JP Stock MarketDetailed Quotes

4880 CellSource

Watchlist
  • 1340
  • -16-1.18%
20min DelayMarket Closed Jul 5 15:00 JST
26.54BMarket Cap27.96P/E (Static)

CellSource Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Apr 30, 2024
(Q1)Jan 31, 2024
(FY)Oct 31, 2023
(Q4)Oct 31, 2023
(Q3)Jul 31, 2023
(Q2)Apr 30, 2023
(Q1)Jan 31, 2023
(FY)Oct 31, 2022
(Q4)Oct 31, 2022
(Q3)Jul 31, 2022
Total revenue
-5.12%1.05B
10.76%1.17B
5.54%4.51B
-21.16%1.1B
5.06%1.24B
26.82%1.11B
29.07%1.06B
46.25%4.27B
71.26%1.4B
54.50%1.18B
Cost of revenue
12.98%393.07M
46.29%409.71M
9.59%1.33B
-6.23%350.73M
3.60%346.83M
33.24%347.91M
16.90%280.07M
42.60%1.21B
54.34%374.03M
50.28%334.79M
Gross profit
-13.38%661.08M
-2.01%763.81M
3.94%3.19B
-26.60%753.69M
5.65%888.68M
24.10%763.17M
34.08%779.46M
47.75%3.06B
78.38%1.03B
56.25%841.18M
Operating expense
28.64%585.47M
30.31%557.95M
31.49%1.96B
45.85%575.4M
28.40%504.81M
23.47%455.12M
27.07%428.18M
38.06%1.49B
50.64%394.52M
39.35%393.16M
Staff costs
----
----
23.66%649.3M
----
----
----
----
42.92%525.08M
----
----
Selling and administrative expenses
----
----
31.09%557.75M
----
----
----
----
42.43%425.48M
----
----
-Selling and marketing expense
----
----
2.42%103.89M
----
----
----
----
8.05%101.43M
----
----
-General and administrative expense
----
----
40.06%453.86M
----
----
----
----
58.19%324.05M
----
----
Research and development costs
----
----
-17.26%72.45M
----
----
----
----
23.05%87.56M
----
----
Depreciation and amortization
----
----
94.07%25.48M
----
----
----
----
7.59%13.13M
----
----
-Depreciation
----
----
94.07%25.48M
----
----
----
----
7.59%13.13M
----
----
Rent and land expenses
----
----
283.33%203.8M
----
----
----
----
5.30%53.17M
----
----
Other operating expenses
----
----
16.95%454.71M
----
----
----
----
38.08%388.82M
----
----
Operating profit
-75.45%75.61M
-41.40%205.86M
-22.25%1.22B
-71.80%178.29M
-14.32%383.88M
25.03%308.05M
43.75%351.29M
58.30%1.57B
101.54%632.29M
74.85%448.01M
Net non-operating interest income (expenses)
-5,085.71%-349K
-369K
-70,412.07%-40.9M
-85,116.67%-40.9M
0
800.00%7K
0
73.39%-58K
52.94%-48K
0
Non-operating interest income
----
----
85.71%13K
0.00%6K
--0
----
----
250.00%7K
500.00%6K
--0
Non-operating interest expense
--351K
--369K
3,345.45%379K
--379K
--0
--0
--0
-91.91%11K
--0
--0
Total other finance cost
----
----
74,957.41%40.53M
----
----
----
----
-35.71%54K
----
----
Net investment income
-120.64%-753K
99.74%-45K
-140.71%-8.4M
-97.21%389K
95.83%4.65M
-3.77%3.65M
-3,431.19%-17.09M
3,249.77%20.63M
1,279.92%13.95M
6,152.63%2.38M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
335.41%29.93M
74.35%-2.87M
34.82M
-122.35%-12.71M
-453.33%-11.21M
0
Income from associates and other participating interests
Special income (charges)
-36.22%2.07M
39.02%7.29M
10.6M
115K
1.99M
3.25M
5.24M
0
0
0
Less:Other special charges
36.22%-2.07M
-39.02%-7.29M
---10.6M
---115K
---1.99M
---3.25M
---5.24M
----
----
----
Other non-operating income (expenses)
1,595.06%106.98M
-114.78%-17K
470.66%26.96M
901.25%20.1M
47.14%437K
167.19%6.31M
98.28%115K
-76.78%4.72M
-60.35%2.01M
1,337.50%297K
Income before tax
-28.88%227.06M
-37.35%212.72M
-21.72%1.24B
-75.65%155.1M
-5.53%425.77M
27.18%319.25M
38.63%339.56M
57.36%1.58B
102.43%636.99M
75.90%450.69M
Income tax
-43.32%70.98M
-44.28%68.82M
-44.05%316.54M
-144.60%-92.9M
-5.45%160.69M
27.27%125.23M
38.51%123.51M
59.39%565.8M
127.67%208.28M
75.57%169.95M
Net income
-19.56%156.08M
-33.39%143.9M
-9.30%923.14M
-42.15%248M
-5.58%265.08M
27.12%194.02M
38.70%216.04M
56.26%1.02B
92.08%428.72M
76.10%280.74M
Net income continuous operations
-19.56%156.08M
-33.39%143.9M
-9.30%923.14M
-42.15%248M
-5.58%265.08M
27.12%194.02M
38.70%216.04M
56.26%1.02B
92.08%428.72M
76.10%280.74M
Noncontrolling interests
Net income attributable to the company
-19.56%156.08M
-33.39%143.9M
-9.30%923.14M
-42.15%248M
-5.58%265.08M
27.12%194.02M
38.70%216.04M
56.26%1.02B
92.08%428.72M
76.10%280.74M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-19.56%156.08M
-33.39%143.9M
-9.30%923.14M
-42.15%248M
-5.58%265.08M
27.12%194.02M
38.70%216.04M
56.26%1.02B
92.08%428.72M
76.10%280.74M
Gross dividend payment
Basic earnings per share
-24.08%7.88
-37.11%7.27
-10.38%48.88
-43.86%12.89
-6.58%14.05
26.89%10.38
38.28%11.56
55.08%54.54
90.86%22.96
75.09%15.04
Diluted earnings per share
-22.38%7.84
-35.68%7.23
-9.53%47.93
-42.67%12.79
-5.61%13.8
27.20%10.1
38.59%11.24
56.24%52.98
92.16%22.31
76.14%14.62
Dividend per share
0
0
5
5
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Apr 30, 2024(Q1)Jan 31, 2024(FY)Oct 31, 2023(Q4)Oct 31, 2023(Q3)Jul 31, 2023(Q2)Apr 30, 2023(Q1)Jan 31, 2023(FY)Oct 31, 2022(Q4)Oct 31, 2022(Q3)Jul 31, 2022
Total revenue -5.12%1.05B10.76%1.17B5.54%4.51B-21.16%1.1B5.06%1.24B26.82%1.11B29.07%1.06B46.25%4.27B71.26%1.4B54.50%1.18B
Cost of revenue 12.98%393.07M46.29%409.71M9.59%1.33B-6.23%350.73M3.60%346.83M33.24%347.91M16.90%280.07M42.60%1.21B54.34%374.03M50.28%334.79M
Gross profit -13.38%661.08M-2.01%763.81M3.94%3.19B-26.60%753.69M5.65%888.68M24.10%763.17M34.08%779.46M47.75%3.06B78.38%1.03B56.25%841.18M
Operating expense 28.64%585.47M30.31%557.95M31.49%1.96B45.85%575.4M28.40%504.81M23.47%455.12M27.07%428.18M38.06%1.49B50.64%394.52M39.35%393.16M
Staff costs --------23.66%649.3M----------------42.92%525.08M--------
Selling and administrative expenses --------31.09%557.75M----------------42.43%425.48M--------
-Selling and marketing expense --------2.42%103.89M----------------8.05%101.43M--------
-General and administrative expense --------40.06%453.86M----------------58.19%324.05M--------
Research and development costs ---------17.26%72.45M----------------23.05%87.56M--------
