Pacific Metals
5541
Smile Holdings
7084
Reyuu Japan
9425
Architects Studio Japan
6085
Generation Pass
3195
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.39%7.35B | 46.21%8.45B | 46.21%8.45B | 32.53%7.24B | 22.90%7.11B | 5.66%6.35B | -32.70%5.78B | -32.70%5.78B | -29.58%5.46B | -22.92%5.79B |
-Cash and cash equivalents | 3.39%7.35B | 46.21%8.45B | 46.21%8.45B | 32.53%7.24B | 22.90%7.11B | 5.66%6.35B | -32.70%5.78B | -32.70%5.78B | -29.58%5.46B | -22.92%5.79B |
Receivables | -22.74%3.78B | 10.71%3.5B | 10.71%3.5B | 17.02%3.79B | 29.08%4.9B | 24.29%3.69B | 28.13%3.16B | 28.13%3.16B | 9.64%3.24B | -13.60%3.79B |
-Accounts receivable | -7.14%3.76B | 50.89%3.46B | 50.89%3.46B | 42.26%3.26B | 33.16%4.04B | 32.32%2.95B | 18.26%2.29B | 18.26%2.29B | 7.27%2.29B | -10.46%3.04B |
-Gross accounts receivable | -7.14%3.76B | 50.89%3.46B | 50.89%3.46B | 42.26%3.26B | 33.16%4.04B | 32.32%2.95B | 18.26%2.29B | 18.26%2.29B | 7.27%2.29B | -10.46%3.04B |
-Other receivables | -96.59%29.14M | -95.30%40.79M | -95.30%40.79M | -44.30%526.05M | 12.74%853.98M | 0.17%743.27M | 64.29%868.09M | 64.29%868.09M | 15.87%944.38M | -24.27%757.48M |
Inventory | 3.36%242.99M | -66.12%79.26M | -66.12%79.26M | -52.64%78.05M | 205.15%235.1M | 123.33%292.73M | 78.03%233.94M | 78.03%233.94M | 74.81%164.82M | -13.05%77.04M |
Prepaid assets | 37.14%290.19M | 39.20%199.69M | 39.20%199.69M | 48.59%195.95M | 42.16%211.6M | 37.19%137.41M | 46.48%143.46M | 46.48%143.46M | 40.21%131.87M | 44.37%148.84M |
Other current assets | 109.16%231.6M | -57.69%98.12M | -57.69%98.12M | -78.20%112.2M | -70.85%110.73M | -28.65%155.26M | -8.41%231.91M | -8.41%231.91M | 140.27%514.58M | 33.70%379.85M |
Total current assets | -5.30%11.9B | 29.08%12.33B | 29.08%12.33B | 20.01%11.42B | 23.37%12.57B | 12.71%10.63B | -17.24%9.55B | -17.24%9.55B | -14.42%9.51B | -17.69%10.19B |
Non current assets | ||||||||||
Net PPE | 16.01%401.82M | 13.68%410.79M | 13.68%410.79M | -9.49%337.98M | -7.59%346.35M | -7.33%353.35M | -7.35%361.37M | -7.35%361.37M | -7.41%373.43M | -10.11%374.8M |
-Gross PP&E | 4.05%637.43M | 7.34%669.06M | 7.34%669.06M | -5.80%591.12M | -5.64%612.61M | -7.10%611.59M | -5.18%623.33M | -5.18%623.33M | -6.27%627.53M | -3.17%649.22M |
-Accumulated depreciation | 11.51%-235.62M | 1.41%-258.27M | 1.41%-258.27M | 0.38%-253.14M | 2.97%-266.26M | 6.78%-258.23M | 2.00%-261.96M | 2.00%-261.96M | 4.54%-254.1M | -8.23%-274.42M |
Total investment | 1.39%1.12B | -2.50%1.18B | -2.50%1.18B | -11.21%1.24B | -23.27%1.1B | -22.46%1.14B | -30.94%1.21B | -30.94%1.21B | -13.00%1.4B | -1.28%1.43B |
-Financial asset investment | 1.39%1.12B | -2.50%1.18B | -2.50%1.18B | -11.21%1.24B | -23.27%1.1B | -22.46%1.14B | -30.94%1.21B | -30.94%1.21B | -13.00%1.4B | -1.28%1.43B |
-Including:Available-for-sale securities | 1.39%1.12B | -2.50%1.18B | -2.50%1.18B | -11.21%1.24B | -23.27%1.1B | -22.46%1.14B | -30.94%1.21B | -30.94%1.21B | -13.00%1.4B | -1.28%1.43B |
Goodwill and other intangible assets | -27.22%38.29M | 66.96%44.97M | 66.96%44.97M | 107.77%48.75M | 105.20%52.61M | 80.35%50.22M | -7.05%26.94M | -7.05%26.94M | 0.21%23.46M | 0.13%25.64M |
Deferred tax assets-non current | -0.46%66.83M | 182.60%94.08M | 182.60%94.08M | 202.36%70.25M | 160.33%67.14M | -7.58%65.58M | -17.01%33.29M | -17.01%33.29M | -31.46%23.23M | -12.24%25.79M |
Other non current assets | 130.24%27.77M | 125.53%28.13M | 125.53%28.13M | -6.57%11.85M | -6.47%12.06M | -6.37%12.27M | -6.34%12.47M | -6.34%12.47M | -6.25%12.69M | -3.24%12.9M |
Total non current assets | 4.55%1.65B | 6.90%1.76B | 6.90%1.76B | -6.60%1.71B | -15.73%1.58B | -17.42%1.62B | -26.10%1.65B | -26.10%1.65B | -12.03%1.83B | -3.34%1.87B |
Total assets | -4.20%13.55B | 25.82%14.09B | 25.82%14.09B | 15.71%13.13B | 17.30%14.15B | 7.52%12.25B | -18.67%11.19B | -18.67%11.19B | -14.04%11.34B | -15.74%12.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -37.50%525M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M |
-Current debt and capital lease obligation | -37.50%525M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M |
-Including:Current debt | -37.50%525M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M | 0.00%840M |
Payables | -30.77%2.31B | 151.43%2.65B | 151.43%2.65B | 72.68%2.26B | 71.29%3.33B | 50.64%2.06B | -22.00%1.05B | -22.00%1.05B | 28.56%1.31B | 0.38%1.94B |
-accounts payable | -31.92%2B | 106.37%2.03B | 106.37%2.03B | 39.82%1.81B | 58.13%2.94B | 46.65%1.98B | -8.86%986.01M | -8.86%986.01M | 55.77%1.3B | 9.02%1.86B |
-Total tax payable | -22.06%303.96M | 819.77%611.51M | 819.77%611.51M | 3,216.88%449.87M | 359.54%390M | 296.37%86.68M | -75.14%66.49M | -75.14%66.49M | -92.74%13.56M | -63.32%84.87M |
Pension and other retirement benefit plans | -3.15%50.09M | -32.66%31.17M | -32.66%31.17M | 14.75%121.56M | 15.19%51.72M | 10.42%101.25M | 85.34%46.29M | 85.34%46.29M | -2.86%105.93M | -13.92%44.9M |
Other current liabilities | -12.78%423.08M | 112.18%904.87M | 112.18%904.87M | 20.94%406.16M | 40.25%485.05M | -17.85%530.76M | 10.89%426.46M | 10.89%426.46M | 18.30%335.84M | -15.48%345.86M |
Current liabilities | -29.81%3.3B | 86.97%4.42B | 86.97%4.42B | 40.07%3.63B | 48.25%4.71B | 19.94%3.53B | -8.99%2.37B | -8.99%2.37B | 15.10%2.59B | -1.95%3.17B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | 12.20%341.19M | 3.96%325.19M | 3.96%325.19M | 2.84%318.61M | 4.78%304.09M | 4.18%297.93M | -31.15%312.81M | -31.15%312.81M | -30.31%309.82M | -33.96%290.22M |
Non current deferred liabilities | -32.30%49.47M | -84.09%12.78M | -84.09%12.78M | 6.21%85.67M | 49.77%73.07M | --65.92M | -46.67%80.33M | -46.67%80.33M | -31.29%80.66M | -40.09%48.79M |
Other non current liabilities | -0.05%22.56M | 157.23%22.56M | 157.23%22.56M | 157.19%22.56M | 42.22%22.58M | 42.67%22.64M | -44.97%8.77M | -44.97%8.77M | -45.67%8.77M | -2.94%15.87M |
Total non current liabilities | 3.37%413.22M | -10.30%360.53M | -10.30%360.53M | 6.91%426.85M | 12.64%399.74M | 28.04%386.49M | -35.27%401.91M | -35.27%401.91M | -30.94%399.26M | -33.94%354.88M |
Total liabilities | -27.21%3.72B | 72.85%4.78B | 72.85%4.78B | 35.65%4.06B | 44.67%5.11B | 20.69%3.92B | -14.06%2.77B | -14.06%2.77B | 5.70%2.99B | -6.51%3.53B |
Shareholders'equity | ||||||||||
Share capital | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M |
-common stock | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M | 0.00%948.99M |
Additional paid-in capital | 3.17%1.29B | 1.52%1.25B | 1.52%1.25B | 1.52%1.25B | 1.52%1.25B | 0.78%1.23B | 0.78%1.23B | 0.78%1.23B | 0.78%1.23B | 3.94%1.23B |
Retained earnings | 8.33%8.89B | 10.94%8.43B | 10.94%8.43B | 10.09%8.14B | 7.97%8.21B | 4.20%7.56B | -3.79%7.6B | -3.79%7.6B | -5.47%7.4B | -6.67%7.6B |
Less: Treasury stock | -4.58%1.79B | -4.12%1.88B | -4.12%1.88B | -4.12%1.88B | -4.12%1.88B | -3.33%1.96B | 491.80%1.96B | 491.80%1.96B | 491.80%1.96B | 467.41%1.96B |
Fixed asset revaluation reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%-46.61M |
Other reserves | -2.66%490.53M | -8.58%539.16M | -8.58%539.16M | -17.30%594.92M | -31.44%503.96M | -30.08%531.04M | -28.31%589.78M | -28.31%589.78M | -0.18%719.33M | 19.91%735.09M |
Other equity interest | 0.00%10.47M | -33.77%10.47M | -33.77%10.47M | -33.20%10.47M | -51.42%10.47M | -48.97%15.94M | -48.72%15.81M | -48.72%15.81M | -48.46%15.67M | -49.01%21.54M |
Total stockholders'equity | 8.80%9.84B | 10.38%9.3B | 10.38%9.3B | 8.57%9.07B | 5.97%9.04B | 2.27%8.33B | -20.08%8.43B | -20.08%8.43B | -19.43%8.35B | -19.05%8.53B |
Total equity | 8.80%9.84B | 10.38%9.3B | 10.38%9.3B | 8.57%9.07B | 5.97%9.04B | 2.27%8.33B | -20.08%8.43B | -20.08%8.43B | -19.43%8.35B | -19.05%8.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |