(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 183.09%7.61B | -46.93%2.69B | -12.03%5.06B | 39.47%5.76B | 64.10%4.13B | -30.60%2.52B | 2.03%3.62B | -9.22%3.55B | 51.69%3.91B | 8.73%2.58B |
Net profit before non-cash adjustment | 89.95%3.8B | -27.88%2B | -25.34%2.77B | 99.29%3.72B | -3.02%1.86B | -25.81%1.92B | 35.20%2.59B | 92.62%1.92B | -29.29%994.9M | -6.66%1.41B |
Total adjustment of non-cash items | 24.64%3.19B | 530.29%2.56B | -86.63%406.45M | 100.83%3.04B | 46.20%1.51B | -38.44%1.04B | -9.43%1.68B | 2.00%1.86B | -19.85%1.82B | 86.66%2.27B |
-Depreciation and amortization | 18.57%2.24B | -0.84%1.89B | 3.05%1.9B | 33.15%1.85B | 2.47%1.39B | -3.29%1.35B | -0.33%1.4B | -18.27%1.4B | -4.20%1.72B | 8.32%1.79B |
-Share of associates | ---- | ---- | ---- | ---- | -42.90%-16.43M | -118.87%-11.5M | -61.61%60.93M | 129.89%158.72M | 435.58%69.04M | 20.12%-20.57M |
-Disposal profit | -69.23%73.69M | 923.63%239.46M | 67.56%-29.07M | -1,100.83%-89.63M | -109.43%-7.46M | 422.39%79.17M | 39.70%-24.56M | -78.19%-40.72M | 23.21%-22.85M | -298.92%-29.76M |
-Net exchange gains and losses | -65.86%14.04M | 222.30%41.13M | -193.80%-33.63M | -475.37%-11.45M | -91.80%3.05M | 494.10%37.18M | -126.30%-9.43M | -24.45%35.87M | 309.78%47.48M | -435.54%-22.63M |
-Other non-cash items | 120.42%866.57M | 127.40%393.15M | -210.88%-1.43B | 778.83%1.29B | 134.77%147.24M | -266.03%-423.49M | -14.61%255.07M | 3,406.87%298.72M | -98.45%8.52M | 229.81%550.74M |
Changes in working capital | 132.87%616.09M | -199.49%-1.87B | 288.62%1.88B | -233.26%-998.88M | 269.48%749.58M | 31.83%-442.29M | -193.08%-648.8M | -120.18%-221.37M | 199.79%1.1B | -212.25%-1.1B |
-Change in receivables | -444.46%-681.6M | -112.27%-125.19M | 146.39%1.02B | -263.85%-2.2B | 1,472.46%1.34B | 104.21%85.33M | -427.19%-2.02B | -145.99%-384.06M | 269.14%835.13M | -217.76%-493.74M |
-Change in inventory | 2,158.00%702.23M | 97.51%-34.12M | -504.40%-1.37B | -124.63%-226.59M | 239.80%920.03M | 7.16%-658.12M | -288.65%-708.89M | 70.17%375.78M | 253.50%220.82M | -314.05%-143.86M |
-Change in payables | 130.02%473.04M | -171.22%-1.58B | 101.87%2.21B | 171.58%1.1B | -1,131.36%-1.53B | -91.97%148.45M | 505.58%1.85B | -16,192.07%-455.85M | 99.33%-2.8M | 47.63%-418.62M |
-Provision for loans, leases and other losses | 187.68%122.42M | -753.50%-139.62M | -93.53%21.37M | 1,657.31%330.32M | 116.62%18.8M | -204.50%-113.08M | -12.84%108.2M | 92.98%124.15M | 210.10%64.33M | 14.62%-58.43M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | -25.56%95.12M | 7.73%127.78M | 684.11%118.62M | -234.01%-20.31M | -48.09%15.15M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -387.34%-138.53M | 46.31%-28.43M | -0.62%-52.95M | 12.95%-52.62M | 14.87%-60.45M | 23.98%-71.01M | 2.49%-93.4M | 32.21%-95.79M | 34.39%-141.31M | 4.00%-215.38M |
Interest received (cash flow from operating activities) | 52.53%56.61M | -18.98%37.12M | 19.00%45.81M | -3.08%38.5M | 10.76%39.72M | 3.14%35.86M | 11.74%34.77M | -44.71%31.12M | -5.46%56.29M | -0.84%59.54M |
Tax refund paid | -77.80%-1.17B | 43.06%-658.03M | -119.54%-1.16B | -50.53%-526.43M | 47.44%-349.73M | 16.41%-665.35M | -116.43%-796.01M | -63.09%-367.8M | 26.59%-225.51M | 67.15%-307.18M |
Other operating cash inflow (outflow) | -22.12%40.31M | -28.07%51.76M | -34.90%71.95M | 78.44%110.53M | -22.58%61.95M | -32.02%80.01M | 115.86%117.69M | -5.55%54.52M | 1.56%57.72M | -13.20%56.84M |
Operating cash flow | 206.06%6.4B | -47.40%2.09B | -25.41%3.97B | 39.47%5.33B | 101.55%3.82B | -34.37%1.89B | -9.04%2.89B | -13.27%3.17B | 68.41%3.66B | 62.38%2.17B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 36.52%-2.26B | 3.26%-3.56B | -76.40%-3.68B | 17.20%-2.09B | -237.30%-2.52B | 1.14%-747.46M | 46.81%-756.07M | 31.51%-1.42B | -15.22%-2.08B | -0.42%-1.8B |
Net intangibles purchase and sale | -116.85%-163.94M | -54.84%-75.6M | 38.18%-48.82M | 62.13%-78.98M | -0.22%-208.52M | -502.12%-208.06M | -6.56%-34.56M | -110.58%-32.43M | -35.18%-15.4M | 88.50%-11.39M |
Net investment product transactions | --0 | -110.23%-30M | -33.73%293.3M | 242.66%442.55M | 868.89%129.15M | 63.41%-16.8M | -484.55%-45.91M | -66.61%11.94M | 350.71%35.75M | -3.26%-14.26M |
Net changes in other investments | -99.43%360K | 1,352.05%63.69M | 88.57%-5.09M | -2,140.73%-44.49M | 214.92%2.18M | -111.76%-1.9M | 5,085.21%16.13M | 105.52%311K | -195.80%-5.64M | 51.05%-1.91M |
Investing cash flow | 32.72%-2.42B | -4.68%-3.6B | -94.69%-3.44B | 31.94%-1.77B | -166.71%-2.6B | -18.75%-974.21M | 43.09%-820.41M | 30.04%-1.44B | -12.68%-2.06B | 4.28%-1.83B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -150.33%-360.28M | -49.25%715.78M | 687.66%1.41B | 43.76%-240M | -20.84%-426.72M | -134.56%-353.12M | -126.17%-150.55M | 162.31%575.29M | 31.02%-923.29M | -377.01%-1.34B |
Net common stock issuance | ---173K | ---- | -15.25%-68K | 99.94%-59K | -9,723,300.00%-97.23M | 99.54%-1K | ---219K | ---- | 42.11%-44K | -216.67%-76K |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 34.87%-66.84M |
Cash dividends paid | -13.45%-702.22M | -0.29%-618.98M | -36.22%-617.2M | 0.48%-453.09M | 21.40%-455.25M | -54.93%-579.19M | -29.04%-373.84M | 0.16%-289.7M | -0.28%-290.17M | 0.34%-289.37M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.28%-52.01M | -134.98%-85.67M | -561.41%-36.46M |
Net other fund-raising expenses | -74.68%-16.95M | 1.93%-9.7M | -1,285.85%-9.9M | -71,300.00%-714K | ---1K | ---- | ---- | -57,053,650.00%-1.14B | ---2K | ---- |
Financing cash flow | -1,339.56%-1.08B | -88.88%87.1M | 212.88%783.22M | 29.14%-693.86M | -5.03%-979.2M | -77.72%-932.32M | 42.19%-524.61M | 30.15%-907.5M | 24.95%-1.3B | -2,144.94%-1.73B |
Net cash flow | ||||||||||
Beginning cash position | -10.62%10.01B | 16.70%11.2B | 42.33%9.6B | 3.60%6.75B | -1.25%6.51B | 30.78%6.59B | 17.19%5.04B | 3.03%4.3B | -22.66%4.18B | 0.21%5.4B |
Current changes in cash | 302.75%2.89B | -208.60%-1.43B | -54.14%1.31B | 1,084.86%2.86B | 2,195.98%241.77M | -100.75%-11.54M | 86.88%1.54B | 174.56%825.38M | 121.68%300.62M | -184.58%-1.39B |
Effect of exchange rate changes | -28.15%170.17M | -18.18%236.85M | 3,166.95%289.49M | -24.20%-9.44M | 89.30%-7.6M | -858.21%-71.01M | 110.92%9.37M | 50.70%-85.75M | -206.70%-173.94M | -67.31%163.01M |
Cash adjustments other than cash changes | -200.00%-1K | 0.00%1K | 200.00%1K | 50.00%-1K | 0.00%-2K | -300.00%-2K | --1K | ---- | 0.00%-1K | -150.00%-1K |
End cash Position | 30.59%13.08B | -10.62%10.01B | 16.70%11.2B | 42.33%9.6B | 3.60%6.75B | -1.25%6.51B | 30.78%6.59B | 17.19%5.04B | 3.03%4.3B | -22.66%4.18B |
Free cash flow | 355.61%3.97B | -743.00%-1.55B | -92.35%241.6M | 190.09%3.16B | 26.66%1.09B | -58.91%859.46M | 24.00%2.09B | 9.23%1.69B | 330.04%1.54B | 164.23%359.1M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data