JP Stock MarketDetailed Quotes

4912 Lion

Watchlist
  • 1309.0
  • +8.5+0.65%
20min DelayNot Open Jul 18 15:00 JST
372.32BMarket Cap25.49P/E (Static)

Lion Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
59.91%-3.87B
-27.17%33.12B
-25.77%17.61B
-30.84%11.96B
146.08%13.2B
-961.50%-9.65B
20.14%45.48B
-4.11%23.72B
114.43%17.3B
-39.01%5.36B
Net profit before non-cash adjustment
120.26%5.82B
-28.50%22.38B
23.97%8.16B
-22.04%6.99B
-1.84%4.59B
-76.15%2.64B
-8.20%31.29B
2.75%6.58B
-23.77%8.96B
-33.97%4.67B
Total adjustment of non-cash items
-49.83%862M
46.50%20.59B
1.61%6.3B
9.35%8.14B
83.88%4.44B
185.94%1.72B
28.12%14.06B
59.64%6.2B
-13.42%7.44B
228.15%2.41B
-Depreciation and amortization
6.13%5.2B
14.36%20.2B
-3.25%5.03B
24.92%5.16B
18.71%5.11B
21.61%4.9B
23.95%17.67B
29.15%5.2B
4.66%4.13B
35.00%4.31B
-Reversal of impairment losses recognized in profit and loss
--3M
-62.67%187M
360.87%106M
-1.43%69M
-82.09%12M
--0
3,240.00%501M
53.33%23M
--70M
--67M
-Share of associates
-77.00%-754M
11.90%-1.61B
19.81%-251M
-36.09%-592M
31.72%-338M
26.68%-426M
18.17%-1.82B
33.97%-313M
-2.35%-435M
41.07%-495M
-Disposal profit
-71.26%50M
114.52%716M
42.94%253M
50.00%120M
131.51%169M
103.31%174M
-1,422.25%-4.93B
31.11%177M
-19.19%80M
-32.41%73M
-Other non-cash items
-24.16%-3.63B
-58.56%1.1B
4.32%1.16B
-5.97%3.38B
66.23%-520M
-459.46%-2.93B
283.95%2.65B
517.22%1.11B
-27.70%3.6B
64.53%-1.54B
Changes in working capital
24.71%-10.55B
-7,855.12%-9.85B
-71.21%3.15B
-452.79%-3.16B
341.74%4.17B
-40.29%-14.01B
101.76%127M
-24.28%10.94B
107.29%896M
-147.97%-1.73B
-Change in receivables
-27.67%6.14B
-347.38%-2.45B
136.97%2.13B
-1,522.67%-11.3B
72.41%-1.78B
-31.60%8.49B
113.96%992M
21.53%-5.77B
117.49%794M
-169.78%-6.44B
-Change in inventory
28.17%-5.67B
-24.04%-1.32B
148.07%3.92B
-140.51%-363M
232.34%3.01B
-77.41%-7.89B
81.76%-1.07B
-63.66%1.58B
151.61%896M
156.13%906M
-Change in payables
27.40%-10.44B
-357.70%-3.98B
-109.97%-1.54B
785.30%8.72B
-4.45%3.22B
21.78%-14.39B
-122.10%-870M
-9.62%15.42B
80.39%-1.27B
-41.74%3.37B
-Changes in other current assets
-164.06%-573M
-295.51%-2.09B
-373.01%-1.37B
-145.82%-219M
-166.90%-289M
-148.33%-217M
-40.59%1.07B
-173.72%-289M
0.00%478M
-76.07%432M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-271.43%-26M
56.10%-18M
138.46%5M
-16.67%-7M
40.00%-9M
0.00%-7M
-20.59%-41M
0.00%-13M
0.00%-6M
-36.36%-15M
Interest received (cash flow from operating activities)
61.97%230M
6.03%1.69B
56.94%328M
106.41%322M
-20.28%896M
37.86%142M
6.85%1.59B
-16.73%209M
35.65%156M
3.50%1.12B
Tax refund paid
15.18%-1.47B
6.81%-4.72B
-61.36%-994M
32.43%-2.3B
-87.29%304M
49.62%-1.73B
74.69%-5.07B
9.28%-616M
50.67%-3.4B
473.59%2.39B
Other operating cash inflow (outflow)
0
-200.00%-1M
-33.33%2M
-3M
300.00%2M
-100.00%-2M
1M
200.00%3M
0
-133.33%-1M
Operating cash flow
54.36%-5.13B
-28.34%30.07B
-27.27%16.95B
-28.98%9.98B
62.37%14.39B
-164.43%-11.25B
117.46%41.96B
-4.09%23.31B
996.72%14.05B
-4.00%8.86B
Investing cash flow
Capital expenditures
--0
----
----
--21M
---30M
---397M
----
----
--0
--0
Net PPE purchase and sale
-14.42%-4.13B
-79.24%-23.25B
-15.74%-4.43B
-47.32%-7.6B
-25.07%-7.61B
-272.38%-3.61B
65.16%-12.97B
58.51%-3.83B
43.89%-5.16B
-1.20%-6.08B
Net intangibles purchase and sale
13.45%-193M
72.87%-1.26B
-7.47%-403M
-75.00%-280M
66.73%-357M
92.68%-223M
17.45%-4.66B
-151.51%-375M
93.51%-160M
-21.52%-1.07B
Net business purchase and sale
106.97%494M
-9,870.49%-6.08B
--1.01B
--0
--0
-7,282.29%-7.09B
-101.98%-61M
--0
--0
-98.34%35M
Net investment product transactions
11.81%-1.25B
-275.05%-3.62B
72.04%-338M
-297.65%-1.35B
-162.50%-525M
-10.64%-1.41B
-116.21%-966M
-142.14%-1.21B
-81.95%681M
238.84%840M
Net changes in other investments
50.00%-8M
34.73%-577M
51.06%-370M
-38.81%-93M
-117.38%-98M
97.44%-16M
-154.02%-884M
-96.36%-756M
-167.00%-67M
1,040.00%564M
Investing cash flow
60.09%-5.09B
-78.09%-34.79B
33.06%-4.13B
-97.66%-9.29B
-50.73%-8.62B
-332.20%-12.75B
42.84%-19.54B
-2.63%-6.17B
39.24%-4.7B
-4.98%-5.72B
Financing cash flow
Net issuance payments of debt
--0
-425.55%-1.44B
-6.52%-147M
-200.00%-3M
-3.70%-140M
---1.15B
-5.79%-274M
-6.15%-138M
-200.00%-1M
---135M
Net common stock issuance
---10B
99.99%-1M
---1M
--0
--0
--0
---10B
--0
---1M
--0
Increase or decrease of lease financing
-30.24%-590M
-74.07%-2.62B
-72.21%-663M
-79.23%-699M
-127.48%-803M
-20.48%-453M
-3.30%-1.5B
-20.69%-385M
38.58%-390M
-223.85%-353M
Cash dividends paid
-0.11%-3.71B
-7.11%-7.39B
20.00%12M
-8.42%-3.71B
18.18%13M
-5.89%-3.7B
1.13%-6.9B
11.11%10M
2.20%-3.42B
237.50%11M
Cash dividends for minorities
----
36.70%-740M
-146.05%-187M
--0
----
----
24.04%-1.17B
48.65%-76M
--0
----
Net other fund-raising expenses
-100.63%-1M
1,818.18%422M
13,400.00%266M
--0
-100.00%-2M
15,900.00%158M
633.33%22M
-200.00%-2M
225.00%26M
95.24%-1M
Financing cash flow
-177.74%-14.3B
40.66%-11.76B
-21.83%-720M
-16.49%-4.41B
5.47%-1.49B
62.89%-5.15B
-93.85%-19.82B
-0.85%-591M
15.38%-3.79B
-20.20%-1.57B
Net cash flow
Beginning cash position
-15.39%85.53B
3.94%101.08B
-13.25%73.84B
-2.73%77.18B
-6.20%72.16B
3.94%101.08B
-19.98%97.25B
7.62%85.11B
-11.97%79.35B
-12.43%76.93B
Current changes in cash
15.87%-24.52B
-732.54%-16.48B
-26.86%12.1B
-166.97%-3.73B
172.52%4.28B
-38.28%-29.15B
110.38%2.61B
-6.53%16.55B
150.88%5.56B
-36.51%1.57B
Effect of exchange rate changes
228.19%745M
-23.81%931M
28.45%-415M
90.59%385M
-13.14%734M
-69.93%227M
48.66%1.22B
-225.81%-580M
262.90%202M
549.47%845M
Cash adjustments other than cash changes
0.00%-1M
--1M
----
----
----
0.00%-1M
----
----
--0
--2M
End cash Position
-14.42%61.75B
-15.39%85.53B
-15.39%85.53B
-13.25%73.84B
-2.73%77.18B
-6.20%72.16B
3.94%101.08B
3.94%101.08B
7.62%85.11B
-11.97%79.35B
Free cash flow
38.89%-9.46B
-72.99%5.08B
-36.82%12.06B
-75.65%2.13B
274.97%6.38B
-44.72%-15.48B
179.65%18.82B
20.92%19.09B
184.04%8.73B
-26.98%1.7B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 59.91%-3.87B-27.17%33.12B-25.77%17.61B-30.84%11.96B146.08%13.2B-961.50%-9.65B20.14%45.48B-4.11%23.72B114.43%17.3B-39.01%5.36B
Net profit before non-cash adjustment 120.26%5.82B-28.50%22.38B23.97%8.16B-22.04%6.99B-1.84%4.59B-76.15%2.64B-8.20%31.29B2.75%6.58B-23.77%8.96B-33.97%4.67B
Total adjustment of non-cash items -49.83%862M46.50%20.59B1.61%6.3B9.35%8.14B83.88%4.44B185.94%1.72B28.12%14.06B59.64%6.2B-13.42%7.44B228.15%2.41B
-Depreciation and amortization 6.13%5.2B14.36%20.2B-3.25%5.03B24.92%5.16B18.71%5.11B21.61%4.9B23.95%17.67B29.15%5.2B4.66%4.13B35.00%4.31B
-Reversal of impairment losses recognized in profit and loss --3M-62.67%187M360.87%106M-1.43%69M-82.09%12M--03,240.00%501M53.33%23M--70M--67M
-Share of associates -77.00%-754M11.90%-1.61B19.81%-251M-36.09%-592M31.72%-338M26.68%-426M18.17%-1.82B33.97%-313M-2.35%-435M41.07%-495M
-Disposal profit -71.26%50M114.52%716M42.94%253M50.00%120M131.51%169M103.31%174M-1,422.25%-4.93B31.11%177M-19.19%80M-32.41%73M
-Other non-cash items -24.16%-3.63B-58.56%1.1B4.32%1.16B-5.97%3.38B66.23%-520M-459.46%-2.93B283.95%2.65B517.22%1.11B-27.70%3.6B64.53%-1.54B
Changes in working capital 24.71%-10.55B-7,855.12%-9.85B-71.21%3.15B-452.79%-3.16B341.74%4.17B-40.29%-14.01B101.76%127M-24.28%10.94B107.29%896M-147.97%-1.73B
-Change in receivables -27.67%6.14B-347.38%-2.45B136.97%2.13B-1,522.67%-11.3B72.41%-1.78B-31.60%8.49B113.96%992M21.53%-5.77B117.49%794M-169.78%-6.44B
-Change in inventory 28.17%-5.67B-24.04%-1.32B148.07%3.92B-140.51%-363M232.34%3.01B-77.41%-7.89B81.76%-1.07B-63.66%1.58B151.61%896M156.13%906M
-Change in payables 27.40%-10.44B-357.70%-3.98B-109.97%-1.54B785.30%8.72B-4.45%3.22B21.78%-14.39B-122.10%-870M-9.62%15.42B80.39%-1.27B-41.74%3.37B
-Changes in other current assets -164.06%-573M-295.51%-2.09B-373.01%-1.37B-145.82%-219M-166.90%-289M-148.33%-217M-40.59%1.07B-173.72%-289M0.00%478M-76.07%432M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -271.43%-26M56.10%-18M138.46%5M-16.67%-7M40.00%-9M0.00%-7M-20.59%-41M0.00%-13M0.00%-6M-36.36%-15M
Interest received (cash flow from operating activities) 61.97%230M6.03%1.69B56.94%328M106.41%322M-20.28%896M37.86%142M6.85%1.59B-16.73%209M35.65%156M3.50%1.12B
Tax refund paid 15.18%-1.47B6.81%-4.72B-61.36%-994M32.43%-2.3B-87.29%304M49.62%-1.73B74.69%-5.07B9.28%-616M50.67%-3.4B473.59%2.39B
Other operating cash inflow (outflow) 0-200.00%-1M-33.33%2M-3M300.00%2M-100.00%-2M1M200.00%3M0-133.33%-1M
Operating cash flow 54.36%-5.13B-28.34%30.07B-27.27%16.95B-28.98%9.98B62.37%14.39B-164.43%-11.25B117.46%41.96B-4.09%23.31B996.72%14.05B-4.00%8.86B
