B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
GVA Tech
298A
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -10.56%1.31B | -1.35%1.47B | 19.97%1.49B | 52.13%1.24B | -32.82%816.2M | 1.21B |
Net profit before non-cash adjustment | -41.61%1.11B | 8.90%1.9B | 27.45%1.75B | 32.80%1.37B | -25.37%1.03B | --1.38B |
Total adjustment of non-cash items | -76.36%52.6M | 271.12%222.47M | 7.48%59.94M | -30.48%55.77M | 466.59%80.22M | --14.16M |
-Depreciation and amortization | 13.81%167.65M | 73.10%147.31M | 195.79%85.1M | 6.45%28.77M | 149.87%27.03M | --10.82M |
-Disposal profit | --4.82M | --0 | --0 | --0 | ---1.79M | --0 |
-Net exchange gains and losses | -810.34%-35.65M | -3.33%5.02M | 127.41%5.19M | -221.52%-18.95M | 15.25%15.59M | --13.53M |
-Other non-cash items | -220.07%-84.22M | 331.14%70.14M | -166.05%-30.35M | 16.65%45.95M | 486.74%39.39M | ---10.19M |
Changes in working capital | 123.02%150.9M | -106.64%-655.38M | -71.70%-317.16M | 37.63%-184.72M | -62.41%-296.16M | ---182.35M |
-Change in receivables | 164.89%372.5M | -15,541.39%-574.04M | 97.73%-3.67M | -190.44%-161.4M | 352.80%178.46M | ---70.59M |
-Change in inventory | 134.34%108.22M | -32.46%-315.19M | -229.84%-237.94M | 85.83%-72.14M | -103.89%-509.22M | ---249.75M |
-Change in prepaid assets | -797.84%-106.6M | ---11.87M | ---- | ---- | ---- | ---- |
-Change in payables | -111.24%-31.71M | 8,719.03%282.19M | 94.21%-3.27M | -139.68%-56.54M | -14.88%142.51M | --167.43M |
-Provision for loans, leases and other losses | -188.81%-61.04M | --68.73M | --0 | ---- | --1.62M | ---- |
-Changes in other current assets | -24.04%-130.48M | -45.55%-105.19M | -168.59%-72.27M | 196.20%105.37M | -272.06%-109.52M | ---29.44M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -34.02%-8.69M | -38.98%-6.49M | -49.65%-4.67M | -5.30%-3.12M | -93.66%-2.96M | -1.53M |
Interest received (cash flow from operating activities) | 723.04%40.18M | 332.04%4.88M | 110.04%1.13M | -65.27%538K | 268.81%1.55M | 420K |
Tax refund paid | 28.24%-545.41M | -10.40%-760.04M | -282.28%-688.43M | 72.43%-180.09M | -40.72%-653.27M | -464.24M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | -1K |
Operating cash flow | 13.07%800.36M | -11.26%707.85M | -24.68%797.69M | 555.68%1.06B | -78.45%161.52M | --749.55M |
Investing cash flow | ||||||
Net PPE purchase and sale | 19.38%-316.93M | -5,336.18%-393.09M | 78.11%-7.23M | 2.25%-33.04M | 87.80%-33.8M | ---277.03M |
Net intangibles purchase and sale | 18.25%-26.16M | 44.44%-32M | -38.99%-57.6M | -29.62%-41.44M | -424.30%-31.97M | ---6.1M |
Net business purchase and sale | --82.12M | --0 | ---646.86M | ---- | ---- | ---- |
Net investment product transactions | ---361.48M | --0 | ---- | ---- | ---- | ---- |
Net changes in other investments | 68.97%-4.22M | 78.63%-13.6M | -534.75%-63.66M | 59.77%-10.03M | 26.40%-24.93M | ---33.87M |
Investing cash flow | -42.85%-626.66M | 43.42%-438.69M | -817.46%-775.36M | 6.83%-84.51M | 71.39%-90.7M | ---317M |
Financing cash flow | ||||||
Net issuance payments of debt | -1,972.23%-272.95M | -96.53%14.58M | 7,672.75%419.83M | 94.75%-5.54M | -142.77%-105.54M | --246.77M |
Net common stock issuance | 23.38%-643.92M | ---840.45M | --0 | --4B | ---- | ---- |
Issuance fees | ---- | ---- | ---- | ---18.13M | ---- | ---- |
Cash dividends paid | ---599.04M | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 2.76%-35.86M | -10.39%-36.87M | -120.09%-33.4M | -4,292.54%-15.18M | 180.44%362K | ---450K |
Financing cash flow | -79.86%-1.55B | -323.26%-862.75M | -90.24%386.43M | 3,864.13%3.96B | -142.70%-105.18M | --246.32M |
Net cash flow | ||||||
Beginning cash position | -9.42%5.79B | 7.65%6.39B | 541.97%5.94B | -5.28%924.56M | 212.10%976.05M | --312.73M |
Current changes in cash | -132.16%-1.38B | -245.22%-593.59M | -91.71%408.77M | 14,455.13%4.93B | -105.06%-34.37M | --678.87M |
Effect of exchange rate changes | 1,084.96%80.09M | -117.85%-8.13M | -40.89%45.56M | 550.16%77.09M | -10.12%-17.12M | ---15.55M |
Cash adjustments other than cash changes | ---1K | ---- | -50.00%1K | 300.00%2K | ---1K | ---- |
End cash Position | -22.43%4.49B | -9.42%5.79B | 7.65%6.39B | 541.97%5.94B | -5.28%924.56M | --976.05M |
Free cash flow | 45.28%410.77M | -61.42%282.75M | -25.56%732.86M | 963.32%984.56M | -80.15%92.59M | --466.42M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |