MY Stock MarketDetailed Quotes

4847 EPICON

Watchlist
  • 0.260
  • +0.005+1.96%
15min DelayTrading Nov 29 09:40 CST
154.65MMarket Cap2.80P/E (TTM)

EPICON Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-1,548.93%-17.59M
-136.77%-11.76M
-7.42%6.92M
312.95%13.64M
-110.56%-2.97M
-72.65%1.21M
-534.09%-4.97M
-26.78%7.48M
-26.45%3.3M
-225.20%-1.41M
Net profit before non-cash adjustment
6.40%3.81M
113.69%5.25M
1,046.46%73.13M
96.37%6.38M
20,895.21%60.72M
131.13%3.58M
203.46%2.46M
22.66%-7.73M
229.66%3.25M
-115.63%-292K
Total adjustment of non-cash items
-108.21%-124K
-87.48%202K
-321.31%-51.43M
27.70%5.92M
-3,374.34%-60.48M
-89.08%1.51M
-44.78%1.61M
33.79%23.24M
-47.09%4.64M
90.22%1.85M
-Depreciation and amortization
-93.56%115K
-95.01%87K
-40.25%5.66M
-69.55%617K
-26.82%1.51M
-26.12%1.79M
-41.09%1.75M
-29.51%9.47M
-37.37%2.03M
-37.25%2.06M
-Reversal of impairment losses recognized in profit and loss
----
----
-1,314.05%-37.5M
-1,540.77%-46.05M
--8.45M
----
----
-43.90%3.09M
-41.95%3.2M
--0
-Assets reserve and write-off
----
----
--0
----
----
----
----
-5,250.00%-107K
----
----
-Disposal profit
20.32%-302K
92.09%-14K
-108.18%-884K
5,147.97%18.63M
-7,246.90%-18.96M
-103.29%-379K
-113.25%-177K
739.96%10.81M
75.72%-369K
-62.26%-258K
-Pension and employee benefit expenses
----
--0
--0
----
----
----
--16K
96.62%-71K
----
----
-Other non-cash items
125.00%63K
330.00%129K
-34,735.19%-18.7M
81,905.00%32.72M
-119,827.91%-51.48M
300.00%28K
-31.82%30K
-97.57%54K
-100.87%-40K
101.39%43K
Changes in working capital
-448.98%-21.27M
-90.44%-17.21M
-83.89%-14.78M
129.42%1.35M
-8.43%-3.22M
-284.88%-3.88M
-249.11%-9.04M
-383.99%-8.04M
-159.73%-4.58M
-73.25%-2.97M
-Change in receivables
-71.82%-8.46M
-155.38%-28.65M
-280.36%-53.83M
-132.82%-14.38M
-227.76%-23.31M
-509.91%-4.92M
-19,582.46%-11.22M
-41.59%-14.15M
-31.20%-6.18M
-30.11%-7.11M
-Change in payables
-330.91%-7.53M
877.95%20.36M
464.32%34.51M
282.27%11.19M
446.23%17.98M
12.99%3.26M
169.66%2.08M
-53.49%6.12M
-65.08%2.93M
-2.23%3.29M
-Changes in other current assets
-138.75%-5.29M
-8,841.18%-8.92M
--4.54M
441.53%4.54M
147.31%2.11M
-13,123.53%-2.21M
-77.73%102K
--0
75.56%-1.33M
120.67%854K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-142.00%-242K
-116.33%-212K
-0.61%-331K
38.38%-61K
17.24%-72K
-38.89%-100K
-38.03%-98K
94.42%-329K
97.87%-99K
83.04%-87K
Interest received (cash flow from operating activities)
Tax refund paid
-33.33%-852K
-28.54%-1.14M
-29.60%-4.32M
-26.96%-1.73M
35.94%-1.06M
-102.86%-639K
-22,150.00%-890K
-11,586.21%-3.33M
-975.00%-1.37M
-7,060.87%-1.65M
Other operating cash inflow (outflow)
0
0
15.49%-240K
0
37.21%-27K
1.82%-54K
-736.84%-159K
-2,266.67%-284K
-1,291.67%-167K
-43K
Operating cash flow
-4,538.00%-18.68M
-114.53%-13.11M
-42.44%2.03M
608.31%11.85M
-29.39%-4.13M
-89.47%421K
-682.19%-6.11M
-18.41%3.53M
21,012.50%1.67M
-639.42%-3.19M
Investing cash flow
Net PPE purchase and sale
-31.92%273K
-81.86%39K
-81.66%311K
-59.38%-51K
-201.20%-254K
-70.71%401K
99.07%215K
24.61%1.7M
-102.15%-32K
269.59%251K
Net investment property transactions
----
----