Investing cash flow
Capital expenditures --0----------21M---30M---397M----------0--0
Net PPE purchase and sale -14.42%-4.13B-79.24%-23.25B-15.74%-4.43B-47.32%-7.6B-25.07%-7.61B-272.38%-3.61B65.16%-12.97B58.51%-3.83B43.89%-5.16B-1.20%-6.08B
Net intangibles purchase and sale 13.45%-193M72.87%-1.26B-7.47%-403M-75.00%-280M66.73%-357M92.68%-223M17.45%-4.66B-151.51%-375M93.51%-160M-21.52%-1.07B
Net business purchase and sale 106.97%494M-9,870.49%-6.08B--1.01B--0--0-7,282.29%-7.09B-101.98%-61M--0--0-98.34%35M
Net investment product transactions 11.81%-1.25B-275.05%-3.62B72.04%-338M-297.65%-1.35B-162.50%-525M-10.64%-1.41B-116.21%-966M-142.14%-1.21B-81.95%681M238.84%840M
Net changes in other investments 50.00%-8M34.73%-577M51.06%-370M-38.81%-93M-117.38%-98M97.44%-16M-154.02%-884M-96.36%-756M-167.00%-67M1,040.00%564M
Investing cash flow 60.09%-5.09B-78.09%-34.79B33.06%-4.13B-97.66%-9.29B-50.73%-8.62B-332.20%-12.75B42.84%-19.54B-2.63%-6.17B39.24%-4.7B-4.98%-5.72B
Financing cash flow
Net issuance payments of debt --0-425.55%-1.44B-6.52%-147M-200.00%-3M-3.70%-140M---1.15B-5.79%-274M-6.15%-138M-200.00%-1M---135M
Net common stock issuance ---10B99.99%-1M---1M--0--0--0---10B--0---1M--0
Increase or decrease of lease financing -30.24%-590M-74.07%-2.62B-72.21%-663M-79.23%-699M-127.48%-803M-20.48%-453M-3.30%-1.5B-20.69%-385M38.58%-390M-223.85%-353M
Cash dividends paid -0.11%-3.71B-7.11%-7.39B20.00%12M-8.42%-3.71B18.18%13M-5.89%-3.7B1.13%-6.9B11.11%10M2.20%-3.42B237.50%11M
Cash dividends for minorities ----36.70%-740M-146.05%-187M--0--------24.04%-1.17B48.65%-76M--0----
Net other fund-raising expenses -100.63%-1M1,818.18%422M13,400.00%266M--0-100.00%-2M15,900.00%158M633.33%22M-200.00%-2M225.00%26M95.24%-1M
Financing cash flow -177.74%-14.3B40.66%-11.76B-21.83%-720M-16.49%-4.41B5.47%-1.49B62.89%-5.15B-93.85%-19.82B-0.85%-591M15.38%-3.79B-20.20%-1.57B
Net cash flow
Beginning cash position -15.39%85.53B3.94%101.08B-13.25%73.84B-2.73%77.18B-6.20%72.16B3.94%101.08B-19.98%97.25B7.62%85.11B-11.97%79.35B-12.43%76.93B
Current changes in cash 15.87%-24.52B-732.54%-16.48B-26.86%12.1B-166.97%-3.73B172.52%4.28B-38.28%-29.15B110.38%2.61B-6.53%16.55B150.88%5.56B-36.51%1.57B
Effect of exchange rate changes 228.19%745M-23.81%931M28.45%-415M90.59%385M-13.14%734M-69.93%227M48.66%1.22B-225.81%-580M262.90%202M549.47%845M
Cash adjustments other than cash changes 0.00%-1M--1M------------0.00%-1M----------0--2M
End cash Position -14.42%61.75B-15.39%85.53B-15.39%85.53B-13.25%73.84B-2.73%77.18B-6.20%72.16B3.94%101.08B3.94%101.08B7.62%85.11B-11.97%79.35B
Free cash flow 38.89%-9.46B-72.99%5.08B-36.82%12.06B-75.65%2.13B274.97%6.38B-44.72%-15.48B179.65%18.82B20.92%19.09B184.04%8.73B-26.98%1.7B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg