -175.82%-251M30M-46M70.93%-91M36.10%-200M109M000.32%-313M-820.59%-313M
Special income (charges) -343.44%-11.32B-112.65%-1.93B-481.96%-3.39B64.61%-2.55B54.13%-2.31B65.29%-218M-37.94%-909M200.34%887M-81.21%-7.21B-51.81%-5.04B
Less:Impairment of capital assets ------------203.57%170M18.92%44M131.58%44M----------56M--37M
Less:Other special charges 450.54%5.12B-322.32%-1.33B365.54%3.21B259.25%930M138.70%1.39B114.03%150M809.52%596M-7,966.67%-1.21B47.90%-584M62.22%584M
Less:Write off 326.77%6.2B1,270.56%3.17B-45.82%175M-81.23%1.45B-80.21%875M-98.57%24M-68.91%231M-64.07%323M51.74%7.74B49.29%4.42B
Other non-operating income (expenses) -8.52%451M233.73%277M-20.14%115M42.49%493M-33.99%235M1,450.00%31M-29.66%83M210.77%144M1,053.33%346M394.21%356M
Income before tax 36.81%30.83B8.55%19.54B6,042.31%3.09B-64.12%22.53B-63.30%3.19B-85.96%1.4B-28.62%18B-100.27%-52M-37.65%62.8B-63.16%8.68B
Income tax -12.16%10.18B-12.66%5.7B-10.66%3.28B-50.45%11.59B-75.08%735M-85.83%652M-22.20%6.53B-50.63%3.68B-31.32%23.39B-62.56%2.95B
Net income 88.66%20.65B20.58%13.84B94.82%-193M-72.24%10.94B-57.24%2.45B-86.08%743M-31.82%11.48B-132.41%-3.73B-40.88%39.41B-63.46%5.74B
Net income continuous operations 88.65%20.65B20.61%13.84B94.80%-194M-72.23%10.94B-57.24%2.45B-86.06%744M-31.82%11.48B-132.40%-3.73B-40.88%39.41B-63.46%5.73B
Noncontrolling interests -21.62%4.4B-2.10%3.5B-78.14%278M-63.07%5.61B-67.43%722M-97.77%40M-38.00%3.58B-76.51%1.27B-39.51%15.19B-69.14%2.22B
Net income attributable to the company 204.69%16.25B30.86%10.34B90.56%-472M-77.98%5.33B-50.82%1.73B-80.15%704M-28.60%7.9B-182.12%-5B-41.72%24.22B-58.66%3.52B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 204.69%16.25B30.86%10.34B90.56%-472M-77.98%5.33B-50.82%1.73B-80.15%704M-28.60%7.9B-182.12%-5B-41.72%24.22B-58.66%3.52B
Gross dividend payment
Basic earnings per share 204.75%32.0930.83%20.4190.59%-0.93-78.01%10.53-50.79%3.42-80.17%1.39-28.70%15.6-181.99%-9.88-41.81%47.89-58.73%6.95
Diluted earnings per share 207.08%29.4830.83%20.4190.59%-0.93-78.82%9.6-50.38%3.26-83.38%1.1-24.82%15.6-186.74%-9.88-41.81%45.33-58.76%6.57
Dividend per share 6.67%16007.14%157.14%1500040.00%1440.00%14
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data