--400K
--0
----
----
----
--0
--0
----
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
135.53%179K
16.90%83K
40.06%437K
-22.54%134K
231.91%156K
16.92%76K
162.96%71K
411.48%312K
188.33%173K
--47K
Net changes in other investments
----
----
---727K
----
----
----
----
----
----
----
Investing cash flow
-5.24%452K
-57.34%122K
-79.03%421K
-41.13%83K
-242.62%-425K
-66.74%477K
111.85%286K
41.21%2.01M
-90.87%141K
301.35%298K
Financing cash flow
Net issuance payments of debt
---4.75M
--9.6M
--13.61M
----
----
--0
--0
--0
----
----
Net common stock issuance
----
----
--19.89M
--0
----
----
----
--0
--0
----
Increase or decrease of lease financing
-90.63%-61K
-293.33%-59K
-925.00%-123K
-375.00%-38K
-850.00%-38K
---32K
---15K
89.83%-12K
81.40%-8K
75.00%-4K
Net other fund-raising expenses
---300K
---300K
-5,272.95%-6.56M
---6.52M
----
----
----
-79.41%-122K
----
----
Financing cash flow
-15,881.25%-5.11M
61,706.67%9.24M
20,117.91%26.82M
5,523.85%7.05M
495,600.00%19.82M
---32K
---15K
-102.06%-134K
-101.25%-130K
-100.79%-4K
Net cash flow
Beginning cash position
246.98%44.07M
157.89%47.82M
41.15%18.54M
38.89%28.84M
-42.65%13.57M
-30.31%12.7M
8.81%18.54M
1,415.22%13.14M
315.01%20.76M
483.55%23.66M
Current changes in cash
-2,795.84%-23.35M
35.79%-3.75M
441.58%29.28M
1,027.32%18.98M
627.64%15.27M
-84.05%866K
-593.00%-5.84M
-55.94%5.41M
-85.93%1.68M
-404.95%-2.89M
End cash Position
52.75%20.72M
246.98%44.07M
157.89%47.82M
157.89%47.82M
38.89%28.84M
-42.65%13.57M
-30.31%12.7M
41.15%18.54M
41.15%18.54M
315.01%20.76M
Free cash flow
-5,247.03%-19.04M
-113.12%-13.13M
-43.92%1.7M
895.70%11.8M
-34.80%-4.31M
-90.74%370K
-686.57%-6.16M
-29.68%3.04M
81.75%1.19M
-3,944.30%-3.2M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -1,548.93%-17.59M-136.77%-11.76M-7.42%6.92M312.95%13.64M-110.56%-2.97M-72.65%1.21M-534.09%-4.97M-26.78%7.48M-26.45%3.3M-225.20%-1.41M
Net profit before non-cash adjustment 6.40%3.81M113.69%5.25M1,046.46%73.13M96.37%6.38M20,895.21%60.72M131.13%3.58M203.46%2.46M22.66%-7.73M229.66%3.25M-115.63%-292K
Total adjustment of non-cash items -108.21%-124K-87.48%202K-321.31%-51.43M27.70%5.92M-3,374.34%-60.48M-89.08%1.51M-44.78%1.61M33.79%23.24M-47.09%4.64M90.22%1.85M
-Depreciation and amortization -93.56%115K-95.01%87K-40.25%5.66M-69.55%617K-26.82%1.51M-26.12%1.79M-41.09%1.75M-29.51%9.47M-37.37%2.03M-37.25%2.06M
-Reversal of impairment losses recognized in profit and loss ---------1,314.05%-37.5M-1,540.77%-46.05M--8.45M---------43.90%3.09M-41.95%3.2M--0
-Assets reserve and write-off ----------0-----------------5,250.00%-107K--------
-Disposal profit 20.32%-302K92.09%-14K-108.18%-884K5,147.97%18.63M-7,246.90%-18.96M-103.29%-379K-113.25%-177K739.96%10.81M75.72%-369K-62.26%-258K
-Pension and employee benefit expenses ------0--0--------------16K96.62%-71K--------
-Other non-cash items 125.00%63K330.00%129K-34,735.19%-18.7M81,905.00%32.72M-119,827.91%-51.48M300.00%28K-31.82%30K-97.57%54K-100.87%-40K101.39%43K
Changes in working capital -448.98%-21.27M-90.44%-17.21M-83.89%-14.78M129.42%1.35M-8.43%-3.22M-284.88%-3.88M-249.11%-9.04M-383.99%-8.04M-159.73%-4.58M-73.25%-2.97M
