(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.13%841.36M | 3.40%843.61M | 6.88%878.86M | 6.88%878.86M | 2.76%855.31M | -4.47%823.85M | 2.65%815.9M | -3.62%822.28M | -3.62%822.28M | -8.35%832.32M |
-Cash and cash equivalents | 2.13%841.36M | 3.40%843.61M | 6.88%878.86M | 6.88%878.86M | 2.76%855.31M | -4.47%823.85M | 2.65%815.9M | -3.62%822.28M | -3.62%822.28M | -8.35%832.32M |
Receivables | -1.65%161.36M | 3.29%165.95M | 7.57%165.84M | 7.57%165.84M | 6.60%164.14M | 8.08%164.06M | -2.27%160.67M | -22.47%154.17M | -22.47%154.17M | 11.51%153.97M |
-Accounts receivable | -1.65%161.36M | 3.29%165.95M | 7.57%165.84M | 7.57%165.84M | 6.60%164.14M | 8.08%164.06M | -2.27%160.67M | -22.47%154.17M | -22.47%154.17M | 11.51%153.97M |
-Gross accounts receivable | -1.65%161.36M | 3.29%165.95M | 7.57%165.84M | 7.57%165.84M | 6.60%164.14M | 8.08%164.06M | -2.27%160.67M | -22.47%154.17M | -22.47%154.17M | 11.51%153.97M |
Inventory | -16.29%4.68M | 45.79%4.31M | 83.11%3.96M | 83.11%3.96M | 284.27%5.6M | 348.76%5.59M | 600.71%2.96M | 1,008.21%2.16M | 1,008.21%2.16M | 1,020.00%1.46M |
Other current assets | -23.07%67.37M | -28.60%65.3M | -33.83%66.3M | -33.83%66.3M | 11.78%78.01M | 18.52%87.57M | -3.54%91.45M | -0.24%100.2M | -0.24%100.2M | -10.64%69.79M |
Total current assets | -0.58%1.07B | 0.76%1.08B | 3.35%1.11B | 3.35%1.11B | 4.30%1.1B | -0.76%1.08B | 1.56%1.07B | -6.41%1.08B | -6.41%1.08B | -5.95%1.06B |
Non current assets | ||||||||||
Net PPE | -6.80%158.89M | -9.59%157.5M | -9.29%162.03M | -9.29%162.03M | -10.79%165.77M | -3.08%170.48M | 3.61%174.21M | 3.61%178.62M | 3.61%178.62M | -15.01%185.81M |
-Gross PP&E | -6.80%158.89M | -9.59%157.5M | -9.29%162.03M | -9.29%162.03M | -10.79%165.77M | -3.08%170.48M | 3.61%174.21M | 3.61%178.62M | 3.61%178.62M | -15.01%185.81M |
Total investment | 4.22%86.71M | 8.99%88.67M | ---- | ---- | 14.06%84.24M | 5.61%83.2M | 4.48%81.36M | ---- | ---- | 0.14%73.86M |
Long-term accounts receivable and other receivables | ---- | ---- | 5.36%2.36M | 5.36%2.36M | ---- | ---- | ---- | 11.22%2.24M | 11.22%2.24M | ---- |
Goodwill and other intangible assets | 108.42%396K | 109.95%422K | 111.32%448K | 111.32%448K | 908.51%474K | 102.13%190K | 41.55%201K | -2.30%212K | -2.30%212K | -95.62%47K |
Defined pension benefit | ---- | ---- | 4.84%29.48M | 4.84%29.48M | ---- | ---- | ---- | 16.59%28.12M | 16.59%28.12M | ---- |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current assets | ---- | ---- | 6.14%46.8M | 6.14%46.8M | ---- | ---- | ---- | -8.21%44.09M | -8.21%44.09M | ---- |
Total non current assets | -3.10%246M | -3.58%246.6M | -4.80%241.12M | -4.80%241.12M | -3.55%250.48M | -0.39%253.87M | 3.83%255.77M | 2.53%253.29M | 2.53%253.29M | -11.60%259.72M |
Total assets | -1.06%1.32B | -0.07%1.33B | 1.80%1.36B | 1.80%1.36B | 2.75%1.35B | -0.69%1.33B | 1.99%1.33B | -4.83%1.33B | -4.83%1.33B | -7.12%1.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.15%505.2M | 0.15%505.2M | 0.00%505.01M | 0.00%505.01M | 0.23%505.59M | -2.43%504.42M | -1.67%504.42M | -4.89%505.01M | -4.89%505.01M | -4.83%504.42M |
-Current debt and capital lease obligation | 0.15%505.2M | 0.15%505.2M | 0.00%505.01M | 0.00%505.01M | 0.23%505.59M | -2.43%504.42M | -1.67%504.42M | -4.89%505.01M | -4.89%505.01M | -4.83%504.42M |
-Including:Current debt | 0.15%505.2M | 0.15%505.2M | 0.00%505.01M | 0.00%505.01M | 0.23%505.59M | -2.43%504.42M | -1.67%504.42M | -4.89%505.01M | -4.89%505.01M | -4.83%504.42M |
Payables | 3.58%115.3M | 3.64%122.56M | 10.87%114.14M | 10.87%114.14M | 19.16%115.2M | 13.53%111.31M | 17.91%118.26M | -2.34%102.94M | -2.34%102.94M | 4.06%96.68M |
-accounts payable | -6.49%36.7M | -13.00%40.22M | -17.51%30.02M | -17.51%30.02M | 153.63%33.74M | 152.04%39.24M | 152.99%46.23M | 112.60%36.39M | 112.60%36.39M | -19.41%13.3M |
-Total tax payable | -67.94%4.45M | 167.08%9.66M | 243.93%20.15M | 243.93%20.15M | 101.66%19.5M | 96.14%13.86M | 74.61%3.62M | -53.49%5.86M | -53.49%5.86M | -6.53%9.67M |
-Other payable | 27.40%74.15M | 6.24%72.68M | 5.39%63.97M | 5.39%63.97M | -15.93%61.96M | -22.81%58.21M | -14.43%68.42M | -19.82%60.7M | -19.82%60.7M | 11.58%73.7M |
Current provisions | ---- | ---- | --4.05M | --4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | ---- | ---- | --4.05M |
Pension and other retirement benefit plans | 27.66%11.6M | 21.76%19.19M | 301.19%31.01M | 301.19%31.01M | 31.42%18.18M | 32.30%9.08M | 10.29%15.76M | 8.28%7.73M | 8.28%7.73M | -3.22%13.83M |
Other current liabilities | 8.79%60M | 4.08%53.31M | -1.55%61.62M | -1.55%61.62M | 0.38%59.86M | -22.50%55.16M | 5.18%51.22M | -25.70%62.59M | -25.70%62.59M | -13.56%59.63M |
Current liabilities | 1.18%692.1M | 0.94%700.26M | 5.54%715.82M | 5.54%715.82M | 3.58%702.88M | -1.88%684.03M | 1.97%693.71M | -6.80%678.27M | -6.80%678.27M | -3.90%678.61M |
Non current liabilities | ||||||||||
Non current financial liabilities | -31.80%117.98M | -29.46%131.73M | -27.44%145.48M | -27.44%145.48M | -25.95%158.65M | -23.93%172.98M | -11.92%186.74M | -10.50%200.49M | -10.50%200.49M | -9.22%214.24M |
-Long term debt and capital lease obligation | -31.80%117.98M | -29.46%131.73M | -27.44%145.48M | -27.44%145.48M | -25.95%158.65M | -23.93%172.98M | -11.92%186.74M | -10.50%200.49M | -10.50%200.49M | -9.22%214.24M |
-Including:Long term debt | -31.80%117.98M | -29.46%131.73M | -27.44%145.48M | -27.44%145.48M | -25.95%158.65M | -23.93%172.98M | -11.92%186.74M | -10.50%200.49M | -10.50%200.49M | -9.22%214.24M |
