(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -157.83%-837.53M | 49.75%-324.84M | -165.98%-646.43M | 36.02%-243.04M | -40.69%-379.86M | -269.99M |
Net profit before non-cash adjustment | -158.12%-852.66M | -10.23%-330.34M | -157.58%-299.68M | 61.43%-116.34M | -370.31%-301.63M | ---64.13M |
Total adjustment of non-cash items | 67.35%-22.04M | 39.36%-67.52M | -147.56%-111.34M | 30.33%-44.97M | 60.49%-64.55M | ---163.39M |
-Other non-cash items | 67.35%-22.04M | 39.36%-67.52M | -147.56%-111.34M | 30.33%-44.97M | 60.49%-64.55M | ---163.39M |
Changes in working capital | -49.09%37.17M | 131.01%73.01M | -188.05%-235.42M | -497.78%-81.73M | 67.80%-13.67M | ---42.47M |
-Change in receivables | -188.33%-11.74M | -86.59%13.29M | 194.90%99.11M | -532.13%-104.44M | -288.34%-16.52M | --8.77M |
-Change in inventory | 59.23%-14.18M | 87.06%-34.78M | -887.86%-268.73M | -41.96%-27.2M | ---19.16M | ---- |
-Change in prepaid assets | -106.91%-4.14M | 317.15%59.9M | -18.12%-27.58M | -294.77%-23.35M | 125.78%11.99M | ---46.51M |
-Change in payables | 489.80%129.14M | 152.64%21.9M | -251.62%-41.59M | 173.70%27.43M | 311.86%10.02M | ---4.73M |
-Changes in other current assets | -587.07%-61.91M | 276.96%12.71M | -92.64%3.37M | --45.83M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | ||||||
Interest received (cash flow from operating activities) | 5K | 0 | 1K | 0 | 0 | 81K |
Tax refund paid | -123.79%-1.49M | 520.40%6.26M | -254.76%-1.49M | 0.00%-420K | 0.00%-420K | -420K |
Other operating cash inflow (outflow) | -55.16%149.92M | 284.34%334.38M | -10.31%87M | 133.88%97M | -38.93%41.47M | 67.91M |
Operating cash flow | -4,462.47%-689.1M | 102.82%15.8M | -282.98%-560.92M | 56.77%-146.46M | -67.38%-338.8M | ---202.42M |
Investing cash flow | ||||||
Net investment product transactions | 52.48%-120.88M | ---254.37M | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | ---9K | ---- | ---- | ---- | --1K |
Investing cash flow | 52.48%-120.88M | ---254.38M | ---- | ---- | ---- | --1K |
Financing cash flow | ||||||
Net common stock issuance | -88.72%67.92M | -1.66%602.04M | -70.60%612.19M | --2.08B | ---- | --199.27M |
Net other fund-raising expenses | 16.18%1.24M | 106.57%1.07M | ---16.28M | ---- | ---- | ---- |
Financing cash flow | -88.53%69.16M | 1.21%603.11M | -71.39%595.9M | --2.08B | ---- | --199.27M |
Net cash flow | ||||||
Beginning cash position | 17.05%2.5B | 1.66%2.14B | 1,162.97%2.1B | -67.05%166.48M | -0.62%505.28M | --508.42M |
Current changes in cash | -303.23%-740.81M | 942.04%364.53M | -98.19%34.98M | 671.45%1.94B | -10,686.41%-338.8M | ---3.14M |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | ---- | -200.00%-1K | --1K |
End cash Position | -29.61%1.76B | 17.05%2.5B | 1.66%2.14B | 1,162.97%2.1B | -67.05%166.48M | --505.28M |
Free cash flow | -4,462.47%-689.1M | 102.82%15.8M | -282.98%-560.92M | 56.77%-146.46M | -67.38%-338.8M | ---202.42M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data