-Change in receivables -71.82%-8.46M-155.38%-28.65M-280.36%-53.83M-132.82%-14.38M-227.76%-23.31M-509.91%-4.92M-19,582.46%-11.22M-41.59%-14.15M-31.20%-6.18M-30.11%-7.11M
-Change in payables -330.91%-7.53M877.95%20.36M464.32%34.51M282.27%11.19M446.23%17.98M12.99%3.26M169.66%2.08M-53.49%6.12M-65.08%2.93M-2.23%3.29M
-Changes in other current assets -138.75%-5.29M-8,841.18%-8.92M--4.54M441.53%4.54M147.31%2.11M-13,123.53%-2.21M-77.73%102K--075.56%-1.33M120.67%854K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -142.00%-242K-116.33%-212K-0.61%-331K38.38%-61K17.24%-72K-38.89%-100K-38.03%-98K94.42%-329K97.87%-99K83.04%-87K
Interest received (cash flow from operating activities)
Tax refund paid -33.33%-852K-28.54%-1.14M-29.60%-4.32M-26.96%-1.73M35.94%-1.06M-102.86%-639K-22,150.00%-890K-11,586.21%-3.33M-975.00%-1.37M-7,060.87%-1.65M
Other operating cash inflow (outflow) 0015.49%-240K037.21%-27K1.82%-54K-736.84%-159K-2,266.67%-284K-1,291.67%-167K-43K
Operating cash flow -4,538.00%-18.68M-114.53%-13.11M-42.44%2.03M608.31%11.85M-29.39%-4.13M-89.47%421K-682.19%-6.11M-18.41%3.53M21,012.50%1.67M-639.42%-3.19M
Investing cash flow
Net PPE purchase and sale -31.92%273K-81.86%39K-81.66%311K-59.38%-51K-201.20%-254K-70.71%401K99.07%215K24.61%1.7M-102.15%-32K269.59%251K
Net investment property transactions ----------400K--0--------------0--0----
Advance cash and loans provided to other parties ----------0------------------0--------
Interest received (cash flow from investment activities) 135.53%179K16.90%83K40.06%437K-22.54%134K231.91%156K16.92%76K162.96%71K411.48%312K188.33%173K--47K
Net changes in other investments -----------727K----------------------------
Investing cash flow -5.24%452K-57.34%122K-79.03%421K-41.13%83K-242.62%-425K-66.74%477K111.85%286K41.21%2.01M-90.87%141K301.35%298K
Financing cash flow
Net issuance payments of debt ---4.75M--9.6M--13.61M----------0--0--0--------
Net common stock issuance ----------19.89M--0--------------0--0----
Increase or decrease of lease financing -90.63%-61K-293.33%-59K-925.00%-123K-375.00%-38K-850.00%-38K---32K---15K89.83%-12K81.40%-8K75.00%-4K
Net other fund-raising expenses ---300K---300K-5,272.95%-6.56M---6.52M-------------79.41%-122K--------
Financing cash flow -15,881.25%-5.11M61,706.67%9.24M20,117.91%26.82M5,523.85%7.05M495,600.00%19.82M---32K---15K-102.06%-134K-101.25%-130K-100.79%-4K
Net cash flow
Beginning cash position 246.98%44.07M157.89%47.82M41.15%18.54M38.89%28.84M-42.65%13.57M-30.31%12.7M8.81%18.54M1,415.22%13.14M315.01%20.76M483.55%23.66M
Current changes in cash -2,795.84%-23.35M35.79%-3.75M441.58%29.28M1,027.32%18.98M627.64%15.27M-84.05%866K-593.00%-5.84M-55.94%5.41M-85.93%1.68M-404.95%-2.89M
End cash Position 52.75%20.72M246.98%44.07M157.89%47.82M157.89%47.82M38.89%28.84M-42.65%13.57M-30.31%12.7M41.15%18.54M41.15%18.54M315.01%20.76M
Free cash flow -5,247.03%-19.04M-113.12%-13.13M-43.92%1.7M895.70%11.8M-34.80%-4.31M-90.74%370K-686.57%-6.16M-29.68%3.04M81.75%1.19M-3,944.30%-3.2M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data