Long term provisions | -0.69%39.9M | 0.03%40.19M | -9.13%40.19M | -9.13%40.19M | 5.12%40.18M | 5.12%40.18M | 5.12%40.18M | 4.63%44.22M | 4.63%44.22M | -9.56%38.22M |
Long term pension and other post-retirement benefit plans | 30.28%14.85M | 32.03%14.41M | 31.16%13.35M | 31.16%13.35M | 29.95%12.31M | 29.24%11.4M | 17.97%10.91M | 19.75%10.18M | 19.75%10.18M | 21.47%9.47M |
Non current deferred liabilities | -3.17%31.77M | -6.40%29.77M | -10.21%31.15M | -10.21%31.15M | 19.57%28.93M | 20.54%32.81M | 25.08%31.81M | 24.75%34.7M | 24.75%34.7M | -10.16%24.19M |
Other non current liabilities | -21.79%6.46M | -13.50%7.06M | 7.63%11.69M | 7.63%11.69M | 8.08%11.74M | -34.75%8.26M | -41.13%8.16M | -33.21%10.86M | -33.21%10.86M | -9.96%10.86M |
Total non current liabilities | -20.58%210.96M | -19.67%223.15M | -19.50%241.86M | -19.50%241.86M | -15.21%251.81M | -15.49%265.63M | -7.02%277.79M | -5.77%300.44M | -5.77%300.44M | -8.63%296.99M |
Total liabilities | -4.91%903.06M | -4.95%923.42M | -2.15%957.68M | -2.15%957.68M | -2.14%954.68M | -6.11%949.66M | -0.78%971.5M | -6.49%978.71M | -6.49%978.71M | -5.40%975.6M |
Shareholders'equity | ||||||||||
Share capital | -98.05%10M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M |
-common stock | -98.05%10M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M | 0.00%514.07M |
Additional paid-in capital | -33.23%267.02M | 0.00%399.89M | 0.00%399.89M | 0.00%399.89M | 0.00%399.89M | 0.00%399.89M | 0.00%399.89M | 0.00%399.89M | 0.00%399.89M | 0.00%399.89M |
Retained earnings | 147.16%215.61M | 10.19%-438.48M | 9.17%-445.45M | 9.17%-445.45M | 13.15%-442.11M | 11.78%-457.15M | 7.61%-488.23M | 1.89%-490.4M | 1.89%-490.4M | -8.90%-509.06M |
Less: Treasury stock | 0.00%71.34M | 0.00%71.34M | 0.00%71.34M | 0.00%71.34M | 0.00%71.34M | 0.00%71.34M | 0.00%71.34M | 0.00%71.34M | 0.00%71.34M | 0.00%71.34M |
Other reserves | -81.32%-5.34M | -89.57%-3.6M | -7.02%-1.8M | -7.02%-1.8M | -160.25%-3.59M | -147.66%-2.94M | -130.14%-1.9M | -119.90%-1.68M | -119.90%-1.68M | -27.89%5.96M |
Total stockholders'equity | 8.74%415.96M | 13.63%400.54M | 12.79%395.37M | 12.79%395.37M | 16.91%396.92M | 15.71%382.53M | 10.00%352.49M | -0.19%350.53M | -0.19%350.53M | -11.45%339.51M |
Noncontrolling interests | -36.37%1.75M | -34.61%1.8M | 6.46%3.03M | 6.46%3.03M | -9.86%1.93M | 29.94%2.75M | 115.04%2.76M | 51.97%2.85M | 51.97%2.85M | -39.77%2.14M |
Total equity | 8.42%417.71M | 13.26%402.34M | 12.74%398.41M | 12.74%398.41M | 16.74%398.85M | 15.80%385.27M | 10.42%355.25M | 0.09%353.38M | 0.09%353.38M | -11.71%341.65M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data