Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | -42.11%-348.61M | -456.48%-245.31M | -89.81%68.82M | 1,198.50%675.57M | -80.20%52.03M | 262.72M |
| Net profit before non-cash adjustment | 144.16%281.05M | -541.25%-636.37M | -28.72%144.22M | -20.91%202.34M | 6,833.28%255.84M | --3.69M |
| Total adjustment of non-cash items | 46.15%37.65M | -59.83%25.76M | 320.10%64.13M | -265.55%-29.14M | -91.45%17.6M | --205.93M |
| -Depreciation and amortization | -19.56%28.75M | -8.79%35.74M | 3.94%39.19M | 160.62%37.7M | 337.70%14.47M | --3.31M |
| -Other non-cash items | 189.15%8.9M | -140.02%-9.98M | 137.31%24.94M | -2,232.67%-66.84M | -98.45%3.13M | --202.63M |
| Changes in working capital | -282.68%-667.31M | 361.79%365.29M | -127.78%-139.54M | 326.89%502.37M | -516.99%-221.41M | --53.1M |
| -Change in receivables | -305,128.90%-528.05M | 98.73%-173K | -109.48%-13.67M | 201.91%144.14M | -3,522.28%-141.44M | --4.13M |
| -Change in inventory | --0 | 249.51%69.64M | 45.35%-46.58M | 24.00%-85.24M | -698.50%-112.15M | ---14.05M |
| -Change in payables | 1,080.40%71.07M | -366.47%-7.25M | 96.85%-1.55M | -235.56%-49.4M | 100.02%36.45M | --18.22M |
| -Changes in other current assets | -170.92%-214.31M | 503.20%302.18M | -115.20%-74.95M | 11,259.54%493.14M | -111.15%-4.42M | --39.62M |
| -Changes in other current liabilities | 344.36%3.98M | 132.10%895K | -910.14%-2.79M | -278.06%-276K | -97.00%155K | --5.17M |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | -12.32%-1.09M | -27.27%-966K | 24.70%-759K | 23.87%-1.01M | -91.33%-1.32M | -692K |
| Interest received (cash flow from operating activities) | 5,238.89%961K | 0.00%18K | 63.64%18K | 120.00%11K | 66.67%5K | 3K |
| Tax refund paid | 144.59%26.95M | -43.15%-60.44M | 50.77%-42.22M | -1,440.80%-85.76M | -984.99%-5.57M | -513K |
| Other operating cash inflow (outflow) | -24.84%4.02M | 102.73%5.35M | -96.00%2.64M | 885.22%66.1M | -737.24%-8.42M | 1.32M |
| Operating cash flow | -5.44%-317.75M | -1,157.70%-301.35M | -95.65%28.49M | 1,683.34%654.91M | -86.03%36.72M | --262.84M |
| Investing cash flow | ||||||
| Net PPE purchase and sale | -16.61%-13.99M | 72.57%-12M | 39.42%-43.76M | -91.77%-72.23M | -952.36%-37.66M | ---3.58M |
| Net intangibles purchase and sale | ---4.72M | --0 | ---5M | --0 | -919.36%-7.69M | ---754K |
| Net investment product transactions | ---- | ---- | ---- | ---- | --4.67M | --0 |
| Net changes in other investments | --4.17M | ---- | ---5.27M | ---- | -3,954.17%-2.92M | ---72K |
| Investing cash flow | -21.21%-14.55M | 77.79%-12M | 25.20%-54.03M | -65.65%-72.23M | -889.83%-43.6M | ---4.41M |
| Financing cash flow | ||||||
| Net issuance payments of debt | -18.18%-26.52M | 73.44%-22.44M | -355.91%-84.48M | -110.22%-18.53M | 1,687.80%181.39M | ---11.42M |
| Net common stock issuance | -75.46%14.27M | -94.76%58.18M | --1.11B | --0 | 83.30%55M | --30.01M |
| Issuance fees | ---- | --0 | ---13.27M | --0 | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---1K | ---- | --582K | ---- |
| Financing cash flow | -134.27%-12.25M | -96.47%35.74M | 5,559.38%1.01B | -107.82%-18.53M | 1,175.28%236.97M | --18.58M |
| Net cash flow | ||||||
| Beginning cash position | -12.85%1.88B | 83.93%2.16B | 92.37%1.17B | 60.44%610.77M | 267.22%380.68M | --103.67M |
| Current changes in cash | -24.11%-344.55M | -128.15%-277.62M | 74.79%986.09M | 145.19%564.16M | -16.94%230.09M | --277.01M |
| Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | --1K | ---- |
| End cash Position | -18.29%1.54B | -12.85%1.88B | 83.93%2.16B | 92.37%1.17B | 60.44%610.77M | --380.68M |
| Free cash flow | -7.38%-336.47M | -1,446.19%-313.35M | -103.48%-20.27M | 6,855.00%582.69M | -103.34%-8.63M | --258.5M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |