JP Stock MarketDetailed Quotes

4935 Liberta

Watchlist

1193
+162+15.71%

20min DelayMarket Closed Nov 22 15:30 JST

7.18BMarket Cap63.69P/E (Static)

Liberta Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

Operating cash flow (Indirect Method)

Cash from operating activities

350.72%476.78M

-132.08%-190.17M

770.02%592.84M

-216.99%-88.48M

-54.65%75.63M

166.76M

Net profit before non-cash adjustment

-19.86%161.36M

-24.58%201.34M

4.53%266.94M

119.78%255.36M

-63.27%116.19M

--316.34M

Total adjustment of non-cash items

44.29%171.08M

1,072.38%118.56M

-84.40%10.11M

177.83%64.82M

-33.16%23.33M

--34.91M

-Depreciation and amortization

52.67%138.2M

660.78%90.52M

-10.61%11.9M

-9.26%13.31M

-41.99%14.67M

--25.28M

-Reversal of impairment losses recognized in profit and loss

----

--4.85M

----

-Disposal profit

--0

14.90%-1.2M

-715.28%-1.41M

122.25%229K

-2,672.50%-1.03M

--40K

-Other non-cash items

12.45%32.88M

7,877.66%29.24M

-100.81%-376K

379.08%46.43M

1.13%9.69M

--9.58M

Changes in working capital

128.30%144.34M

-261.53%-510.07M

177.27%315.78M

-539.68%-408.67M

65.37%-63.89M

---184.49M

-Change in receivables

89.93%-32.72M

-295.38%-325.02M

1,312.38%166.35M

85.56%-13.72M

-250.48%-95.01M

--63.13M

-Change in inventory

233.95%25.05M

-108.53%-18.7M

146.40%219.17M

-3,869.45%-472.37M

91.59%-11.9M

---141.56M

-Change in payables

1,296.10%100.69M

-91.05%7.21M

296.59%80.59M

-218.42%-40.99M

140.52%34.62M

---85.43M

-Provision for loans, leases and other losses

115.68%1.95M

78.17%-12.44M

-1,571.98%-56.98M

-893.59%-3.41M

-101.84%-343K

--18.66M

-Changes in other current assets

167.04%30.03M

53.16%-44.79M

-212.62%-95.64M

-152.80%-30.59M

873.71%57.94M

---7.49M

-Changes in other current liabilities

116.63%19.34M

-5,166.68%-116.33M

-98.49%2.3M

409.81%152.41M

-54.69%-49.2M

---31.8M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

33.07%-21.78M

-307.54%-32.53M

18.62%-7.98M

5.26%-9.81M

1.96%-10.35M

-10.56M

Interest received (cash flow from operating activities)

412.70%1.29M

26.00%252K

-14.53%200K

-29.09%234K

-75.82%330K

1.37M

Tax refund paid

65.13%-46.69M

20.52%-133.9M

-219.99%-168.48M

-162.18%-52.65M

89.76%-20.08M

-196.18M

Other operating cash inflow (outflow)

101.02%4.53M

-44,290,800.00%-442.91M

0.00%-1K

-1K

Operating cash flow

151.81%414.13M

-291.87%-799.26M

376.41%416.57M

-431.03%-150.71M

217.90%45.53M

---38.62M

Investing cash flow

Net PPE purchase and sale

34.05%-12.12M

-1,404.05%-18.37M

--1.41M

--0

89.63%-2.77M

---26.74M

Net intangibles purchase and sale

-1,324.10%-91M

74.31%-6.39M

-358.69%-24.88M

-80.77%-5.42M

---3M

----

Net business purchase and sale

97.39%-17.08M

---654.95M

--0

----

Net investment product transactions

0.01%-24M

0.01%-24.01M

0.05%-24.01M

45.43%-24.02M

-190.23%-44.02M

--48.78M

Advance cash and loans provided to other parties

--0

78.48%-1.87M

---8.7M

--0

---1.37M

----

Repayment of advance payments to other parties and cash income from loans

----

-67.69%2.24M

1,274.21%6.93M

--504K

----

--505K

Net changes in other investments

-107.31%-761K

657.60%10.42M

-193.07%-1.87M

-44.83%2.01M

118.88%3.64M

---19.27M

Investing cash flow

79.08%-144.96M

-1,255.60%-692.94M

-89.79%-51.12M

43.33%-26.93M

-1,550.29%-47.53M

--3.28M

Financing cash flow

Net issuance payments of debt

-121.17%-340.83M

542.47%1.61B

-408.41%-363.85M

-12.27%117.98M

1,832.35%134.47M

--6.96M

Net common stock issuance

-196.31%-5.8M

-61.15%6.02M

-95.23%15.5M

2,409.47%325.23M

--12.96M

----

Cash dividends paid

15.66%-53.67M

-2.73%-63.64M

-691.74%-61.95M

65.98%-7.82M

50.00%-23M

---46M

Net other fund-raising expenses

----

---44.68M

----

---16.3M

----

Financing cash flow

-126.55%-400.3M

467.45%1.51B

-197.90%-410.29M

236.79%419.08M

418.72%124.43M

---39.04M

Net cash flow

Beginning cash position

2.27%657.65M

-5.29%643.05M

53.05%678.94M

37.69%443.62M

-18.97%322.2M

--397.62M

Current changes in cash

-951.34%-131.12M

134.35%15.4M

-118.57%-44.84M

97.20%241.44M

264.61%122.43M

---74.38M

Effect of exchange rate changes

278.88%1.44M

-109.00%-805K

246.28%8.94M

-505.25%-6.11M

3.35%-1.01M

---1.05M

Cash adjustments other than cash changes

----

-150.00%-1K

200.00%2K

---2K

----

End cash Position

-19.72%527.96M

2.27%657.65M

-5.29%643.05M

53.05%678.94M

37.69%443.62M

--322.2M

Free cash flow

137.69%311.02M

-310.68%-825.23M

350.88%391.7M

-505.09%-156.13M

151.35%38.54M

---75.06M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities	350.72%476.78M	-132.08%-190.17M	770.02%592.84M	-216.99%-88.48M	-54.65%75.63M	166.76M
Net profit before non-cash adjustment	-19.86%161.36M	-24.58%201.34M	4.53%266.94M	119.78%255.36M	-63.27%116.19M	--316.34M
Total adjustment of non-cash items	44.29%171.08M	1,072.38%118.56M	-84.40%10.11M	177.83%64.82M	-33.16%23.33M	--34.91M
-Depreciation and amortization	52.67%138.2M	660.78%90.52M	-10.61%11.9M	-9.26%13.31M	-41.99%14.67M	--25.28M
-Reversal of impairment losses recognized in profit and loss	----	----	----	--4.85M	----	----
-Disposal profit	--0	14.90%-1.2M	-715.28%-1.41M	122.25%229K	-2,672.50%-1.03M	--40K
-Other non-cash items	12.45%32.88M	7,877.66%29.24M	-100.81%-376K	379.08%46.43M	1.13%9.69M	--9.58M
Changes in working capital	128.30%144.34M	-261.53%-510.07M	177.27%315.78M	-539.68%-408.67M	65.37%-63.89M	---184.49M
-Change in receivables	89.93%-32.72M	-295.38%-325.02M	1,312.38%166.35M	85.56%-13.72M	-250.48%-95.01M	--63.13M
-Change in inventory	233.95%25.05M	-108.53%-18.7M	146.40%219.17M	-3,869.45%-472.37M	91.59%-11.9M	---141.56M
-Change in payables	1,296.10%100.69M	-91.05%7.21M	296.59%80.59M	-218.42%-40.99M	140.52%34.62M	---85.43M
-Provision for loans, leases and other losses	115.68%1.95M	78.17%-12.44M	-1,571.98%-56.98M	-893.59%-3.41M	-101.84%-343K	--18.66M
-Changes in other current assets	167.04%30.03M	53.16%-44.79M	-212.62%-95.64M	-152.80%-30.59M	873.71%57.94M	---7.49M
-Changes in other current liabilities	116.63%19.34M	-5,166.68%-116.33M	-98.49%2.3M	409.81%152.41M	-54.69%-49.2M	---31.8M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	33.07%-21.78M	-307.54%-32.53M	18.62%-7.98M	5.26%-9.81M	1.96%-10.35M	-10.56M
Interest received (cash flow from operating activities)	412.70%1.29M	26.00%252K	-14.53%200K	-29.09%234K	-75.82%330K	1.37M
Tax refund paid	65.13%-46.69M	20.52%-133.9M	-219.99%-168.48M	-162.18%-52.65M	89.76%-20.08M	-196.18M
Other operating cash inflow (outflow)	101.02%4.53M	-44,290,800.00%-442.91M	0.00%-1K	0.00%-1K	-1K	0
Operating cash flow	151.81%414.13M	-291.87%-799.26M	376.41%416.57M	-431.03%-150.71M	217.90%45.53M	---38.62M
Investing cash flow
Net PPE purchase and sale	34.05%-12.12M	-1,404.05%-18.37M	--1.41M	--0	89.63%-2.77M	---26.74M
Net intangibles purchase and sale	-1,324.10%-91M	74.31%-6.39M	-358.69%-24.88M	-80.77%-5.42M	---3M	----
Net business purchase and sale	97.39%-17.08M	---654.95M	--0	----	----	----
Net investment product transactions	0.01%-24M	0.01%-24.01M	0.05%-24.01M	45.43%-24.02M	-190.23%-44.02M	--48.78M
Advance cash and loans provided to other parties	--0	78.48%-1.87M	---8.7M	--0	---1.37M	----
Repayment of advance payments to other parties and cash income from loans	----	-67.69%2.24M	1,274.21%6.93M	--504K	----	--505K
Net changes in other investments	-107.31%-761K	657.60%10.42M	-193.07%-1.87M	-44.83%2.01M	118.88%3.64M	---19.27M
Investing cash flow	79.08%-144.96M	-1,255.60%-692.94M	-89.79%-51.12M	43.33%-26.93M	-1,550.29%-47.53M	--3.28M
Financing cash flow
Net issuance payments of debt	-121.17%-340.83M	542.47%1.61B	-408.41%-363.85M	-12.27%117.98M	1,832.35%134.47M	--6.96M
Net common stock issuance	-196.31%-5.8M	-61.15%6.02M	-95.23%15.5M	2,409.47%325.23M	--12.96M	----
Cash dividends paid	15.66%-53.67M	-2.73%-63.64M	-691.74%-61.95M	65.98%-7.82M	50.00%-23M	---46M
Net other fund-raising expenses	----	---44.68M	----	---16.3M	----	----
Financing cash flow	-126.55%-400.3M	467.45%1.51B	-197.90%-410.29M	236.79%419.08M	418.72%124.43M	---39.04M
Net cash flow
Beginning cash position	2.27%657.65M	-5.29%643.05M	53.05%678.94M	37.69%443.62M	-18.97%322.2M	--397.62M
Current changes in cash	-951.34%-131.12M	134.35%15.4M	-118.57%-44.84M	97.20%241.44M	264.61%122.43M	---74.38M
Effect of exchange rate changes	278.88%1.44M	-109.00%-805K	246.28%8.94M	-505.25%-6.11M	3.35%-1.01M	---1.05M
Cash adjustments other than cash changes	----	-150.00%-1K	200.00%2K	---2K	----	----
End cash Position	-19.72%527.96M	2.27%657.65M	-5.29%643.05M	53.05%678.94M	37.69%443.62M	--322.2M
Free cash flow	137.69%311.02M	-310.68%-825.23M	350.88%391.7M	-505.09%-156.13M	151.35%38.54M	---75.06M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data