(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 29.34%964.45M | 12.27%745.68M | -27.68%664.21M | 9.06%918.49M | 34.04%842.17M | -37.15%628.32M | -2.36%999.7M | 95.86%1.02B | -23.19%522.78M | 12.03%680.58M |
Net profit before non-cash adjustment | -3.52%788.39M | 75.49%817.13M | 7.54%465.63M | -17.22%432.98M | -20.12%523.02M | -5.11%654.77M | 2.02%690.04M | 0.80%676.36M | 145.86%671.01M | 49.10%272.93M |
Total adjustment of non-cash items | -116.17%-49.43M | 16.46%305.68M | -30.35%262.46M | 95.05%376.81M | -10.57%193.18M | -38.63%216.01M | -14.90%351.98M | 313.01%413.62M | -153.06%-194.18M | -3.65%365.94M |
-Depreciation and amortization | -10.57%249.32M | -5.19%278.78M | -1.13%294.05M | 0.30%297.41M | 4.20%296.51M | 0.83%284.55M | -17.98%282.2M | 14.79%344.04M | -1.21%299.71M | 1.21%303.4M |
-Reversal of impairment losses recognized in profit and loss | 21.49%4.86M | -65.87%4M | -59.53%11.73M | 94.90%28.97M | -3.39%14.87M | -60.50%15.39M | --38.95M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4,015.05%-362.96M | -53.37%9.27M |
-Share of associates | -17.27%-137.16M | -2.26%-116.96M | -120.47%-114.38M | 9.31%-51.88M | 30.49%-57.2M | 0.18%-82.29M | -27.22%-82.44M | 35.46%-64.8M | -43.90%-100.41M | -217.72%-69.78M |
-Disposal profit | -480.15%-68.85M | 27.59%18.11M | -64.77%14.19M | 202.44%40.29M | 141.87%13.32M | 43.64%-31.82M | -190.98%-56.45M | 1,462.15%62.05M | -184.37%-4.56M | 23.46%5.4M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -227.29%-31.45M | --24.7M |
-Other non-cash items | -180.17%-97.6M | 114.07%121.75M | -8.29%56.87M | 183.45%62.01M | -346.21%-74.31M | -82.22%30.18M | 134.65%169.72M | 1,218.93%72.33M | -94.10%5.48M | 19.60%92.95M |
Changes in working capital | 159.79%225.49M | -490.29%-377.13M | -158.77%-63.89M | -13.71%108.7M | 151.95%125.97M | -472.86%-242.47M | 35.96%-42.33M | -243.85%-66.09M | 10.14%45.94M | -6.58%41.72M |
-Change in receivables | 128.75%136.65M | -110.64%-475.25M | -195.25%-225.63M | 19.78%236.89M | 1,452.93%197.77M | 91.37%-14.62M | -16.95%-169.39M | -451.81%-144.83M | -127.79%-26.25M | 6,108.61%94.43M |
-Change in inventory | 53.81%-43.22M | -247.46%-93.56M | 188.59%63.45M | -29.31%-71.62M | 7.63%-55.39M | -392.75%-59.96M | -66.35%20.48M | 46.74%60.86M | 202.89%41.48M | 26.12%-40.31M |
-Change in payables | -21.51%148.72M | 107.38%189.47M | 186.08%91.36M | -241.36%-106.13M | 79.83%-31.09M | -235.77%-154.12M | 975.27%113.51M | -142.23%-12.97M | 347.57%30.71M | -112.70%-12.41M |
-Provision for loans, leases and other losses | -852.73%-16.66M | -68.05%2.21M | -86.02%6.93M | 237.69%49.57M | 455.74%14.68M | -22.83%-4.13M | 68.30%-3.36M | ---10.6M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | -169.57%-9.64M | -108.63%-3.58M | --41.45M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.54%-28.8M | 17.78%-31.49M | 16.53%-38.31M | -2.59%-45.89M | -9.54%-44.73M | 4.03%-40.84M | 22.72%-42.55M | 8.41%-55.07M | 5.30%-60.12M | 8.07%-63.49M |
Interest received (cash flow from operating activities) | 20.11%95.89M | 12.63%79.84M | -3.33%70.89M | 1.45%73.32M | -2.15%72.27M | 67.80%73.86M | 5.04%44.02M | 1.35%41.91M | 23.50%41.35M | 6.24%33.48M |
Tax refund paid | -21.94%-206.01M | 5.08%-168.95M | -37.56%-177.99M | 9.76%-129.39M | 34.21%-143.39M | 4.78%-217.96M | -88.07%-228.9M | -2,545.37%-121.71M | 104.77%4.98M | -24.09%-104.33M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0 | 100.01%1K | -3.29%-17.06M | -16.52M | 0 | 2,212.52%97.73M | 422,700.00%4.23M |
Operating cash flow | 32.07%825.53M | 20.49%625.07M | -36.46%518.79M | 12.42%816.53M | 70.37%726.33M | -43.59%426.31M | -14.99%755.74M | 46.53%889.03M | 10.22%606.71M | 13.30%550.48M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 34.73%-144.69M | -71.36%-221.69M | 34.23%-129.37M | 39.38%-196.72M | -26.95%-324.53M | -35.58%-255.64M | 8.79%-188.55M | -17.35%-206.71M | 63.66%-176.16M | -21.47%-484.71M |
Net intangibles purchase and sale | -173.20%-82.58M | -54.72%-30.23M | -259.32%-19.54M | 64.63%-5.44M | -77.89%-15.37M | ---8.64M | ---- | ---- | ---- | ---- |
Net business purchase and sale | --4.3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 563.30%35.04M | 144.27%5.28M | -630.29%-11.93M | -120.99%-1.63M | -8.33%7.79M | -86.95%8.49M | 787.94%65.07M | -132.91%-9.46M | 124.84%28.74M | -14,856.76%-115.69M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 0.00%1.2M | -7.69%1.2M | -25.71%1.3M | 0.00%1.75M | 0.00%1.75M | -94.81%1.75M | 1,828.57%33.75M | 0.00%1.75M | -14.22%1.75M | -19.37%2.04M |
Net changes in other investments | 171.95%26.13M | -38.01%-36.32M | 30.92%-26.32M | 32.39%-38.09M | -4,795.42%-56.35M | 100.94%1.2M | 19.20%-128.18M | -825.72%-158.64M | -8.13%-17.14M | -126.84%-15.85M |
Investing cash flow | 43.00%-160.6M | -51.60%-281.75M | 22.60%-185.86M | 37.90%-240.14M | -52.95%-386.71M | -16.03%-252.84M | 42.36%-217.91M | -132.22%-378.06M | 73.49%-162.8M | -66.61%-614.21M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 16.77%-431.9M | -220.88%-518.93M | -153.97%-161.72M | 757.41%299.64M | 271.57%34.95M | 92.65%-20.37M | 5.88%-277.05M | -39.87%-294.38M | -591.58%-210.46M | -190.96%-30.43M |
Net common stock issuance | --17.53M | --0 | 29,514.71%10M | ---34K | ---- | --993K | ---- | -295.23%-5.06M | -98.29%-1.28M | -43.97%-645K |
Increase or decrease of lease financing | --0 | -43.58%-9.88M | 8.31%-6.88M | 51.38%-7.51M | 21.22%-15.44M | 6.32%-19.6M | 3.09%-20.92M | 51.79%-21.59M | 14.05%-44.78M | 34.82%-52.1M |
Cash dividends paid | -80.00%-95.28M | -0.20%-52.93M | 0.00%-52.83M | 0.00%-52.83M | -0.02%-52.83M | -66.67%-52.82M | -3.67%-31.69M | -0.73%-30.57M | 40.01%-30.35M | 0.01%-50.59M |
Cash dividends for minorities | ---- | ---- | ---- | 0.00%-30K | 83.78%-30K | 0.00%-185K | 0.00%-185K | 85.29%-185K | 0.00%-1.26M | 0.00%-1.26M |
Net other fund-raising expenses | -465,900.00%-4.66M | ---1K | ---- | 99.99%-2K | ---18.43M | ---- | ---- | -816,000.00%-16.32M | -100.00%-2K | 0.00%-1K |
Financing cash flow | 11.59%-514.31M | -175.15%-581.75M | -188.38%-211.43M | 562.00%239.24M | 43.70%-51.78M | 72.12%-91.98M | 10.39%-329.85M | -27.75%-368.1M | -113.39%-288.13M | -36.69%-135.02M |
Net cash flow | ||||||||||
Beginning cash position | -8.11%2.67B | 5.07%2.91B | 41.91%2.77B | 17.19%1.95B | 5.04%1.66B | 14.93%1.58B | 13.48%1.38B | 15.35%1.22B | -16.85%1.05B | 0.86%1.27B |
Current changes in cash | 163.17%150.62M | -296.22%-238.43M | -85.10%121.51M | 183.36%815.63M | 253.18%287.84M | -60.81%81.5M | 45.58%207.98M | -8.28%142.87M | 178.37%155.77M | -1,178.51%-198.76M |
Effect of exchange rate changes | 159.32%6.2M | -87.35%2.39M | 869.88%18.9M | 213.84%1.95M | -4.52%-1.71M | 23.03%-1.64M | -118.07%-2.13M | 98.28%11.77M | 140.24%5.94M | -94.61%-14.76M |
Cash adjustments other than cash changes | ---- | 0.00%1K | 0.00%1K | 150.00%1K | 0.00%-2K | 0.00%-2K | -100.02%-2K | --9.14M | ---- | 0.00%-1K |
End cash Position | 5.87%2.83B | -8.11%2.67B | 5.07%2.91B | 41.91%2.77B | 17.19%1.95B | 5.04%1.66B | 14.93%1.58B | 13.48%1.38B | 15.35%1.22B | -16.85%1.05B |
Free cash flow | 40.42%521.71M | 0.86%371.53M | -39.86%368.35M | 58.88%612.49M | 142.18%385.5M | -71.91%159.18M | -16.72%566.6M | 58.01%680.32M | 654.96%430.55M | -31.80%57.03M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data