(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.59%1.04B | 8.59%1.04B | -5.45%1.27B | -0.26%1.1B | -12.99%1.04B | -14.24%961.32M | -14.24%961.32M | 3.00%1.35B | -11.01%1.1B | -10.00%1.2B |
-Cash and cash equivalents | 8.59%1.04B | 8.59%1.04B | -5.45%1.27B | -0.26%1.1B | -12.99%1.04B | -14.24%961.32M | -14.24%961.32M | 3.00%1.35B | -11.01%1.1B | -10.00%1.2B |
Receivables | 5.28%909.11M | 5.28%909.11M | 2.33%773.65M | 23.44%1B | 15.36%1.17B | 3.43%863.49M | 3.43%863.49M | -1.89%756.02M | -13.61%810.89M | -16.00%1.01B |
-Accounts receivable | 5.28%909.11M | 5.28%909.11M | 2.33%773.65M | 23.44%1B | 15.36%1.17B | 3.43%863.49M | 3.43%863.49M | -1.89%756.02M | -13.61%810.89M | -16.00%1.01B |
-Gross accounts receivable | 5.28%909.11M | 5.28%909.11M | 2.33%773.65M | 23.44%1B | 15.36%1.17B | 3.43%863.49M | 3.43%863.49M | -1.89%756.02M | -13.61%810.89M | -16.00%1.01B |
Inventory | -4.26%427.56M | -4.26%427.56M | -4.72%446.66M | -4.57%447.64M | -5.84%480.87M | 2.03%446.58M | 2.03%446.58M | 20.30%468.8M | 12.72%469.07M | 17.17%510.72M |
Other current assets | -24.09%35.38M | -24.09%35.38M | 4.50%61.8M | -10.68%34.28M | 31.03%74.57M | -28.85%46.6M | -28.85%46.6M | -32.22%59.14M | -26.59%38.38M | -12.39%56.91M |
Total current assets | 4.23%2.42B | 4.23%2.42B | -2.86%2.55B | 6.68%2.58B | -0.45%2.76B | -5.73%2.32B | -5.73%2.32B | 2.96%2.63B | -8.51%2.42B | -8.53%2.77B |
Non current assets | ||||||||||
Net PPE | -16.11%637.96M | -16.11%637.96M | -15.80%641.84M | -2.52%760.37M | -1.43%758.84M | -1.04%760.48M | -1.04%760.48M | -1.64%762.31M | 0.26%780.05M | -1.50%769.82M |
-Gross PP&E | -9.51%1.49B | -9.51%1.49B | -15.80%641.83M | -2.52%760.37M | -1.43%758.84M | -3.81%1.65B | -3.81%1.65B | -1.64%762.31M | 0.26%780.05M | -1.50%769.82M |
-Accumulated depreciation | 3.87%-855.65M | 3.87%-855.65M | ---- | ---- | ---- | 6.06%-890.13M | 6.06%-890.13M | ---- | ---- | ---- |
Prepaid assets-non current | -38.34%70.55M | -38.34%70.55M | ---- | ---- | ---- | 14.06%114.42M | 14.06%114.42M | ---- | ---- | ---- |
Total investment | -1.42%65.81M | -1.42%65.81M | ---- | ---- | ---- | 13.62%66.76M | 13.62%66.76M | ---- | ---- | ---- |
-Financial asset investment | -1.42%65.81M | -1.42%65.81M | ---- | ---- | ---- | 13.62%66.76M | 13.62%66.76M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -1.42%65.81M | -1.42%65.81M | ---- | ---- | ---- | 13.62%66.76M | 13.62%66.76M | ---- | ---- | ---- |
Goodwill and other intangible assets | 34.04%13.02M | 34.04%13.02M | 64.30%14.11M | -15.65%11.1M | 19.80%10.93M | --9.71M | --9.71M | 53.00%8.59M | 110.68%13.15M | 680.09%9.13M |
-Other intangible assets | 34.04%13.02M | 34.04%13.02M | ---- | ---- | ---- | --9.71M | --9.71M | ---- | ---- | ---- |
Defined pension benefit | 110.17%1.04B | 110.17%1.04B | 483.20%460.36M | 440.06%472.19M | 403.28%483.9M | 374.09%495.39M | 374.09%495.39M | -52.60%78.94M | -51.20%87.43M | -49.91%96.15M |
Other non current assets | -3.24%30.49M | -3.24%30.49M | -18.31%170.9M | -19.29%172.99M | -0.14%210.07M | 204.97%31.51M | 204.97%31.51M | 27.55%209.2M | 30.78%214.34M | 28.63%210.36M |
Total non current assets | 25.76%1.86B | 25.76%1.86B | 21.54%1.29B | 29.38%1.42B | 34.85%1.46B | 39.07%1.48B | 39.07%1.48B | -4.69%1.06B | -2.87%1.09B | -4.63%1.09B |
Total assets | 12.61%4.27B | 12.61%4.27B | 4.15%3.84B | 13.75%4B | 9.48%4.23B | 7.79%3.8B | 7.79%3.8B | 0.64%3.69B | -6.82%3.52B | -7.46%3.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.76%979.23M | -18.76%979.23M | -14.65%1.09B | 16.23%1.39B | 14.12%1.35B | 27.60%1.21B | 27.60%1.21B | 63.52%1.27B | 23.22%1.19B | 12.58%1.18B |
-Current debt and capital lease obligation | -18.76%979.23M | -18.76%979.23M | -14.65%1.09B | 16.23%1.39B | 14.12%1.35B | 27.60%1.21B | 27.60%1.21B | 63.52%1.27B | 23.22%1.19B | 12.58%1.18B |
-Including:Current debt | -18.76%979.23M | -18.76%979.23M | -14.65%1.09B | 16.23%1.39B | 14.12%1.35B | 27.60%1.21B | 27.60%1.21B | 63.52%1.27B | 23.22%1.19B | 12.58%1.18B |
Payables | 8.51%556.6M | 8.51%556.6M | 3.39%390.64M | 17.46%422.89M | 29.42%548.3M | 8.56%512.96M | 8.56%512.96M | 8.60%377.82M | -10.58%360.02M | -22.71%423.65M |
-accounts payable | -1.48%359.45M | -1.48%359.45M | 4.73%386.96M | 20.84%420.45M | 31.20%547.06M | 1.79%364.83M | 1.79%364.83M | 8.65%369.5M | -9.74%347.94M | -21.17%416.97M |
-Total tax payable | 186.91%78.97M | 186.91%78.97M | -55.80%3.68M | -79.80%2.44M | -81.46%1.24M | -11.13%27.52M | -11.13%27.52M | 6.79%8.32M | -29.51%12.08M | -65.21%6.68M |
-Other payable | -2.00%118.19M | -2.00%118.19M | ---- | ---- | ---- | 45.08%120.6M | 45.08%120.6M | ---- | ---- | ---- |
Pension and other retirement benefit plans | -2.69%37.33M | -2.69%37.33M | -85.35%1.26M | -16.92%35.59M | -12.85%5.29M | -12.58%38.36M | -12.58%38.36M | -3.91%8.6M | -1.99%42.84M | -1.46%6.07M |
Accrued and deferred income | 7.35%141M | 7.35%141M | ---- | ---- | ---- | 1.60%131.35M | 1.60%131.35M | ---- | ---- | ---- |
Other current liabilities | 34.08%226.43M | 34.08%226.43M | 19.36%593.56M | 14.56%454.6M | 3.80%583.05M | 12.15%168.88M | 12.15%168.88M | -5.05%497.28M | -7.38%396.8M | -1.72%561.73M |
Current liabilities | -5.66%1.94B | -5.66%1.94B | -3.93%2.07B | 15.41%2.3B | 14.36%2.48B | 18.15%2.06B | 18.15%2.06B | 30.00%2.16B | 8.13%1.99B | -0.11%2.17B |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.26%594.31M | -2.26%594.31M | -13.58%573.14M | -2.41%502.66M | -1.76%552.84M | -0.88%608.02M | -0.88%608.02M | -1.60%663.2M | 4.33%515.05M | 3.56%562.73M |
-Long term debt and capital lease obligation | -2.26%594.31M | -2.26%594.31M | -13.58%573.14M | -2.41%502.66M | -1.76%552.84M | -0.88%608.02M | -0.88%608.02M | -1.60%663.2M | 4.33%515.05M | 3.56%562.73M |
-Including:Long term debt | -2.26%594.31M | -2.26%594.31M | -13.58%573.14M | -2.41%502.66M | -1.76%552.84M | -0.88%608.02M | -0.88%608.02M | -1.60%663.2M | 4.33%515.05M | 3.56%562.73M |
Long term pension and other post-retirement benefit plans | 19.25%1.43M | 19.25%1.43M | 19.91%1.37M | 6.73%1.29M | -3.57%1.27M | -3.92%1.2M | -3.92%1.2M | -13.39%1.15M | -4.75%1.2M | 9.66%1.32M |
Non current deferred liabilities | 135.22%354.93M | 135.22%354.93M | --156.94M | --160.97M | --147.4M | 374.09%150.89M | 374.09%150.89M | ---- | ---- | ---- |
Other non current liabilities | 9,000.00%182K | 9,000.00%182K | -99.25%181K | -100.00%1K | -99.99%2K | 100.00%2K | 100.00%2K | -52.60%24.05M | -51.20%26.63M | -49.92%29.29M |
Total non current liabilities | 25.09%950.86M | 25.09%950.86M | 6.28%731.63M | 22.48%664.91M | 18.23%701.51M | 17.58%760.12M | 17.58%760.12M | -5.19%688.4M | -1.21%542.88M | -1.61%593.33M |
Total liabilities | 2.64%2.89B | 2.64%2.89B | -1.46%2.8B | 16.92%2.97B | 15.19%3.19B | 18.00%2.82B | 18.00%2.82B | 19.29%2.85B | 5.98%2.54B | -0.44%2.77B |
Shareholders'equity | ||||||||||
Share capital | -75.60%100M | -75.60%100M | -75.60%100M | -75.60%100M | 0.00%409.8M | 0.00%409.8M | 0.00%409.8M | 0.00%409.8M | 0.00%409.8M | 0.00%409.8M |
-common stock | -75.60%100M | -75.60%100M | -75.60%100M | -75.60%100M | 0.00%409.8M | 0.00%409.8M | 0.00%409.8M | 0.00%409.8M | 0.00%409.8M | 0.00%409.8M |
Additional paid-in capital | 73.15%723.31M | 73.15%723.31M | 73.15%723.31M | 73.15%723.31M | 0.00%417.73M | 0.00%417.73M | 0.00%417.73M | 0.00%417.73M | 0.00%417.73M | 0.00%417.73M |
Retained earnings | 2,751.06%132.5M | 2,751.06%132.5M | 3.00%152.38M | -55.66%121.36M | -78.39%82.61M | -101.21%-5M | -101.21%-5M | -70.69%147.95M | -53.40%273.68M | -34.81%382.27M |
Less: Treasury stock | 0.02%264.44M | 0.02%264.44M | 0.02%264.44M | 0.00%264.37M | 0.03%264.37M | 0.03%264.37M | 0.03%264.37M | 0.04%264.37M | 0.04%264.37M | 0.02%264.3M |
Other reserves | 64.38%692.13M | 64.38%692.13M | 146.78%326.8M | 148.10%353.07M | 164.17%394.88M | 165.64%421.05M | 165.64%421.05M | -37.60%132.43M | -37.90%142.31M | -38.87%149.48M |
Total stockholders'equity | 41.29%1.38B | 41.29%1.38B | 23.06%1.04B | 5.54%1.03B | -4.96%1.04B | -13.68%979.21M | -13.68%979.21M | -34.11%843.53M | -29.03%979.15M | -21.46%1.09B |
Total equity | 41.29%1.38B | 41.29%1.38B | 23.06%1.04B | 5.54%1.03B | -4.96%1.04B | -13.68%979.21M | -13.68%979.21M | -34.11%843.53M | -29.03%979.15M | -21.46%1.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data