(FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 18.23%11.21B | 36.46%2.86B | -5.90%2.46B | 36.31%4.23B | 3.21%9.48B | 1.67B | -9.30%2.1B | 97.06%2.61B | -24.33%3.1B | -16.08%9.19B |
Net profit before non-cash adjustment | 2.84%11.62B | -7.29%2.93B | 9.59%2.69B | 6.47%3.57B | 1.23%11.3B | --2.34B | 21.06%3.16B | -29.24%2.45B | 18.84%3.36B | 24.48%11.16B |
Total adjustment of non-cash items | -27.92%1.02B | 85.39%406M | 100.63%4M | -60.63%628M | 37.51%1.42B | --239M | -61.78%219M | 62.54%-638M | -20.73%1.6B | 14.21%1.03B |
-Depreciation and amortization | -17.30%1.01B | -16.56%272M | -15.03%243M | -21.43%220M | -15.92%1.22B | --328M | -10.68%326M | -20.11%286M | -20.23%280M | -2.88%1.45B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --310M |
-Disposal profit | -1,100.00%-24M | 25.00%-3M | -1,400.00%-13M | --0 | 98.06%-2M | --1M | 96.58%-4M | 133.33%1M | --0 | -1,816.67%-103M |
-Net exchange gains and losses | 333.33%7M | 43.75%-9M | -200.00%-10M | 25.00%10M | 93.02%-3M | ---5M | -33.33%-16M | 190.91%10M | 366.67%8M | -514.29%-43M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---961M |
-Other non-cash items | -86.00%28M | 267.82%146M | 76.90%-216M | -69.55%398M | -46.67%200M | ---85M | -422.22%-87M | 13.90%-935M | -21.27%1.31B | 163.34%375M |
Changes in working capital | 55.74%-1.43B | 63.11%-470M | -129.16%-233M | 101.68%31M | -7.54%-3.22B | ---901M | -47.11%-1.27B | 282.42%799M | -152.11%-1.85B | -376.31%-3B |
-Change in receivables | 80.37%-298M | 38.56%212M | -119.75%-78M | 106.96%73M | -342.57%-1.52B | ---1.02B | -75.71%153M | 68.09%395M | -57.27%-1.05B | -629.79%-343M |
-Change in inventory | 117.62%46M | 135.61%224M | -232.21%-394M | 99.78%-1M | 8.10%-261M | --529M | 14.42%-629M | 73.26%298M | -385.09%-459M | -135.46%-284M |
-Change in prepaid assets | 0.00%-418M | 10.53%-119M | -8.33%-104M | -2.86%-108M | -0.97%-418M | ---84M | -13.68%-133M | 3.03%-96M | 5.41%-105M | 13.39%-414M |
-Change in payables | 25.41%-778M | -19.16%-740M | 97.39%302M | 155.44%107M | -149.34%-1.04B | ---382M | -2.14%-621M | -95.25%153M | -704.17%-193M | 411.86%2.11B |
-Provision for loans, leases and other losses | 75.00%-1M | 2.38%-41M | -7.32%38M | 10.87%-41M | 73.33%-4M | --43M | 4.55%-42M | -2.38%41M | 0.00%-46M | -112.93%-15M |
-Changes in other current assets | 10.00%22M | -200.00%-6M | -62.50%3M | -75.00%1M | 100.49%20M | --10M | -125.00%-2M | 100.20%8M | 108.70%4M | -1,548.57%-4.06B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 37.25%70M | 92.31%25M | 28.57%9M | 33.33%20M | 104.00%51M | 16M | 18.18%13M | 133.33%7M | 87.50%15M | 8.70%25M |
Tax refund paid | -9.20%-2.16B | -43.77%-1.56B | -112.50%-18M | 47.96%-497M | 41.28%-1.98B | -85M | 23.25%-1.08B | 451.22%144M | 47.61%-955M | -46.59%-3.37B |
Other operating cash inflow (outflow) | -98.53%1M | 0 | 0 | 0 | 6,700.00%68M | 68M | 0 | 1M | -200.00%-1M | -99.74%1M |
Operating cash flow | 19.66%9.12B | 29.47%1.33B | -11.40%2.45B | 73.56%3.75B | 30.44%7.62B | --1.67B | 12.84%1.03B | 114.69%2.76B | -5.46%2.16B | -35.51%5.85B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 18.87%-589M | 76.00%-42M | 74.75%-50M | -87.66%-289M | -210.26%-726M | ---199M | -1,072.22%-175M | -230.00%-198M | 41.44%-154M | 34.27%-234M |
Net intangibles purchase and sale | -21.52%-384M | -144.85%-333M | 93.33%-1M | 98.78%-2M | -371.64%-316M | ---1M | -385.71%-136M | -15.38%-15M | -556.00%-164M | -17.54%-67M |
Net investment product transactions | 199.92%2.5B | 0.00%-1M | --2.5B | --0 | -5,536.96%-2.5B | ---2.5B | 0.00%-1M | --0 | --0 | 4,700.00%46M |
Net changes in other investments | 0.00%-1M | --1M | ---1M | ---1M | ---1M | --0 | --0 | ---- | ---- | ---- |
Investing cash flow | 143.03%1.53B | -20.19%-375M | 1,243.93%2.45B | 8.18%-292M | -1,289.80%-3.54B | ---2.7B | -3,020.00%-312M | -189.19%-214M | -10.42%-318M | 38.70%-255M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Cash dividends paid | -2.47%-7.52B | 25.00%-3M | -15.15%-76M | -2.35%-7.44B | -2.44%-7.34B | ---1M | -33.33%-4M | -20.00%-66M | -2.29%-7.27B | -2.34%-7.17B |
Cash dividends for minorities | -72.88%-102M | ---- | ---- | ---- | 41.58%-59M | ---- | ---- | ---- | ---- | -53.03%-101M |
Net other fund-raising expenses | 5.38%-88M | -4.76%-22M | 4.55%-21M | 21.43%-22M | 17.70%-93M | ---22M | 25.00%-21M | 21.43%-22M | 0.00%-28M | 0.00%-113M |
Financing cash flow | -2.92%-7.71B | 0.00%-25M | -10.23%-97M | -2.26%-7.46B | -1.53%-7.49B | ---82M | 19.35%-25M | -6.02%-88M | -2.28%-7.3B | -2.77%-7.38B |
Net cash flow | ||||||||||
Beginning cash position | -11.39%26.17B | 2.34%26.99B | -7.76%22.07B | -11.39%26.17B | -4.25%29.53B | --27.23B | -2.42%26.38B | -7.18%23.93B | -4.25%29.53B | 5.62%30.84B |
Current changes in cash | 186.02%2.94B | 34.73%931M | 95.00%4.8B | 26.63%-4B | -90.67%-3.41B | ---1.11B | -20.57%691M | 117.79%2.46B | -6.19%-5.45B | -222.10%-1.79B |
Effect of exchange rate changes | -295.92%-96M | 6.37%167M | 1,477.78%124M | 36.24%-95M | -89.77%49M | --50M | -28.64%157M | -107.26%-9M | -306.94%-149M | 201.26%479M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---1M | 0.00%-1M | ---- |
End cash Position | 10.85%29.01B | 3.18%28.09B | 2.34%26.99B | -7.76%22.07B | -11.39%26.17B | --26.17B | -3.19%27.23B | -2.42%26.38B | -7.18%23.93B | -4.25%29.53B |
Free cash flow | 23.45%8.11B | 34.23%949M | -6.82%2.38B | 87.70%3.46B | 25.61%6.57B | --1.47B | 0.28%707M | 111.44%2.55B | -7.61%1.85B | -39.37%5.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data