(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 325.34%1.29B | -149.73%-572.16M | 53.55%1.15B | -43.36%749.36M | 246.39%1.32B | 168.44%381.91M | -173.17%-558.06M | -37.61%762.69M | 509.22%1.22B | -64.05%200.67M |
Net profit before non-cash adjustment | 32.67%160.7M | -54.24%121.12M | 75.33%264.69M | 11.78%150.97M | 36.99%135.07M | -64.03%98.6M | -29.44%274.12M | 242.72%388.47M | 62.45%113.35M | -33.05%69.77M |
Total adjustment of non-cash items | -25.83%411.08M | -6.23%554.27M | 3.42%591.06M | 5.93%571.54M | -14.82%539.56M | 36.33%633.45M | 2.94%464.65M | -18.54%451.39M | 97.97%554.1M | -34.07%279.9M |
-Depreciation and amortization | -13.29%414.96M | -3.47%478.58M | -1.44%495.8M | 5.66%503.03M | -8.12%476.08M | -3.67%518.14M | 32.25%537.9M | 5.20%406.74M | 45.85%386.64M | -7.24%265.09M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --5.11M | ---- | ---- | ---- | --5.06M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 453.64%66.57M | -16.64%12.02M |
-Disposal profit | ---3.97M | --0 | ---- | -127.57%-6.25M | 690.19%22.68M | -7.20%-3.84M | -340.54%-3.58M | -99.52%1.49M | 2,338.73%309.97M | ---13.85M |
-Other non-cash items | -99.88%88K | -20.54%75.69M | 36.76%95.26M | 70.71%69.65M | -65.76%40.8M | 271.04%119.16M | -282.81%-69.67M | 118.23%38.11M | -1,357.19%-209.08M | -86.63%16.63M |
Changes in working capital | 157.52%717.54M | -523.09%-1.25B | 998.31%294.86M | -95.86%26.85M | 285.16%648.31M | 73.00%-350.14M | -1,580.32%-1.3B | -113.90%-77.18M | 472.53%555.07M | -606.17%-149M |
-Change in receivables | 99.05%-2.84M | -1,003.54%-298.16M | -87.70%33M | 187.41%268.31M | -68.24%-306.97M | 5.93%-182.46M | -165.82%-193.96M | -5.76%294.7M | 173.88%312.71M | -101.51%-423.26M |
-Change in inventory | 184.57%941.54M | -346.77%-1.11B | -177.90%-249.19M | -68.63%319.88M | 847.67%1.02B | 108.76%107.61M | -130.04%-1.23B | -432.97%-533.83M | 287.94%160.32M | -126.65%-85.31M |
-Change in payables | -310.98%-499.41M | -34.67%236.71M | 485.54%362.33M | 46.66%-93.98M | 41.64%-176.2M | -435.81%-301.92M | -28.97%89.91M | 54.29%126.57M | -77.18%82.04M | 546.05%359.56M |
-Provision for loans, leases and other losses | -9.20%26.5M | -45.66%29.19M | 118.60%53.71M | -1,081.47%-288.78M | 10.51%29.42M | -24.45%26.62M | -0.39%35.24M | --35.38M | ---- | ---- |
-Changes in other current assets | 346.88%251.75M | -207.33%-101.97M | 153.20%95.01M | -317.16%-178.59M | --82.24M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.16%-72.1M | 5.07%-66.05M | 3.60%-69.58M | -3.73%-72.18M | 5.97%-69.58M | -0.98%-74M | 5.93%-73.28M | 16.95%-77.91M | 3.15%-93.81M | 1.94%-96.86M |
Interest received (cash flow from operating activities) | 7.49%6.57M | 28.30%6.12M | 8.44%4.77M | 4.39%4.4M | 9.60%4.21M | 7.20%3.84M | 10.21%3.58M | -2.25%3.25M | -16.34%3.33M | 17.25%3.98M |
Tax refund paid | 26.55%-46.2M | -423.77%-62.9M | 121.73%19.43M | -759.73%-89.39M | 116.08%13.55M | 11.76%-84.28M | -22.98%-95.51M | -511.32%-77.67M | 137.14%18.88M | -345.51%-50.84M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -400,100.00%-4M | -100.00%1K | 31.98M | 0 | 89.74M | 0 | 481,100.00%4.81M |
Operating cash flow | 269.44%1.18B | -162.88%-694.99M | 87.91%1.11B | -53.73%588.18M | 389.92%1.27B | 135.87%259.46M | -203.31%-723.27M | -39.17%700.11M | 1,763.48%1.15B | -86.32%61.76M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -18.82%-272.56M | 6.84%-229.39M | 21.54%-246.23M | -83.74%-313.82M | 14.78%-170.8M | 77.99%-200.42M | -349.97%-910.5M | 64.80%-202.34M | 18.94%-574.86M | -325.62%-709.16M |
Net intangibles purchase and sale | ---- | ---- | ---2.42M | --0 | ---- | ---- | ---- | -57.23%-6.32M | ---4.02M | ---- |
Net investment product transactions | --66.37M | --0 | ---- | --92.16M | ---- | --500K | ---- | ---- | ---- | --35.43M |
Net changes in other investments | -341.57%-6.99M | -427.67%-1.58M | 73.61%-300K | -56.40%-1.14M | 12.83%-727K | 27.10%-834K | -104.29%-1.14M | -100.18%-560K | 9,418.59%309.28M | -823.09%-3.32M |
Investing cash flow | 7.71%-213.17M | 7.22%-230.97M | -11.73%-248.94M | -29.89%-222.8M | 14.56%-171.52M | 77.98%-200.75M | -335.73%-911.64M | 22.40%-209.22M | 60.18%-269.6M | -307.47%-677.05M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 4.48%175M | 121.09%167.5M | -798.72%-794.1M | 181.66%113.65M | 30.74%-139.18M | -677.63%-200.94M | 93.01%-25.84M | -391.54%-369.59M | -281.60%-75.19M | 192.19%41.4M |
Net common stock issuance | ---76.25M | --0 | ---79.87M | --0 | ---- | 91.07%-5K | 93.16%-56K | -588.24%-819K | 99.70%-119K | -16,547.11%-40.29M |
Increase or decrease of lease financing | 16.35%-109.62M | 12.89%-131.04M | 13.63%-150.44M | -20.71%-174.18M | 4.26%-144.3M | -24.86%-150.71M | -6.39%-120.71M | -2.93%-113.47M | -82.74%-110.23M | 30.92%-60.32M |
Cash dividends paid | 49.84%-33.08M | -13.90%-65.94M | -0.07%-57.9M | -16.58%-57.86M | 14.07%-49.63M | 30.15%-57.75M | -100.25%-82.68M | 0.73%-41.29M | -1.13%-41.59M | 0.41%-41.13M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -49.04%-43.94M | 97.28%-29.48M | -814.21%-1.08B | 64.46%-118.39M | 18.64%-333.11M | -78.56%-409.41M | 56.34%-229.29M | -131.21%-525.17M | -126.38%-227.13M | 42.26%-100.33M |
Net cash flow | ||||||||||
Beginning cash position | -50.06%953.24M | -10.59%1.91B | 13.08%2.13B | 68.36%1.89B | -23.83%1.12B | -55.88%1.47B | -1.02%3.34B | 24.08%3.37B | -20.85%2.72B | 3.36%3.43B |
Current changes in cash | 196.34%920.48M | -322.74%-955.45M | -191.50%-226.01M | -67.78%247M | 318.55%766.48M | 81.19%-350.71M | -5,339.58%-1.86B | -105.24%-34.27M | 191.42%654.19M | -741.79%-715.62M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | -100.00%-2K | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---1K |
End cash Position | 96.56%1.87B | -50.06%953.24M | -10.59%1.91B | 13.08%2.13B | 68.36%1.89B | -23.83%1.12B | -55.88%1.47B | -1.02%3.34B | 24.08%3.37B | -20.85%2.72B |
Free cash flow | 197.43%900.6M | -207.91%-924.38M | 219.74%856.6M | -75.65%267.9M | 1,763.68%1.1B | 103.61%59.04M | -432.43%-1.63B | -14.09%491.45M | 188.36%572.04M | -327.31%-647.39M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data