JP Stock MarketDetailed Quotes

Cyfuse Biomedical KK (4892)

Watchlist
  • 541
  • +17+3.24%
20min DelayMarket Closed Jun 17 15:30 JST
5.46BMarket Cap-6.23P/E (Static)

Cyfuse Biomedical KK (4892) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
24.24%-601.53M
-17.05%-794.02M
-69.18%-678.35M
-575.09%-400.96M
124.17%84.4M
-349.25M
Net profit before non-cash adjustment
12.47%-761.3M
-48.37%-869.75M
-24.20%-586.19M
-425.68%-471.95M
144.25%144.91M
---327.49M
Total adjustment of non-cash items
-13.26%77.58M
203.05%89.44M
-178.76%-86.79M
320.55%110.19M
-2,156.68%-49.96M
---2.21M
-Depreciation and amortization
-1.45%35.49M
-5.52%36.02M
-29.77%38.12M
193.50%54.29M
-43.77%18.5M
--32.89M
-Disposal profit
--109K
--0
----
--0
--0
--0
-Net exchange gains and losses
----
----
----
-99.65%4K
281.22%1.16M
---639K
-Remuneration paid in stock
32.58%97.12M
--73.26M
--0
----
----
----
-Other non-cash items
-178.02%-55.15M
84.12%-19.84M
-323.44%-124.91M
180.30%55.9M
-101.97%-69.62M
---34.47M
Changes in working capital
699.39%82.18M
-154.95%-13.71M
86.28%-5.38M
-271.26%-39.2M
45.97%-10.56M
---19.54M
-Change in receivables
430.10%12.83M
-9.96%-3.89M
70.78%-3.54M
44.78%-12.1M
-149.57%-21.91M
---8.78M
-Change in inventory
-247.48%-33.15M
-68.99%-9.54M
-126.42%-5.65M
155.46%21.37M
-284.71%-38.53M
--20.86M
-Change in prepaid assets
171.80%9.08M
-1,344.18%-12.65M
-105.97%-876K
279.30%14.67M
28.84%-8.18M
---11.5M
-Change in payables
250.95%58.58M
99.47%16.69M
137.58%8.37M
-146.75%-22.27M
169.06%47.63M
---68.97M
-Change in accrued expense
-3.79%-3.91M
36.09%-3.77M
-130.36%-5.9M
1,351.01%19.43M
458.98%1.34M
---373K
-Changes in other current assets
7,095.31%38.75M
-125.07%-554K
103.66%2.21M
-764.03%-60.3M
-81.55%9.08M
--49.22M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-49.57%-14.87M
-2.12%-9.94M
-30.62%-9.74M
-87.73%-7.45M
31.04%-3.97M
-5.76M
Interest received (cash flow from operating activities)
602.71%3.37M
1,130.77%480K
-7.14%39K
-84.33%42K
325.40%268K
63K
Tax refund paid
0.00%-2.54M
-4.14%-2.54M
-21.50%-2.44M
0.00%-2.01M
0.00%-2.01M
-2.01M
Other operating cash inflow (outflow)
77.67%80.78M
-64.53%45.47M
1,790.78%128.2M
-91.82%6.78M
31.62%82.85M
62.95M
Operating cash flow
29.68%-534.79M
-35.26%-760.55M
-39.32%-562.3M
-349.85%-403.6M
154.94%161.54M
---294M
Investing cash flow
Net PPE purchase and sale
-519.27%-47.14M
60.91%-7.61M
91.47%-19.47M
---228.28M
--0
---264K
Net intangibles purchase and sale
54.50%-425K
---934K
--0
----
----
----
Net investment product transactions
---350M
--0
----
---200M
--0
----
Net changes in other investments
----
---91K
----
95.26%-2.4M
---50.58M
----
Investing cash flow
-4,503.03%-397.56M
55.65%-8.64M
95.48%-19.47M
-751.42%-430.67M
-19,060.23%-50.58M
---264K
Financing cash flow
Net issuance payments of debt
729.20%438.88M
-1,401.98%-69.75M
-101.38%-4.64M
651.43%336.94M
-89.95%44.84M
--446.35M
Net common stock issuance
4,944.29%816.67M
-29.24%16.19M
-99.02%22.88M
1,020.70%2.33B
107.75%207.75M
--100M
Increase or decrease of lease financing
----
----
----
50.26%-8M
-6.30%-16.08M
---15.13M
Net other fund-raising expenses
-50.00%775K
--1.55M
----
118.49%1.35M
82.74%-7.3M
---42.32M
Financing cash flow
2,515.45%1.26B
-385.22%-52.01M
-99.31%18.24M
1,059.89%2.66B
-53.12%229.21M
--488.91M
Net cash flow
Beginning cash position
-28.58%2.05B
-16.39%2.87B
113.09%3.44B
26.72%1.61B
18.05%1.27B
--1.08B
Current changes in cash
139.45%323.97M
-45.72%-821.2M
-130.89%-563.53M
436.30%1.82B
74.76%340.16M
--194.64M
Cash adjustments other than cash changes
0.00%-1K
---1K
----
-200.00%-1K
--1K
----
End cash Position
15.78%2.38B
-28.58%2.05B
-16.39%2.87B
113.09%3.44B
26.72%1.61B
--1.27B
Free cash flow
24.28%-582.36M
-32.20%-769.1M
7.93%-581.77M
-491.16%-631.87M
154.90%161.54M
---294.27M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 24.24%-601.53M-17.05%-794.02M-69.18%-678.35M-575.09%-400.96M124.17%84.4M-349.25M
Net profit before non-cash adjustment 12.47%-761.3M-48.37%-869.75M-24.20%-586.19M-425.68%-471.95M144.25%144.91M---327.49M
Total adjustment of non-cash items -13.26%77.58M203.05%89.44M-178.76%-86.79M320.55%110.19M-2,156.68%-49.96M---2.21M
-Depreciation and amortization -1.45%35.49M-5.52%36.02M-29.77%38.12M193.50%54.29M-43.77%18.5M--32.89M
-Disposal profit --109K--0------0--0--0
-Net exchange gains and losses -------------99.65%4K281.22%1.16M---639K
-Remuneration paid in stock 32.58%97.12M--73.26M--0------------
-Other non-cash items -178.02%-55.15M84.12%-19.84M-323.44%-124.91M180.30%55.9M-101.97%-69.62M---34.47M
Changes in working capital 699.39%82.18M-154.95%-13.71M86.28%-5.38M-271.26%-39.2M45.97%-10.56M---19.54M
-Change in receivables 430.10%12.83M-9.96%-3.89M70.78%-3.54M44.78%-12.1M-149.57%-21.91M---8.78M
-Change in inventory -247.48%-33.15M-68.99%-9.54M-126.42%-5.65M155.46%21.37M-284.71%-38.53M--20.86M
-Change in prepaid assets 171.80%9.08M-1,344.18%-12.65M-105.97%-876K279.30%14.67M28.84%-8.18M---11.5M
-Change in payables 250.95%58.58M99.47%16.69M137.58%8.37M-146.75%-22.27M169.06%47.63M---68.97M
-Change in accrued expense -3.79%-3.91M36.09%-3.77M-130.36%-5.9M1,351.01%19.43M458.98%1.34M---373K
-Changes in other current assets 7,095.31%38.75M-125.07%-554K103.66%2.21M-764.03%-60.3M-81.55%9.08M--49.22M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -49.57%-14.87M-2.12%-9.94M-30.62%-9.74M-87.73%-7.45M31.04%-3.97M-5.76M
Interest received (cash flow from operating activities) 602.71%3.37M1,130.77%480K-7.14%39K-84.33%42K325.40%268K63K
Tax refund paid 0.00%-2.54M-4.14%-2.54M-21.50%-2.44M0.00%-2.01M0.00%-2.01M-2.01M
Other operating cash inflow (outflow) 77.67%80.78M-64.53%45.47M1,790.78%128.2M-91.82%6.78M31.62%82.85M62.95M
Operating cash flow 29.68%-534.79M-35.26%-760.55M-39.32%-562.3M-349.85%-403.6M154.94%161.54M---294M
Investing cash flow
Net PPE purchase and sale -519.27%-47.14M60.91%-7.61M91.47%-19.47M---228.28M--0---264K
Net intangibles purchase and sale 54.50%-425K---934K--0------------
Net investment product transactions ---350M--0-------200M--0----
Net changes in other investments -------91K----95.26%-2.4M---50.58M----
Investing cash flow -4,503.03%-397.56M55.65%-8.64M95.48%-19.47M-751.42%-430.67M-19,060.23%-50.58M---264K
Financing cash flow
Net issuance payments of debt 729.20%438.88M-1,401.98%-69.75M-101.38%-4.64M651.43%336.94M-89.95%44.84M--446.35M
Net common stock issuance 4,944.29%816.67M-29.24%16.19M-99.02%22.88M1,020.70%2.33B107.75%207.75M--100M
Increase or decrease of lease financing ------------50.26%-8M-6.30%-16.08M---15.13M
Net other fund-raising expenses -50.00%775K--1.55M----118.49%1.35M82.74%-7.3M---42.32M
Financing cash flow 2,515.45%1.26B-385.22%-52.01M-99.31%18.24M1,059.89%2.66B-53.12%229.21M--488.91M
Net cash flow
Beginning cash position -28.58%2.05B-16.39%2.87B113.09%3.44B26.72%1.61B18.05%1.27B--1.08B
Current changes in cash 139.45%323.97M-45.72%-821.2M-130.89%-563.53M436.30%1.82B74.76%340.16M--194.64M
Cash adjustments other than cash changes 0.00%-1K---1K-----200.00%-1K--1K----
End cash Position 15.78%2.38B-28.58%2.05B-16.39%2.87B113.09%3.44B26.72%1.61B--1.27B
Free cash flow 24.28%-582.36M-32.20%-769.1M7.93%-581.77M-491.16%-631.87M154.90%161.54M---294.27M
Currency Unit JPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On Tuesday, Trump stated that the United States and Iran had successfully signed a memorandum of understanding online, and that their negoti Show More