(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.62%4.34B | 1.32%4.24B | -1.09%4.04B | 2.77%4.34B | 2.77%4.34B | 8.46%4.19B | -4.85%4.19B | -8.98%4.09B | -10.98%4.22B | -10.98%4.22B |
-Cash and cash equivalents | 3.62%4.34B | 1.32%4.24B | -1.09%4.04B | 2.77%4.34B | 2.77%4.34B | 8.46%4.19B | -4.85%4.19B | -8.98%4.09B | -10.98%4.22B | -10.98%4.22B |
Receivables | 21.97%833.64M | -11.51%685.4M | -12.27%638.07M | 3.31%678.57M | 3.31%678.57M | 4.71%683.49M | 6.83%774.53M | 15.74%727.3M | 25.29%656.81M | 25.29%656.81M |
-Accounts receivable | 21.77%821.45M | -11.60%672.82M | -12.36%630.62M | 3.17%667.61M | 3.17%667.61M | 4.44%674.62M | 6.00%761.09M | 15.79%719.6M | 24.99%647.12M | 24.99%647.12M |
-Gross accounts receivable | 21.77%821.45M | -11.60%672.82M | -12.36%630.62M | 3.17%667.61M | 3.17%667.61M | 4.44%674.62M | 6.00%761.09M | 15.79%719.6M | 24.99%647.12M | 24.99%647.12M |
-Other receivables | 37.45%12.19M | -6.40%12.58M | -3.25%7.45M | 13.14%10.96M | 13.14%10.96M | 30.41%8.87M | 90.89%13.44M | 11.24%7.7M | 49.15%9.69M | 49.15%9.69M |
Inventory | -10.90%22.14M | 58.33%20.08M | 46.51%28.02M | 37.43%26.54M | 37.43%26.54M | 60.58%24.85M | 10.19%12.68M | -16.95%19.12M | -41.03%19.31M | -41.03%19.31M |
Other current assets | -4.68%48.59M | 81.02%83.63M | 61.32%107.67M | -7.76%53.27M | -7.76%53.27M | -83.31%50.97M | -50.80%46.2M | -38.19%66.74M | -42.21%57.75M | -42.21%57.75M |
Total current assets | 6.00%5.25B | 0.22%5.03B | -1.71%4.82B | 2.85%5.09B | 2.85%5.09B | 2.32%4.95B | -4.02%5.02B | -6.66%4.9B | -8.22%4.95B | -8.22%4.95B |
Non current assets | ||||||||||
Net PPE | 0.77%293.33M | -4.52%281.91M | -7.64%280.13M | -8.97%283.62M | -8.97%283.62M | -9.99%291.09M | -7.89%295.25M | -6.85%303.31M | -6.65%311.58M | -6.65%311.58M |
-Gross PP&E | 0.77%293.33M | -4.52%281.91M | -7.64%280.13M | -2.52%591.32M | -2.52%591.32M | -9.99%291.09M | -7.89%295.25M | -6.85%303.31M | 1.28%606.57M | 1.28%606.57M |
-Accumulated depreciation | ---- | ---- | ---- | -4.31%-307.7M | -4.31%-307.7M | ---- | ---- | ---- | -11.27%-294.99M | -11.27%-294.99M |
Prepaid assets-non current | -0.71%78.89M | -0.83%79.24M | -2.26%78.49M | -4.87%78.96M | -4.87%78.96M | -4.37%79.46M | -4.24%79.9M | 11.10%80.3M | 14.32%83.01M | 14.32%83.01M |
Total investment | 26.79%66.18M | 210.64%162.14M | 366.81%243.66M | 0.00%52.2M | 0.00%52.2M | -10.30%52.2M | -3.69%52.2M | -5.22%52.2M | -5.90%52.2M | -5.90%52.2M |
-Financial asset investment | 26.79%66.18M | 210.64%162.14M | 366.81%243.66M | 0.00%52.2M | 0.00%52.2M | -10.30%52.2M | -3.69%52.2M | -5.22%52.2M | -5.90%52.2M | -5.90%52.2M |
-Including:Available-for-sale securities | 26.79%66.18M | 210.64%162.14M | 366.81%243.66M | 0.00%52.2M | 0.00%52.2M | -10.30%52.2M | -3.69%52.2M | -5.22%52.2M | -5.90%52.2M | -5.90%52.2M |
Goodwill and other intangible assets | -3.44%180.51M | -6.27%184.57M | -14.38%177.2M | -18.40%179.61M | -18.40%179.61M | -12.23%186.93M | -11.38%196.92M | -6.34%206.95M | -2.23%220.11M | -2.23%220.11M |
-Other intangible assets | -3.44%180.51M | -6.27%184.57M | -14.38%177.2M | -18.40%179.61M | -18.40%179.61M | -12.23%186.93M | -11.38%196.92M | -6.34%206.95M | -2.23%220.11M | -2.23%220.11M |
Deferred tax assets-non current | -9.19%36.67M | -25.53%35.78M | -30.29%27.87M | -34.69%27.63M | -34.69%27.63M | 8.76%40.38M | 16.19%48.04M | 26.04%39.98M | -9.97%42.3M | -9.97%42.3M |
Other non current assets | -28.28%2.12M | 0.00%2.12M | -53.13%2.12M | -9.79%2.12M | -9.79%2.12M | 21.40%2.96M | -16.50%2.12M | 69.72%4.52M | -17.05%2.35M | -17.05%2.35M |
Total non current assets | 0.72%657.7M | 10.58%745.76M | 17.78%809.46M | -12.28%624.14M | -12.28%624.14M | -8.95%653.02M | -6.88%674.43M | -2.97%687.26M | -3.43%711.54M | -3.43%711.54M |
Total assets | 5.38%5.9B | 1.44%5.78B | 0.69%5.63B | 0.95%5.72B | 0.95%5.72B | 0.87%5.6B | -4.37%5.7B | -6.22%5.59B | -7.64%5.66B | -7.64%5.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M |
-Current debt and capital lease obligation | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M |
-Including:Current debt | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M | 0.00%23.5M |
Payables | 52.80%367.08M | 5.22%300.23M | -3.63%224.83M | 15.82%257.88M | 15.82%257.88M | 17.62%240.24M | 7.85%285.35M | 1.57%233.31M | -29.49%222.65M | -29.49%222.65M |
-accounts payable | 62.91%260.98M | 2.64%184.49M | -0.15%154.08M | 21.27%168.13M | 21.27%168.13M | 12.06%160.2M | 9.75%179.74M | 11.25%154.32M | -4.15%138.64M | -4.15%138.64M |
-Total tax payable | 32.56%106.11M | 9.60%115.75M | -10.44%70.75M | 6.83%89.75M | 6.83%89.75M | 30.58%80.04M | 4.75%105.61M | -13.18%79M | -50.90%84.01M | -50.90%84.01M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --1.12M | --513K | ---- | ---- |
Pension and other retirement benefit plans | 39.86%36.59M | 72.89%18.7M | 15.76%18.52M | ---- | ---- | 41.29%26.16M | 75.89%10.82M | 33.78%16M | ---- | ---- |
Accrued and deferred income | 22.91%36.94M | 4.21%35.19M | -4.92%33.72M | -2.81%35.78M | -2.81%35.78M | --30.06M | --33.77M | --35.46M | --36.82M | --36.82M |
Other current liabilities | 11.68%196.29M | -0.41%238.1M | -2.30%230.28M | 0.80%251.55M | 0.80%251.55M | -29.73%175.76M | -11.53%239.08M | -21.16%235.71M | -29.57%249.56M | -29.57%249.56M |