Depreciation and amortization --------94.07%25.48M----------------7.59%13.13M--------
-Depreciation --------94.07%25.48M----------------7.59%13.13M--------
Rent and land expenses --------283.33%203.8M----------------5.30%53.17M--------
Other operating expenses --------16.95%454.71M----------------38.08%388.82M--------
Operating profit -75.45%75.61M-41.40%205.86M-22.25%1.22B-71.80%178.29M-14.32%383.88M25.03%308.05M43.75%351.29M58.30%1.57B101.54%632.29M74.85%448.01M
Net non-operating interest income (expenses) -5,085.71%-349K-369K-70,412.07%-40.9M-85,116.67%-40.9M0800.00%7K073.39%-58K52.94%-48K0
Non-operating interest income --------85.71%13K0.00%6K--0--------250.00%7K500.00%6K--0
Non-operating interest expense --351K--369K3,345.45%379K--379K--0--0--0-91.91%11K--0--0
Total other finance cost --------74,957.41%40.53M-----------------35.71%54K--------
Net investment income -120.64%-753K99.74%-45K-140.71%-8.4M-97.21%389K95.83%4.65M-3.77%3.65M-3,431.19%-17.09M3,249.77%20.63M1,279.92%13.95M6,152.63%2.38M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 335.41%29.93M74.35%-2.87M34.82M-122.35%-12.71M-453.33%-11.21M0
Income from associates and other participating interests
Special income (charges) -36.22%2.07M39.02%7.29M10.6M115K1.99M3.25M5.24M000
Less:Other special charges 36.22%-2.07M-39.02%-7.29M---10.6M---115K---1.99M---3.25M---5.24M------------
Other non-operating income (expenses) 1,595.06%106.98M-114.78%-17K470.66%26.96M901.25%20.1M47.14%437K167.19%6.31M98.28%115K-76.78%4.72M-60.35%2.01M1,337.50%297K
Income before tax -28.88%227.06M-37.35%212.72M-21.72%1.24B-75.65%155.1M-5.53%425.77M27.18%319.25M38.63%339.56M57.36%1.58B102.43%636.99M75.90%450.69M
Income tax -43.32%70.98M-44.28%68.82M-44.05%316.54M-144.60%-92.9M-5.45%160.69M27.27%125.23M38.51%123.51M59.39%565.8M127.67%208.28M75.57%169.95M
Net income -19.56%156.08M-33.39%143.9M-9.30%923.14M-42.15%248M-5.58%265.08M27.12%194.02M38.70%216.04M56.26%1.02B92.08%428.72M76.10%280.74M
Net income continuous operations -19.56%156.08M-33.39%143.9M-9.30%923.14M-42.15%248M-5.58%265.08M27.12%194.02M38.70%216.04M56.26%1.02B92.08%428.72M76.10%280.74M
Noncontrolling interests
Net income attributable to the company -19.56%156.08M-33.39%143.9M-9.30%923.14M-42.15%248M-5.58%265.08M27.12%194.02M38.70%216.04M56.26%1.02B92.08%428.72M76.10%280.74M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -19.56%156.08M-33.39%143.9M-9.30%923.14M-42.15%248M-5.58%265.08M27.12%194.02M38.70%216.04M56.26%1.02B92.08%428.72M76.10%280.74M
Gross dividend payment
Basic earnings per share -24.08%7.88-37.11%7.27-10.38%48.88-43.86%12.89-6.58%14.0526.89%10.3838.28%11.5655.08%54.5490.86%22.9675.09%15.04
Diluted earnings per share -22.38%7.84-35.68%7.23-9.53%47.93-42.67%12.79-5.61%13.827.20%10.138.59%11.2456.24%52.9892.16%22.3176.14%14.62
Dividend per share 0055
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg