(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 13.73%3.91B | -28.93%3.44B | 292.52%4.84B | -146.22%-2.51B | -4.88%5.44B | -7.32%5.71B | 0.24%6.17B | 10.87%6.15B | 4.32%5.55B | 15.62%5.32B |
Net profit before non-cash adjustment | 50.04%1.87B | -48.22%1.25B | 213.67%2.41B | -164.97%-2.12B | -14.48%3.27B | -8.81%3.82B | 7.72%4.19B | 25.87%3.89B | 29.80%3.09B | 9.00%2.38B |
Total adjustment of non-cash items | 10.40%2.2B | 55.71%1.99B | 29.35%1.28B | -56.89%988M | -5.01%2.29B | 23.49%2.41B | -8.56%1.95B | 24.68%2.14B | -38.31%1.71B | 21.46%2.78B |
-Depreciation and amortization | -2.23%1.49B | -5.91%1.53B | -10.03%1.62B | -4.70%1.8B | 4.01%1.89B | 6.43%1.82B | 5.23%1.71B | 5.45%1.63B | -3.07%1.54B | 1.45%1.59B |
-Reversal of impairment losses recognized in profit and loss | 29.85%174M | -5.63%134M | -64.50%142M | 471.43%400M | 180.00%70M | -93.19%25M | 439.71%367M | 58.14%68M | -73.12%43M | 78.72%159.95M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | -7,850.00%-310M | --4M | ---- | ---- |
-Other non-cash items | 61.09%530M | 167.56%329M | 59.95%-487M | -469.60%-1.22B | -42.08%329M | 203.74%568M | -57.50%187M | 238.46%440M | -87.36%130M | 63.04%1.03B |
Changes in working capital | -182.23%-162M | -82.75%197M | 182.93%1.14B | -1,019.51%-1.38B | 76.30%-123M | -2,262.50%-519M | -80.17%24M | -83.67%121M | 365.62%741M | 24.16%159.14M |
-Change in receivables | ---- | ---- | 200.00%183M | ---183M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 243.90%413M | -142.14%-287M | 539.35%681M | 52.01%-155M | -432.99%-323M | 315.56%97M | -800.00%-45M | -104.72%-5M | 39.80%106M | 260.05%75.82M |
-Provision for loans, leases and other losses | -65.47%106M | 162.39%307M | 116.67%117M | -2,825.00%-702M | -118.18%-24M | -237.50%-11M | -89.47%8M | 13.43%76M | 178.57%67M | 126.53%24.05M |
-Changes in other current assets | -484.75%-681M | 9.94%177M | 147.77%161M | -250.45%-337M | 137.02%224M | -1,091.80%-605M | 22.00%61M | -91.20%50M | 858.29%568M | -77.74%59.27M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.26%-539M | 6.50%-575M | 3.91%-615M | -3.56%-640M | -3.00%-618M | -11.94%-600M | -19.64%-536M | 1.97%-448M | 7.99%-457M | 6.25%-496.68M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 64.83%-281M | -300.75%-799M | 138.68%398M | 19.92%-1.03B | -14.22%-1.29B | 21.27%-1.13B | -14.41%-1.43B | -3.22%-1.25B | -43.69%-1.21B | 33.79%-842.12M |
Other operating cash inflow (outflow) | -8.82%31M | -98.00%34M | 40.40%1.7B | 375.69%1.21B | 13.33%255M | 34.73%225M | -0.60%167M | 76.84%168M | -18.69%95M | 17.65%116.84M |
Operating cash flow | 48.78%3.12B | -66.83%2.1B | 313.01%6.32B | -178.37%-2.97B | -10.13%3.79B | -3.50%4.21B | -5.50%4.37B | 16.25%4.62B | -2.94%3.98B | 41.39%4.1B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -106.69%-1.05B | -18.97%-508M | 26.51%-427M | 77.13%-581M | -4.57%-2.54B | -182.77%-2.43B | 37.02%-859M | -98.26%-1.36B | 11.49%-688M | -93.79%-777.35M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---493M | ---- | ---- | ---- |
Net changes in other investments | -178.40%-127M | 394.55%162M | -144.00%-55M | 56.25%125M | 137.56%80M | -213.30%-213M | 154.05%188M | 60.87%74M | 186.18%46M | -116.49%-53.38M |
Investing cash flow | -240.17%-1.18B | 28.22%-346M | -5.70%-482M | 81.46%-456M | 6.89%-2.46B | -126.98%-2.64B | 9.77%-1.16B | -100.93%-1.29B | 22.72%-642M | 27.20%-830.72M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 6.84%-1.84B | 1.25%-1.97B | -148.03%-2B | 461.67%4.16B | 148.15%741M | -60.31%-1.54B | 67.89%-960M | -72.43%-2.99B | -55.58%-1.73B | 6.57%-1.11B |
Net common stock issuance | ---- | ---- | ---- | --0 | ---205M | --0 | ---- | ---- | ---417M | ---- |
Cash dividends paid | 44.11%-313M | -194.74%-560M | 5.47%-190M | 77.11%-201M | 2.55%-878M | 0.00%-901M | -27.98%-901M | -68.42%-704M | -4.16%-418M | 6.67%-401.31M |
Net other fund-raising expenses | 10.71%-425M | -2.59%-476M | -1.53%-464M | 3.18%-457M | -9.77%-472M | -11.69%-430M | -56.50%-385M | 21.66%-246M | 2.73%-314M | 5.99%-322.82M |
Financing cash flow | 14.39%-2.58B | -13.46%-3.01B | -175.71%-2.65B | 530.47%3.5B | 71.64%-814M | -27.78%-2.87B | 42.99%-2.25B | -36.66%-3.94B | -56.80%-2.88B | 6.49%-1.84B |
Net cash flow | ||||||||||
Beginning cash position | -13.16%8B | 53.41%9.21B | 1.20%6B | 9.45%5.93B | -19.36%5.42B | 16.56%6.72B | -9.60%5.77B | 7.55%6.38B | 32.27%5.93B | -4.02%4.48B |
Current changes in cash | 49.64%-634M | -139.50%-1.26B | 3,883.75%3.19B | -84.41%80M | 139.52%513M | -235.63%-1.3B | 257.14%957M | -235.33%-609M | -68.45%450M | 776.67%1.43B |
Effect of exchange rate changes | -31.91%32M | 147.37%47M | 337.50%19M | -700.00%-8M | 0.00%-1M | 50.00%-1M | 0.00%-2M | ---2M | --0 | -8.99%20.8M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1M | ---- | ---2M | ---- | 50.00%-1M | ---2M | ---- |
End cash Position | -7.53%7.4B | -13.16%8B | 53.41%9.21B | 1.20%6B | 9.45%5.93B | -19.36%5.42B | 16.56%6.72B | -9.60%5.77B | 7.55%6.38B | 32.28%5.93B |
Free cash flow | 30.27%2.07B | -73.04%1.59B | 266.10%5.9B | -390.43%-3.55B | -31.54%1.22B | -42.14%1.79B | -2.56%3.09B | -3.68%3.17B | -0.94%3.29B | 32.97%3.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data