Current liabilities | 33.22%660.4M | 3.72%615.72M | -2.51%530.85M | 6.79%568.7M | 6.79%568.7M | -0.13%495.72M | 5.16%593.63M | -3.48%544.49M | -23.22%532.52M | -23.22%532.52M |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.17%142.29M | -13.69%148.16M | -13.24%154.03M | -12.81%159.91M | -12.81%159.91M | -12.41%165.78M | -12.04%171.66M | -11.69%177.53M | -11.36%183.4M | -11.36%183.4M |
-Long term debt and capital lease obligation | -14.17%142.29M | -13.69%148.16M | -13.24%154.03M | -12.81%159.91M | -12.81%159.91M | -12.41%165.78M | -12.04%171.66M | -11.69%177.53M | -11.36%183.4M | -11.36%183.4M |
-Including:Long term debt | -14.17%142.29M | -13.69%148.16M | -13.24%154.03M | -12.81%159.91M | -12.81%159.91M | -12.41%165.78M | -12.04%171.66M | -11.69%177.53M | -11.36%183.4M | -11.36%183.4M |
Long term pension and other post-retirement benefit plans | 12.52%54.35M | 17.75%54.45M | 16.95%52.76M | 17.43%50.5M | 17.43%50.5M | 10.88%48.3M | 11.33%46.24M | 13.85%45.11M | 13.86%43.01M | 13.86%43.01M |
Other non current liabilities | 169.57%33.1M | 42.73%17.52M | 29.15%15.84M | 0.26%12.29M | 0.26%12.29M | 0.25%12.28M | 0.26%12.27M | 0.26%12.26M | -1.56%12.26M | -1.56%12.26M |
Total non current liabilities | 1.49%229.74M | -4.36%220.13M | -5.23%222.63M | -6.69%222.7M | -6.69%222.7M | -7.64%226.36M | -7.54%230.17M | -7.11%234.9M | -7.18%238.67M | -7.18%238.67M |
Total liabilities | 23.27%890.14M | 1.46%835.85M | -3.33%753.48M | 2.62%791.4M | 2.62%791.4M | -2.61%722.08M | 1.28%823.8M | -4.60%779.4M | -18.88%771.19M | -18.88%771.19M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B |
-common stock | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B |
Additional paid-in capital | 0.00%984.89M | 0.00%984.89M | 0.00%984.89M | 0.00%984.89M | 0.00%984.89M | 0.00%984.89M | 0.00%984.89M | 0.00%984.89M | 0.78%984.89M | 0.78%984.89M |
Retained earnings | 4.73%2.78B | 2.53%2.71B | 2.18%2.64B | 0.98%2.69B | 0.98%2.69B | -7.76%2.65B | -9.53%2.64B | -11.62%2.59B | -10.31%2.67B | -10.31%2.67B |
Other reserves | ---- | ---4.29M | ---782K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 58.80%2.04M | 39.52%1.85M | 21.28%1.66M | 2.51%1.47M | 2.51%1.47M | -62.90%1.28M | -61.69%1.33M | -58.95%1.37M | -54.62%1.44M | -54.62%1.44M |
Total stockholders'equity | 2.66%4.87B | 1.33%4.8B | 1.19%4.74B | 0.55%4.79B | 0.55%4.79B | 1.24%4.74B | -5.60%4.74B | -6.83%4.68B | -5.96%4.76B | -5.96%4.76B |
Noncontrolling interests | 5.37%143.99M | 5.20%141.44M | 6.49%137.96M | 5.63%139.82M | 5.63%139.82M | 7.61%136.66M | 8.34%134.45M | 8.18%129.56M | 10.73%132.37M | 10.73%132.37M |
Total equity | 2.73%5.01B | 1.44%4.94B | 1.34%4.87B | 0.69%4.93B | 0.69%4.93B | 1.40%4.88B | -5.27%4.87B | -6.48%4.81B | -5.58%4.89B | -5.58%4.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data