(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 64.14%2.74B | -27.25%1.67B | 28.35%2.3B | -3.87%1.79B | 19.27%1.86B | -10.40%1.56B | 8.64%1.74B | 4.15%1.6B | 15.67%1.54B | 6.26%1.33B |
Net profit before non-cash adjustment | -9.09%1.95B | 6.38%2.15B | 21.85%2.02B | 11.10%1.66B | 6.56%1.49B | 4.57%1.4B | 8.56%1.34B | 9.09%1.23B | 17.75%1.13B | 7.27%960.04M |
Total adjustment of non-cash items | 2,235.58%740.17M | -106.51%-34.66M | 177.97%532.51M | -41.46%191.57M | 32.83%327.26M | 5.55%246.38M | -2.58%233.42M | -38.62%239.61M | -6.73%390.35M | -3.47%418.53M |
-Depreciation and amortization | 22.68%344.97M | 30.58%281.2M | 23.71%215.35M | -14.78%174.08M | -1.60%204.26M | -7.80%207.59M | 15.40%225.15M | -11.24%195.11M | -22.82%219.8M | -13.17%284.78M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.85%57.93M | -42.57%47.15M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.5M | ---- | ---- |
-Other non-cash items | 225.12%395.2M | -199.59%-315.86M | 1,713.57%317.16M | -85.78%17.49M | 217.08%123M | 369.11%38.79M | -83.78%8.27M | -54.72%50.99M | 30.06%112.62M | 249.64%86.6M |
Changes in working capital | 110.66%47.33M | -72.82%-444.06M | -322.85%-256.96M | -248.32%-60.77M | 147.20%40.97M | -151.55%-86.81M | 30.11%168.4M | 632.41%129.43M | 136.44%17.67M | 36.80%-48.5M |
-Change in receivables | 218.85%62.99M | 75.27%-53M | -1,395.28%-214.29M | -80.51%16.54M | 367.99%84.9M | -23.73%18.14M | 145.18%23.79M | 112.17%9.7M | -45.63%-79.68M | 57.64%-54.71M |
-Change in inventory | 70.99%-108.8M | -135.10%-374.98M | 17.52%-159.5M | -4.16%-193.39M | -28.24%-185.67M | -640.91%-144.79M | 133.19%26.77M | -170.27%-80.64M | 413.12%114.75M | -1,687.71%-36.65M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 206.24%27.42M | --8.95M |
-Change in payables | 15,497.75%55.37M | 100.70%355K | -175.58%-50.86M | 2,485.25%67.29M | -88.83%2.6M | 69.11%23.3M | -79.28%13.78M | 248.35%66.49M | -232.17%-44.82M | -37.75%33.91M |
-Provision for loans, leases and other losses | 329.76%37.77M | -109.80%-16.44M | 243.76%167.69M | -64.94%48.78M | 741.04%139.14M | -84.10%16.54M | -22.27%104.07M | --133.88M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -27.78%3.32M | 5.92%4.6M | 18.08%4.34M | -5.76%3.68M | 18.78%3.9M | -26.24%3.29M | -25.95%4.46M | 37.32%6.02M | 9.77%4.38M | 9.67%3.99M |
Tax refund paid | -22.11%-576.04M | 28.17%-471.74M | -46.99%-656.71M | 20.72%-446.77M | -56.03%-563.54M | 13.44%-361.16M | -9.37%-417.26M | -10.32%-381.52M | 9.85%-345.84M | -5.09%-383.63M |
Other operating cash inflow (outflow) | -99.59%400K | 463.11%98.23M | -47.14%17.45M | 33M | 0 | 0 | 0.00%1K | 1K | 0 | 0 |
Operating cash flow | 66.69%2.17B | -21.65%1.3B | 20.47%1.66B | 5.97%1.38B | 8.22%1.3B | -9.50%1.2B | 8.24%1.33B | 2.48%1.23B | 25.95%1.2B | 6.75%950.43M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -37.90%-1.25B | -12.31%-908.69M | -46.74%-809.09M | -619.93%-551.37M | -18.34%-76.59M | 51.53%-64.72M | -256.29%-133.52M | -72.25%-37.47M | 56.10%-21.76M | 67.80%-49.56M |
Net intangibles purchase and sale | 71.74%-9.25M | 31.81%-32.74M | -495.67%-48.01M | 8.11%-8.06M | -220.19%-8.77M | ---2.74M | ---- | -334.98%-249.03M | ---57.25M | ---- |
Net investment product transactions | -90.00%50M | 211.14%500M | -181.79%-449.86M | 225.02%550M | -4,695.78%-439.92M | 96.94%-9.17M | -100.76%-300M | ---149.44M | --0 | -32.79%-48.68M |
Net changes in other investments | 100.23%73K | -348.97%-31.98M | 116.26%12.84M | -105.42%-78.99M | -2,233.91%-38.45M | 111.53%1.8M | 93.07%-15.63M | 84.99%-225.6M | -15,849.95%-1.5B | 14.21%-9.42M |
Investing cash flow | -156.07%-1.21B | 63.42%-473.4M | -1,363.59%-1.29B | 84.32%-88.42M | -653.37%-563.73M | 83.34%-74.83M | 32.11%-449.15M | 58.18%-661.54M | -1,369.37%-1.58B | 46.59%-107.65M |
Financing cash flow | ||||||||||
Net common stock issuance | 96.08%-19.3M | -511.03%-492.05M | -505.33%-80.53M | -82.06%-13.3M | 99.11%-7.31M | -33.96%-825.19M | -11,154.78%-615.97M | 4.25%-5.47M | 99.30%-5.72M | -84,875.00%-812.36M |
Cash dividends paid | -8.59%-466.54M | -21.47%-429.63M | -9.84%-353.69M | -10.03%-322M | -6.36%-292.66M | -6.11%-275.15M | -10.03%-259.31M | -19.55%-235.67M | 6.69%-197.14M | -21.95%-211.28M |
Net other fund-raising expenses | 100.12%1K | ---817K | ---- | --3.33M | ---- | ---- | ---- | ---- | ---1K | ---- |
Financing cash flow | 47.33%-485.84M | -112.45%-922.5M | -30.80%-434.21M | -10.67%-331.97M | 72.74%-299.97M | -25.71%-1.1B | -262.97%-875.28M | -18.88%-241.15M | 80.18%-202.85M | -487.57%-1.02B |
Net cash flow | ||||||||||
Beginning cash position | -2.86%3.22B | -2.01%3.32B | 39.42%3.39B | 21.92%2.43B | 1.35%1.99B | 0.18%1.97B | 19.78%1.96B | -26.40%1.64B | -7.51%2.23B | 27.19%2.41B |
Current changes in cash | 595.12%470.41M | -39.60%-95.01M | -107.11%-68.06M | 119.26%957.77M | 1,544.26%436.82M | 673.17%26.57M | -98.94%3.44M | 155.15%324.09M | -224.90%-587.62M | -135.15%-180.86M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | ---1K | ---- | ---1K | ---- | -200.00%-1K |
End cash Position | 14.59%3.69B | -2.86%3.22B | -2.01%3.32B | 39.42%3.39B | 21.92%2.43B | 1.35%1.99B | 0.18%1.97B | 19.78%1.96B | -26.40%1.64B | -7.51%2.23B |
Free cash flow | 152.09%906.18M | -52.04%359.46M | -8.43%749.57M | -32.63%818.6M | 7.13%1.22B | -5.03%1.13B | 27.02%1.19B | -15.90%940.27M | 24.11%1.12B | 22.33%900.88M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data