MY Stock MarketDetailed Quotes

4863 TM

Watchlist
  • 6.720
  • +0.090+1.36%
15min DelayNot Open Dec 20 16:51 CST
25.79BMarket Cap15.00P/E (TTM)

TM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
-1.24%2.92B
-1.71%2.91B
1.83%2.84B
1.13%12.26B
19.44%3.56B
-6.47%2.95B
-4.23%2.96B
-3.68%2.79B
5.11%12.12B
-5.54%2.98B
Cost of revenue
81.41%146.4M
15.78%80.7M
Gross profit
0.60%12.11B
5.04%12.04B
Operating expense
0.39%2.37B
-0.91%2.29B
-5.47%2.18B
-2.06%9.77B
3.32%2.79B
-7.51%2.36B
-2.71%2.31B
-1.69%2.31B
3.93%9.97B
2.83%2.7B
Staff costs
----
----
----
-1.27%2.52B
----
----
----
----
-1.08%2.55B
----
Depreciation and amortization
-7.75%524.8M
-3.01%538.5M
-19.57%538.3M
-7.08%2.65B
-11.92%856.2M
-13.03%568.9M
-10.70%555.2M
10.90%669.3M
15.28%2.85B
37.38%972.1M
-Depreciation
-7.75%524.8M
-3.01%538.5M
-19.57%538.3M
-11.03%2.39B
-25.97%601.4M
-13.03%568.9M
-10.70%555.2M
10.90%669.3M
13.94%2.69B
36.19%812.4M
-Amortization
----
----
----
59.55%254.8M
----
----
----
----
43.74%159.7M
----
Rent and land expenses
----
----
----
3.89%90.8M
----
----
----
----
-11.63%87.4M
----
Other operating expenses
1.11%1.87B
0.33%1.81B
0.69%1.67B
0.92%4.63B
22.21%-691.4M
-4.80%1.85B
2.46%1.81B
-5.95%1.66B
0.70%4.59B
-16.09%-888.8M
Total other operating income
-49.92%32.9M
19.44%63.9M
33.84%26.5M
16.98%117.8M
-231.68%-21.2M
23.73%65.7M
338.52%53.5M
2.59%19.8M
-6.50%100.7M
238.79%16.1M
Operating profit
-7.67%551.5M
-4.55%620.4M
37.25%653.6M
13.45%2.34B
219.09%616.8M
-2.15%597.3M
-9.26%650M
-12.29%476.2M
10.78%2.06B
-57.37%193.3M
Net non-operating interest income (expenses)
37.21%-37.8M
32.22%-56.6M
18.40%-47.9M
18.44%-254.7M
32.52%-52.3M
13.63%-60.2M
3.69%-83.5M
25.13%-58.7M
23.96%-312.3M
25.41%-77.5M
Non-operating interest income
19.05%32.5M
22.77%27.5M
53.20%31.1M
35.16%101.1M
42.66%31.1M
41.45%27.3M
35.76%22.4M
18.02%20.3M
-1.06%74.8M
8.46%21.8M
Non-operating interest expense
-19.66%70.3M
-20.59%84.1M
0.00%79M
-8.09%355.8M
-16.01%83.4M
-1.69%87.5M
2.62%105.9M
-17.36%79M
-20.40%387.1M
-19.92%99.3M
Net investment income
1,038.46%158.6M
106.03%3.7M
-1,223.33%-33.7M
53.86%-41.8M
-52.14%33.5M
78.66%-16.9M
12.29%-61.4M
126.32%3M
-151.67%-90.6M
418.52%70M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
220.93%10.4M
45.22%-8.6M
Income from associates and other participating interests
-92.68%300K
-26.67%2.2M
-17.86%2.3M
16.96%13.1M
88.24%3.2M
95.24%4.1M
-23.08%3M
-20.00%2.8M
-6.67%11.2M
-32.00%1.7M
Special income (charges)
88.73%-2.4M
61.50%-7.7M
6.90%-2.7M
-20,261.54%-264.7M
-55,225.00%-220.5M
-280.36%-21.3M
-47.06%-20M
-116.57%-2.9M
99.32%-1.3M
100.20%400K
Less:Impairment of capital assets
----
----
----
1,170.43%146.1M
----
----
----
----
-92.87%11.5M
----
Less:Other special charges
----
----
----
-5.39%-17.6M
----
----
----
----
-57.55%-16.7M
----
Less:Write off
-88.73%2.4M
-61.50%7.7M
-6.90%2.7M
1,995.38%136.2M
1,816.67%92M
280.36%21.3M
47.06%20M
116.57%2.9M
-84.03%6.5M
-89.72%4.8M
Other non-operating income (expenses)
-200.00%-2M
400.00%3.5M
-16.67%500K
-76.59%5.9M
-92.51%2.6M
-13.04%2M
114.29%700K
108.70%600K
-4.55%25.2M
-16.59%34.7M
Income before tax
32.32%668.2M
15.69%565.5M
35.89%572.1M
7.23%1.81B
83.97%393.7M
9.71%505M
-10.31%488.8M
-9.89%421M
35.27%1.69B
10.31%214M
Income tax
648.39%204M
295.52%161.5M
61.05%144.3M
-114.11%-76.5M
-186.38%-46.3M
-119.03%-37.2M
-149.85%-82.6M
-29.73%89.6M
47.00%542.3M
-57.76%53.6M
Net income
-14.39%464.2M
-29.30%404M
29.09%427.8M
64.74%1.89B
174.31%440M
104.76%542.2M
50.65%571.4M
-2.44%331.4M
30.33%1.14B
139.05%160.4M
Net income continuous operations
-14.39%464.2M
-29.30%404M
29.09%427.8M
64.74%1.89B
174.31%440M
104.76%542.2M
50.65%571.4M
-2.44%331.4M
30.33%1.14B
139.05%160.4M
Noncontrolling interests
-122.50%-900K
181.48%7.6M
130.77%3M
1,511.11%14.5M
3,150.00%6.5M
1,100.00%4M
107.69%2.7M
750.00%1.3M
105.20%900K
101.56%200K
Net income attributable to the company
-13.58%465.1M
-30.30%396.4M
28.69%424.8M
63.61%1.87B
170.60%433.5M
102.94%538.2M
50.45%568.7M
-2.88%330.1M
27.71%1.14B
100.50%160.2M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-13.58%465.1M
-30.30%396.4M
28.69%424.8M
63.61%1.87B
170.60%433.5M
102.94%538.2M
50.45%568.7M
-2.88%330.1M
27.71%1.14B
100.50%160.2M
Gross dividend payment
Basic earnings per share
-14.18%0.121
-30.87%0.103
29.07%0.111
61.92%0.489
169.05%0.113
101.43%0.141
49.00%0.149
-4.44%0.086
27.43%0.302
100.00%0.042
Diluted earnings per share
-13.57%0.121
-30.41%0.103
29.07%0.111
62.33%0.487
169.05%0.113
100.00%0.14
49.49%0.148
-3.37%0.086
27.66%0.3
100.00%0.042
Dividend per share
31.58%0.125
0.05
40.00%0.105
13.33%0.17
0
5.56%0.095
0
25.00%0.075
3.45%0.15
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue -1.24%2.92B-1.71%2.91B1.83%2.84B1.13%12.26B19.44%3.56B-6.47%2.95B-4.23%2.96B-3.68%2.79B5.11%12.12B-5.54%2.98B
Cost of revenue 81.41%146.4M15.78%80.7M
Gross profit 0.60%12.11B5.04%12.04B
Operating expense 0.39%2.37B-0.91%2.29B-5.47%2.18B-2.06%9.77B3.32%2.79B-7.51%2.36B-2.71%2.31B-1.69%2.31B3.93%9.97B2.83%2.7B
Staff costs -------------1.27%2.52B-----------------1.08%2.55B----
Depreciation and amortization -7.75%524.8M-3.01%538.5M-19.57%538.3M-7.08%2.65B-11.92%856.2M-13.03%568.9M-10.70%555.2M10.90%669.3M15.28%2.85B37.38%972.1M
-Depreciation -7.75%524.8M-3.01%538.5M-19.57%538.3M-11.03%2.39B-25.97%601.4M-13.03%568.9M-10.70%555.2M10.90%669.3M13.94%2.69B36.19%812.4M
-Amortization ------------59.55%254.8M----------------43.74%159.7M----
Rent and land expenses ------------3.89%90.8M-----------------11.63%87.4M----
Other operating expenses 1.11%1.87B0.33%1.81B0.69%1.67B0.92%4.63B22.21%-691.4M-4.80%1.85B2.46%1.81B-5.95%1.66B0.70%4.59B-16.09%-888.8M
Total other operating income -49.92%32.9M19.44%63.9M33.84%26.5M16.98%117.8M-231.68%-21.2M23.73%65.7M338.52%53.5M2.59%19.8M-6.50%100.7M238.79%16.1M
Operating profit -7.67%551.5M-4.55%620.4M37.25%653.6M13.45%2.34B219.09%616.8M-2.15%597.3M-9.26%650M-12.29%476.2M10.78%2.06B-57.37%193.3M
Net non-operating interest income (expenses) 37.21%-37.8M32.22%-56.6M18.40%-47.9M18.44%-254.7M32.52%-52.3M13.63%-60.2M3.69%-83.5M25.13%-58.7M23.96%-312.3M25.41%-77.5M
Non-operating interest income 19.05%32.5M22.77%27.5M53.20%31.1M35.16%101.1M42.66%31.1M41.45%27.3M35.76%22.4M18.02%20.3M-1.06%74.8M8.46%21.8M
Non-operating interest expense -19.66%70.3M-20.59%84.1M0.00%79M-8.09%355.8M-16.01%83.4M-1.69%87.5M2.62%105.9M-17.36%79M-20.40%387.1M-19.92%99.3M
Net investment income 1,038.46%158.6M106.03%3.7M-1,223.33%-33.7M53.86%-41.8M-52.14%33.5M78.66%-16.9M12.29%-61.4M126.32%3M-151.67%-90.6M418.52%70M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 220.93%10.4M45.22%-8.6M
Income from associates and other participating interests -92.68%300K-26.67%2.2M-17.86%2.3M16.96%13.1M88.24%3.2M95.24%4.1M-23.08%3M-20.00%2.8M-6.67%11.2M-32.00%1.7M
Special income (charges) 88.73%-2.4M61.50%-7.7M6.90%-2.7M-20,261.54%-264.7M-55,225.00%-220.5M-280.36%-21.3M-47.06%-20M-116.57%-2.9M99.32%-1.3M100.20%400K
Less:Impairment of capital assets ------------1,170.43%146.1M-----------------92.87%11.5M----
Less:Other special charges -------------5.39%-17.6M-----------------57.55%-16.7M----
Less:Write off -88.73%2.4M-61.50%7.7M-6.90%2.7M1,995.38%136.2M1,816.67%92M280.36%21.3M47.06%20M116.57%2.9M-84.03%6.5M-89.72%4.8M
Other non-operating income (expenses) -200.00%-2M400.00%3.5M-16.67%500K-76.59%5.9M-92.51%2.6M-13.04%2M114.29%700K108.70%600K-4.55%25.2M-16.59%34.7M
Income before tax 32.32%668.2M15.69%565.5M35.89%572.1M7.23%1.81B83.97%393.7M9.71%505M-10.31%488.8M-9.89%421M35.27%1.69B10.31%214M
Income tax 648.39%204M295.52%161.5M61.05%144.3M-114.11%-76.5M-186.38%-46.3M-119.03%-37.2M-149.85%-82.6M-29.73%89.6M47.00%542.3M-57.76%53.6M
Net income -14.39%464.2M-29.30%404M29.09%427.8M64.74%1.89B174.31%440M104.76%542.2M50.65%571.4M-2.44%331.4M30.33%1.14B139.05%160.4M
Net income continuous operations -14.39%464.2M-29.30%404M29.09%427.8M64.74%1.89B174.31%440M104.76%542.2M50.65%571.4M-2.44%331.4M30.33%1.14B139.05%160.4M
Noncontrolling interests -122.50%-900K181.48%7.6M130.77%3M1,511.11%14.5M3,150.00%6.5M1,100.00%4M107.69%2.7M750.00%1.3M105.20%900K101.56%200K
Net income attributable to the company -13.58%465.1M-30.30%396.4M28.69%424.8M63.61%1.87B170.60%433.5M102.94%538.2M50.45%568.7M-2.88%330.1M27.71%1.14B100.50%160.2M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -13.58%465.1M-30.30%396.4M28.69%424.8M63.61%1.87B170.60%433.5M102.94%538.2M50.45%568.7M-2.88%330.1M27.71%1.14B100.50%160.2M
Gross dividend payment
Basic earnings per share -14.18%0.121-30.87%0.10329.07%0.11161.92%0.489169.05%0.113101.43%0.14149.00%0.149-4.44%0.08627.43%0.302100.00%0.042
Diluted earnings per share -13.57%0.121-30.41%0.10329.07%0.11162.33%0.487169.05%0.113100.00%0.1449.49%0.148-3.37%0.08627.66%0.3100.00%0.042
Dividend per share 31.58%0.1250.0540.00%0.10513.33%0.1705.56%0.095025.00%0.0753.45%0.150
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data

Investment Theme Data Center
Data Center
Intraday+0.67%