(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.20%1.05B | 23.20%1.05B | 40.14%954.46M | --1.07B | 4.61%714.76M | -1.47%852.61M | --852.61M | -20.67%681.06M | -19.97%683.25M | -13.50%865.36M |
-Cash and cash equivalents | 23.20%1.05B | 23.20%1.05B | 40.14%954.46M | --1.07B | 4.61%714.76M | -1.47%852.61M | --852.61M | -20.67%681.06M | -19.97%683.25M | -13.50%865.36M |
Receivables | -1.90%1.04B | -1.90%1.04B | -13.38%950.52M | --990.94M | -20.53%988.13M | -7.32%1.06B | --1.06B | 23.46%1.1B | 42.06%1.24B | 14.88%1.14B |
-Accounts receivable | -0.72%1.04B | -0.72%1.04B | -17.49%902.99M | --975.74M | -22.28%966.36M | -7.00%1.04B | --1.04B | 26.72%1.09B | 42.06%1.24B | 13.12%1.12B |
-Gross accounts receivable | -0.72%1.04B | -0.72%1.04B | -17.49%902.99M | --975.74M | -22.28%966.36M | -7.00%1.04B | --1.04B | 26.72%1.09B | 42.06%1.24B | 13.12%1.12B |
-Other receivables | ---- | ---- | 1,533.23%47.53M | --15.2M | --21.77M | -27.74%12.64M | --12.64M | -88.45%2.91M | ---- | --17.5M |
Inventory | -8.32%895.14M | -8.32%895.14M | 10.50%1.2B | --1.01B | 2.44%943.69M | 11.03%976.36M | --976.36M | 24.06%1.09B | 0.00%921.19M | 2.63%879.33M |
Prepaid assets | 124.28%46.86M | 124.28%46.86M | ---- | ---- | ---- | -33.66%20.89M | --20.89M | ---- | ---- | 30.28%31.49M |
Other current assets | -33.19%450.64M | -33.19%450.64M | -12.72%722.62M | --596.06M | 20.32%756.37M | 16.82%674.53M | --674.53M | 10.64%827.93M | -17.84%628.61M | -6.85%577.42M |
Total current assets | -2.83%3.48B | -2.83%3.48B | 3.67%3.83B | --3.66B | -2.11%3.4B | 2.50%3.58B | --3.58B | 9.54%3.7B | 1.79%3.48B | 0.00%3.49B |
Non current assets | ||||||||||
Net PPE | 16.26%1.06B | 16.26%1.06B | 8.80%954.79M | --964.66M | 8.31%955.7M | 0.43%911.94M | --911.94M | -3.59%877.55M | 1.54%882.41M | 8.86%908.05M |
-Gross PP&E | 7.84%3.25B | 7.84%3.25B | 8.80%954.79M | --964.66M | 8.31%955.7M | 3.49%3.01B | --3.01B | -3.59%877.55M | 1.54%882.4M | 4.98%2.91B |
-Accumulated depreciation | -4.18%-2.19B | -4.18%-2.19B | ---- | ---- | ---- | -4.88%-2.1B | ---2.1B | ---- | ---- | -3.31%-2B |
Prepaid assets-non current | 21.25%43.14M | 21.25%43.14M | ---- | ---- | ---- | 73.82%35.58M | --35.58M | ---- | ---- | 186.33%20.47M |
Total investment | 174.78%277.46M | 174.78%277.46M | 234.04%221.54M | --187.09M | 238.98%160.49M | 128.76%100.98M | --100.98M | 42.88%66.32M | -9.53%47.34M | -9.66%44.14M |
-Financial asset investment | 174.83%277.43M | 174.83%277.43M | 234.04%221.54M | --187.09M | 238.98%160.49M | 128.85%100.95M | --100.95M | 42.88%66.32M | -9.53%47.34M | -9.66%44.11M |
-Including:Available-for-sale securities | 174.83%277.43M | 174.83%277.43M | 234.04%221.54M | --187.09M | 238.98%160.49M | 128.85%100.95M | --100.95M | 42.88%66.32M | -9.53%47.34M | -9.66%44.11M |
-Other investment | 0.00%30K | 0.00%30K | ---- | ---- | ---- | 0.00%30K | --30K | ---- | ---- | 0.00%30K |
Goodwill and other intangible assets | -7.55%64.56M | -7.55%64.56M | -5.50%69.3M | --65.53M | 2.68%68.29M | 74.46%69.84M | --69.84M | 256.41%73.33M | 243.26%66.51M | 215.03%40.03M |
-Other intangible assets | -7.55%64.56M | -7.55%64.56M | ---- | ---- | ---- | 74.46%69.84M | --69.84M | ---- | ---- | 215.03%40.03M |
Deferred tax assets-non current | -48.16%94.59M | -48.16%94.59M | -50.72%87.67M | --130.03M | -26.36%149.05M | -21.16%182.46M | --182.46M | 46.07%177.9M | 78.96%202.42M | 43.17%231.44M |
Other non current assets | -40.82%38.78M | -40.82%38.78M | -16.33%85.16M | --75.61M | 25.44%99.03M | 10.58%65.53M | --65.53M | 27.03%101.78M | 31.83%78.94M | 11.12%59.26M |
Total non current assets | 15.55%1.58B | 15.55%1.58B | 9.37%1.42B | --1.42B | 12.13%1.43B | 4.83%1.37B | --1.37B | 9.98%1.3B | 14.72%1.28B | 16.60%1.3B |
Total assets | 2.24%5.06B | 2.24%5.06B | 5.15%5.25B | --5.08B | 1.71%4.84B | 3.13%4.95B | --4.95B | 9.66%4.99B | 4.97%4.75B | 4.03%4.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -51.94%334.88M | -51.94%334.88M | -56.78%456.4M | --504.56M | -55.58%486.98M | -22.87%696.72M | --696.72M | 10.87%1.06B | 15.10%1.1B | -14.29%903.32M |
-Current debt and capital lease obligation | -51.94%334.88M | -51.94%334.88M | -56.78%456.4M | --504.56M | -55.58%486.98M | -22.87%696.72M | --696.72M | 10.87%1.06B | 15.10%1.1B | -14.29%903.32M |
-Including:Current debt | -52.14%333.06M | -52.14%333.06M | -56.78%456.4M | --504.56M | -55.58%486.98M | -22.89%695.88M | --695.88M | 10.87%1.06B | 15.10%1.1B | -14.25%902.48M |
-Including:Current capital Lease obligation | 116.71%1.82M | 116.71%1.82M | ---- | ---- | ---- | 0.00%838K | --838K | ---- | ---- | -42.29%838K |
Payables | -23.49%590.75M | -23.49%590.75M | 37.09%744.79M | --529.78M | 2.36%603.5M | -0.97%772.15M | --772.15M | 9.28%543.29M | 28.32%589.57M | 51.99%779.69M |
-accounts payable | -35.00%421.66M | -35.00%421.66M | 39.86%739.84M | --509.51M | 3.15%599.67M | -8.13%648.66M | --648.66M | 7.25%528.98M | 27.74%581.35M | 73.76%706.05M |
-Total tax payable | 80.21%73.04M | 80.21%73.04M | -65.39%4.95M | --20.27M | -53.48%3.82M | 57.82%40.53M | --40.53M | 265.68%14.31M | 89.10%8.22M | -58.21%25.68M |
-Other payable | 15.79%96.06M | 15.79%96.06M | ---- | ---- | ---- | 72.98%82.96M | --82.96M | ---- | ---- | 6.07%47.96M |
Pension and other retirement benefit plans | 11.47%213.04M | 11.47%213.04M | 2.16%148.27M | --198.66M | 6.63%148.91M | 4.22%191.13M | --191.13M | 5.28%145.13M | -5.70%139.65M | -9.87%183.38M |
Accrued and deferred income | 13.48%155.97M | 13.48%155.97M | ---- | ---- | ---- | 4.62%137.44M | --137.44M | ---- | ---- | -1.74%131.36M |
Other current liabilities | 15.56%298.28M | 15.56%298.28M | 31.55%463.89M | --459.3M | 28.78%498.6M | 13.40%258.11M | --258.11M | -17.36%352.63M | -27.39%387.18M | 7.95%227.6M |
Current liabilities | -22.51%1.59B | -22.51%1.59B | -13.53%1.81B | --1.69B | -21.45%1.74B | -7.63%2.06B | --2.06B | 4.12%2.1B | 5.71%2.21B | 5.22%2.23B |
Non current liabilities | ||||||||||
Non current financial liabilities | 26.32%1.1B | 26.32%1.1B | 35.48%1.25B | --1.32B | 51.52%1.12B | 11.25%872.9M | --872.9M | 10.37%920.18M | -21.00%738.64M | -20.58%784.62M |
-Long term debt and capital lease obligation | 26.32%1.1B | 26.32%1.1B | 35.48%1.25B | --1.32B | 51.52%1.12B | 11.25%872.9M | --872.9M | 10.37%920.18M | -21.00%738.64M | -20.58%784.62M |
-Including:Long term debt | 26.04%1.1B | 26.04%1.1B | 35.48%1.25B | --1.32B | 51.52%1.12B | 11.38%872.2M | --872.2M | 10.37%920.18M | -21.00%738.64M | -20.54%783.08M |
-Including:Long term capital lease obligation | 380.52%3.35M | 380.52%3.35M | ---- | ---- | ---- | -54.56%698K | --698K | ---- | ---- | -35.30%1.54M |
Long term accounts payable and other payables | -34.20%37.41M | -34.20%37.41M | -34.20%37.41M | --37.41M | -34.20%37.41M | --56.85M | --56.85M | --56.85M | --56.85M | ---- |
Long term provisions | 0.00%26.23M | 0.00%26.23M | 0.00%26.23M | --26.23M | 0.00%26.23M | 0.00%26.23M | --26.23M | 0.00%26.23M | 0.00%26.23M | 0.00%26.23M |
Long term pension and other post-retirement benefit plans | 37.97%27.66M | 37.97%27.66M | 36.51%26.44M | --23.86M | 24.58%22.4M | -74.71%20.05M | --20.05M | -74.32%19.37M | -73.28%17.98M | -46.34%79.27M |
Other non current liabilities | -22.85%1.18M | -22.85%1.18M | 100.33%4.88M | --5.37M | 117.35%6.21M | 0.00%1.53M | --1.53M | -25.56%2.44M | -22.67%2.86M | -0.13%1.53M |
Total non current liabilities | 22.26%1.2B | 22.26%1.2B | 30.88%1.34B | --1.41B | 43.78%1.21B | 9.64%977.55M | --977.55M | 9.21%1.03B | -18.37%842.55M | -23.36%891.64M |
Total liabilities | -8.08%2.79B | -8.08%2.79B | 1.05%3.15B | --3.1B | -3.46%2.95B | -2.69%3.03B | --3.03B | 5.73%3.12B | -2.25%3.06B | -4.92%3.12B |
Shareholders'equity | ||||||||||
Share capital | 0.00%143.17M | 0.00%143.17M | 0.00%143.17M | --143.17M | 0.00%143.17M | 0.00%143.17M | --143.17M | 0.00%143.17M | 0.00%143.17M | 0.00%143.17M |
-common stock | 0.00%143.17M | 0.00%143.17M | 0.00%143.17M | --143.17M | 0.00%143.17M | 0.00%143.17M | --143.17M | 0.00%143.17M | 0.00%143.17M | 0.00%143.17M |
Additional paid-in capital | 0.64%670.16M | 0.64%670.16M | -4.44%671.43M | --672.45M | -3.23%663.63M | -2.93%665.87M | --665.87M | -0.44%702.62M | 0.29%685.78M | 0.32%685.98M |
Retained earnings | 32.55%1.04B | 32.55%1.04B | 12.78%1.25B | --1.16B | 12.19%1.09B | 30.93%785.39M | --785.39M | 39.70%1.11B | 56.53%967.47M | 202.43%599.86M |
Less: Treasury stock | -28.07%35.92M | -28.07%35.92M | -63.25%37.76M | --39.22M | -57.32%46.73M | -54.50%49.94M | --49.94M | 85.37%102.75M | 88.34%109.49M | 88.84%109.78M |
Other reserves | 22.20%452.76M | 22.20%452.76M | 289.94%65.45M | --45.2M | 250.13%40.61M | 2.40%370.52M | --370.52M | 43.45%16.78M | -29.84%11.6M | -1.35%361.84M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --223K | --223K | ---- | --223K | ---- |
Total stockholders'equity | 18.59%2.27B | 18.59%2.27B | 12.00%2.1B | --1.98B | 11.03%1.89B | 13.93%1.92B | --1.92B | 16.90%1.87B | 21.04%1.7B | 26.02%1.68B |
Total equity | 18.59%2.27B | 18.59%2.27B | 12.00%2.1B | --1.98B | 11.03%1.89B | 13.93%1.92B | --1.92B | 16.90%1.87B | 21.04%1.7B | 26.02%1.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
No Data
No Data