(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | (FY)Aug 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -80.08%-340.01M | -1,298.81%-188.81M | 104.51%15.75M | -944.83%-349.05M | -76.03%41.32M | 4.55%172.38M | -52.72%164.88M | 12.59%348.69M | -4.17%309.7M | 1,814.83%323.19M |
Net profit before non-cash adjustment | -202.62%-388.45M | 81.12%-128.36M | -41.13%-680.04M | -1,325.45%-481.86M | -77.48%39.32M | -32.18%174.6M | 341.00%257.44M | -64.68%58.38M | 3.08%165.3M | 145.88%160.36M |
Total adjustment of non-cash items | 664.40%70.94M | -101.92%-12.57M | 641.48%653.8M | 34.85%88.18M | -33.31%65.39M | 3.55%98.04M | -60.19%94.68M | 307.34%237.83M | -3.65%58.39M | -54.08%60.6M |
-Depreciation and amortization | -21.42%12.18M | -74.47%15.5M | -22.47%60.7M | -7.46%78.3M | -8.71%84.61M | 3.57%92.69M | -10.27%89.49M | 50.95%99.73M | 24.79%66.07M | 17.41%52.95M |
-Reversal of impairment losses recognized in profit and loss | 205.43%45.08M | -97.82%14.76M | 1,288.14%675.58M | 1,449.44%48.67M | --3.14M | ---- | ---- | --145.82M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.20%14.39M | 136.35%16.39M | -92.26%6.94M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.26M | ---- |
-Disposal profit | --14.34M | --0 | ---21.67M | ---- | ---26.31M | ---- | ---- | --4M | --0 | 76.61%-651K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---35.23M | ---- | ---- |
-Other non-cash items | 98.46%-659K | 29.57%-42.83M | -56.78%-60.81M | -1,083.49%-38.79M | -26.38%3.94M | 3.24%5.36M | -43.10%5.19M | 141.81%9.12M | -1,690.88%-21.81M | 1,257.43%1.37M |
Changes in working capital | 53.02%-22.49M | -214.00%-47.88M | -5.91%42M | 170.41%44.64M | 36.77%-63.39M | 46.45%-100.26M | -456.76%-187.24M | -38.98%52.49M | -15.86%86.02M | 156.69%102.22M |
-Change in receivables | -131.12%-28.65M | 110.21%92.05M | -85.66%43.79M | 923.56%305.31M | -142.13%-37.07M | 197.50%88M | 46.02%-90.26M | -209.00%-167.21M | 191.78%153.41M | 162.74%52.58M |
-Change in inventory | 78.91%-8.9M | -184.46%-42.2M | -64.89%49.96M | 614.14%142.32M | -225.15%-27.68M | 142.09%22.12M | -396.61%-52.55M | -78.23%17.72M | 182.56%81.4M | 136.21%28.81M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.5M | ---- |
-Change in payables | 157.02%29.14M | 46.91%-51.11M | 19.28%-96.27M | 70.62%-119.26M | -226.16%-405.94M | 462.99%321.77M | -155.17%-88.65M | 263.23%160.67M | -170.27%-98.43M | 2.60%-36.42M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -322.71%-15.21M | -83.05%6.83M | 381.60%40.3M |
-Provision for loans, leases and other losses | -239.62%-24.71M | 170.77%17.7M | -125.02%-25M | 519.05%99.92M | 103.49%16.14M | -3,551.02%-462.71M | --13.41M | ---- | ---- | ---- |
-Changes in other current assets | 51.64%-11.26M | -150.17%-23.29M | 4,612.28%46.42M | -91.23%985K | 125.97%11.23M | -168.80%-43.24M | 11.18%62.84M | 229.35%56.53M | -357.73%-43.7M | -51.22%16.96M |
-Changes in other current liabilities | 153.34%21.88M | -277.66%-41.03M | 106.00%23.09M | -201.24%-384.64M | 1,549.80%379.93M | 18.21%-26.21M | ---32.04M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.77%-10.13M | -1.50%-9.15M | -29.20%-9.01M | 10.36%-6.98M | 5.57%-7.78M | 8.46%-8.24M | 26.24%-9M | -185.39%-12.21M | 2.80%-4.28M | -29.87%-4.4M |
Interest received (cash flow from operating activities) | -16.91%639K | -41.16%769K | -27.63%1.31M | -53.83%1.81M | 2.35%3.91M | 0.58%3.82M | 1.47%3.8M | -85.88%3.75M | 692.95%26.53M | 15.74%3.35M |
Tax refund paid | 95.69%-569K | -140.12%-13.21M | 162.35%32.92M | -300.57%-52.8M | 134.10%26.32M | 45.74%-77.2M | -172.75%-142.26M | 34.13%-52.16M | -155.88%-79.18M | 83.00%-30.94M |
Other operating cash inflow (outflow) | -81.33%10.39M | -12.93%55.62M | 192.71%63.88M | 21.82M | 0 | -200.00%-1K | -75.00%1K | 4K | 0 | -200.00%-1K |
Operating cash flow | -119.46%-339.68M | -247.64%-154.78M | 127.22%104.84M | -704.05%-385.19M | -29.75%63.77M | 421.33%90.77M | -93.96%17.41M | 13.97%288.08M | -13.19%252.78M | 275.76%291.19M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -89.57%-21.32M | 10.46%-11.24M | 57.38%-12.56M | 73.63%-29.46M | -164.42%-111.73M | 30.24%-42.25M | -985.33%-60.57M | 9.72%-5.58M | 64.30%-6.18M | 60.98%-17.32M |
Net intangibles purchase and sale | 57.40%-16.26M | 32.21%-38.17M | -23.45%-56.3M | -135.26%-45.61M | 34.49%-19.39M | -33.33%-29.59M | ---22.19M | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---15M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 20.00%-20M | -39.59%-25M | -106.11%-17.91M | 67.86%293.12M | 73.85%174.62M | 422.69%100.44M | -139.78%-31.13M | 7,523.43%78.24M | -283.62%-1.05M | -70.34%574K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | -700.00%-20M | ---2.5M | ---- | ---1.5M | ---- | ---- | ---2M |
Repayment of advance payments to other parties and cash income from loans | 5,105.56%20.61M | -23.26%396K | -18.87%516K | -7.56%636K | -59.19%688K | -67.57%1.69M | 136.10%5.2M | 106.18%2.2M | 16.34%1.07M | -51.99%918K |
Net changes in other investments | -4,529.39%-13.86M | -89.60%313K | 622.06%3.01M | -81.55%417K | 75,433.33%2.26M | -100.35%-3K | 100.76%849K | 46.21%-111.57M | -400.83%-207.44M | 159.47%68.95M |
Investing cash flow | 31.04%-50.82M | 11.46%-73.7M | -141.81%-83.24M | 587.57%199.1M | -4.37%28.96M | 127.69%30.28M | -197.86%-109.35M | 82.81%-36.71M | -517.78%-213.6M | 132.67%51.13M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 140.22%255.36M | -27.83%106.3M | -41.85%147.3M | 112.16%253.3M | 670.61%119.39M | -86.17%15.49M | 145.41%112.03M | -647.91%-246.69M | 181.81%45.02M | -115.95%-55.04M |
Net common stock issuance | -67.50%-67K | ---40K | ---- | 15.29%-72K | 78.70%-85K | -1.27%-399K | -50.38%-394K | -175.79%-262K | 1.04%-95K | -100.00%-96K |
Increase or decrease of lease financing | ---- | ---- | 98.50%-136K | 59.93%-9.06M | 34.33%-22.62M | 17.45%-34.44M | 5.14%-41.72M | -19.45%-43.98M | -42.43%-36.82M | -61.12%-25.85M |
Cash dividends paid | 24.05%-24.35M | 0.64%-32.05M | 33.41%-32.26M | -0.43%-48.45M | 14.09%-48.24M | -16.31%-56.15M | -19.98%-48.28M | 0.39%-40.24M | -1.19%-40.39M | 0.66%-39.92M |
Net other fund-raising expenses | 0.00%-2K | -100.00%-2K | 66.67%-1K | -50.00%-3K | ---2K | ---- | -100.00%-2K | 0.00%-1K | 0.00%-1K | 66.67%-1K |
Financing cash flow | 211.22%230.95M | -35.42%74.21M | -41.29%114.91M | 303.96%195.72M | 164.17%48.45M | -448.84%-75.5M | 106.53%21.64M | -925.87%-331.17M | 73.30%-32.28M | -141.88%-120.9M |
Net cash flow | ||||||||||
Beginning cash position | -21.01%579.88M | 22.84%734.16M | 1.64%597.65M | 31.59%588.03M | 11.35%446.85M | -14.91%401.29M | -14.55%471.59M | 2.09%551.88M | 69.32%540.57M | -9.43%319.25M |
Current changes in cash | -3.42%-159.56M | -213.02%-154.28M | 1,317.76%136.5M | -93.18%9.63M | 209.91%141.18M | 164.81%45.55M | 11.92%-70.29M | -1,258.08%-79.8M | -96.89%6.89M | 761.77%221.42M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.89%-491K | -522.92%-598K | -144.86%-96K |
Cash adjustments other than cash changes | ---- | ---- | ---- | 0.00%1K | -50.00%1K | --2K | ---- | ---2K | ---- | --1K |
End cash Position | -27.52%420.32M | -21.01%579.88M | 22.84%734.16M | 1.64%597.65M | 31.59%588.03M | 11.35%446.85M | -14.91%401.29M | -13.77%471.59M | 1.16%546.87M | 69.32%540.57M |
Free cash flow | -84.75%-377.26M | -667.54%-204.19M | 107.82%35.98M | -550.36%-460.26M | -473.99%-70.77M | 128.95%18.92M | -123.80%-65.36M | 11.34%274.56M | -9.96%246.6M | 230.38%273.87M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data