Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.88%5.63B | -10.15%5.16B | -10.15%5.16B | -5.04%4.88B | -21.67%4.69B | 2.60%5.47B | 7.21%5.74B | 7.21%5.74B | 22.53%5.14B | 15.36%5.99B |
-Cash and cash equivalents | 19.88%5.63B | -10.15%5.16B | -10.15%5.16B | -5.04%4.88B | -21.67%4.69B | 2.60%5.47B | 7.21%5.74B | 7.21%5.74B | 22.53%5.14B | 15.36%5.99B |
Receivables | -11.90%6.77B | 5.32%7.07B | 5.32%7.07B | 2.32%7.18B | 13.75%7.69B | -5.36%7.22B | -2.02%6.71B | -2.02%6.71B | -6.15%7.02B | -4.87%6.76B |
-Accounts receivable | -11.90%6.77B | 5.32%7.07B | 5.32%7.07B | 2.32%7.18B | 13.75%7.69B | -5.36%7.22B | -2.02%6.71B | -2.02%6.71B | -6.15%7.02B | -4.87%6.76B |
-Gross accounts receivable | -11.90%6.77B | 5.32%7.07B | 5.32%7.07B | 2.32%7.18B | 13.75%7.69B | -5.36%7.22B | -2.02%6.71B | -2.02%6.71B | -6.15%7.02B | -4.87%6.76B |
Inventory | -0.59%4.44B | -3.72%4.53B | -3.72%4.53B | -10.22%4.16B | 0.07%4.46B | 8.22%4.65B | 13.38%4.7B | 13.38%4.7B | 22.03%4.64B | 20.76%4.46B |
Other current assets | -19.75%296.98M | 2.30%467.9M | 2.30%467.9M | -1.70%357.07M | -67.74%370.1M | 43.85%447.46M | 90.92%457.39M | 90.92%457.39M | 45.39%363.23M | 396.20%1.15B |
Total current assets | -0.47%17.13B | -2.21%17.22B | -2.21%17.22B | -3.36%16.58B | -6.23%17.21B | 1.25%17.79B | 6.15%17.61B | 6.15%17.61B | 9.12%17.16B | 13.16%18.36B |
Non current assets | ||||||||||
Net PPE | 7.18%12.82B | 12.08%12.95B | 12.08%12.95B | 7.71%12.16B | 7.03%11.96B | -13.00%11.73B | -13.02%11.56B | -13.02%11.56B | -12.36%11.29B | -13.83%11.17B |
-Gross PP&E | 7.18%12.82B | 6.35%29.28B | 6.35%29.28B | 7.71%12.16B | 7.03%11.96B | -13.00%11.73B | -4.95%27.54B | -4.95%27.54B | -12.36%11.29B | -13.83%11.17B |
-Accumulated depreciation | ---- | -2.20%-16.33B | -2.20%-16.33B | ---- | ---- | ---- | -1.88%-15.98B | -1.88%-15.98B | ---- | ---- |
Total investment | ---- | 7.08%972.28M | 7.08%972.28M | ---- | ---- | ---- | 111.74%908.03M | 111.74%908.03M | ---- | ---- |
-Financial asset investment | ---- | 7.08%972.28M | 7.08%972.28M | ---- | ---- | ---- | 111.74%908.03M | 111.74%908.03M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 7.08%972.28M | 7.08%972.28M | ---- | ---- | ---- | 111.74%908.03M | 111.74%908.03M | ---- | ---- |
Goodwill and other intangible assets | 54.81%543.76M | 2.35%449.52M | 2.35%449.52M | -11.15%334.22M | 10.67%351.24M | 51.92%436.18M | 123.93%439.18M | 123.93%439.18M | 62.44%376.15M | 76.42%317.38M |
-Other intangible assets | ---- | 2.35%449.52M | 2.35%449.52M | ---- | ---- | ---- | 123.93%439.18M | 123.93%439.18M | ---- | ---- |
Defined pension benefit | 109.62%619.71M | 105.00%620.75M | 105.00%620.75M | -10.35%292.05M | -10.38%295.64M | -10.42%299.21M | -10.44%302.81M | -10.44%302.81M | 29.31%325.75M | 28.35%329.88M |
Deferred tax assets-non current | ---- | -5.13%299.5M | -5.13%299.5M | ---- | ---- | ---- | 2.47%315.71M | 2.47%315.71M | ---- | ---- |
Other non current assets | -7.47%1.47B | 3.33%229.41M | 3.33%229.41M | 18.01%1.53B | 12.90%1.59B | 66.31%1.4B | -12.39%222.02M | -12.39%222.02M | 56.81%1.29B | 47.27%1.41B |
Total non current assets | 8.85%15.45B | 12.95%15.52B | 12.95%15.52B | 7.73%14.31B | 7.31%14.19B | -7.23%13.87B | -7.20%13.74B | -7.20%13.74B | -6.38%13.28B | -7.88%13.22B |
Total assets | 3.74%32.58B | 4.43%32.74B | 4.43%32.74B | 1.48%30.89B | -0.56%31.4B | -2.65%31.66B | -0.15%31.35B | -0.15%31.35B | 1.77%30.44B | 3.28%31.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -91.71%4.15M | -17.36%94.99M | -17.36%94.99M | -16.71%41.65M | -50.00%50M | -88.35%50M | -77.64%114.95M | -77.64%114.95M | -90.62%50M | -80.75%100M |
-Current debt and capital lease obligation | -91.71%4.15M | -17.36%94.99M | -17.36%94.99M | -16.71%41.65M | -50.00%50M | -88.35%50M | -77.64%114.95M | -77.64%114.95M | -90.62%50M | -80.75%100M |
-Including:Current debt | -91.71%4.15M | -41.71%29.15M | -41.71%29.15M | -16.71%41.65M | -50.00%50M | -88.35%50M | -89.49%50M | -89.49%50M | -90.62%50M | -80.75%100M |
-Including:Current capital Lease obligation | ---- | 1.39%65.85M | 1.39%65.85M | ---- | ---- | ---- | 69.84%64.95M | 69.84%64.95M | ---- | ---- |
Payables | 8.65%5.36B | 10.48%6.92B | 10.48%6.92B | -0.51%4.75B | -12.44%4.94B | -8.53%5.2B | -1.28%6.27B | -1.28%6.27B | 1.83%4.77B | 9.78%5.64B |
-accounts payable | 9.35%4.98B | 2.98%4.87B | 2.98%4.87B | 0.38%4.68B | -10.95%4.55B | -7.30%5.1B | 0.75%4.72B | 0.75%4.72B | 5.16%4.66B | 12.82%5.11B |
-Total tax payable | 0.26%382.77M | -26.84%263.68M | -26.84%263.68M | -40.21%62.72M | -26.97%381.77M | -43.69%107.81M | -36.94%360.43M | -36.94%360.43M | -57.72%104.88M | -13.12%522.78M |
-Other payable | ---- | 51.78%1.8B | 51.78%1.8B | ---- | ---- | ---- | 8.70%1.18B | 8.70%1.18B | ---- | ---- |
Current provisions | 33.32%8.83M | 26.53%7.08M | 26.53%7.08M | 33.48%6.22M | 30.24%6.62M | -69.80%6.07M | -69.40%5.59M | -69.40%5.59M | --4.66M | --5.08M |
Pension and other retirement benefit plans | -0.38%539.07M | -6.25%582.11M | -6.25%582.11M | 5.60%330.9M | 5.28%541.15M | 1.73%270.54M | -3.16%620.94M | -3.16%620.94M | -2.16%313.35M | -12.29%514.02M |
Other current liabilities | -10.92%1.71B | 59.12%687.21M | 59.12%687.21M | 14.69%1.96B | 23.18%1.92B | -7.63%2.05B | -31.56%431.87M | -31.56%431.87M | 0.89%1.7B | 2.35%1.56B |
Current liabilities | 2.30%7.62B | 11.49%8.3B | 11.49%8.3B | 3.46%7.08B | -4.63%7.45B | -12.09%7.59B | -8.74%7.44B | -8.74%7.44B | -5.32%6.84B | 0.66%7.81B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | -25.95%181.86M | -25.95%181.86M | --0 | -92.34%4.15M | -75.02%16.65M | 56.33%245.6M | 56.33%245.6M | -54.56%41.65M | -64.87%54.15M |
-Long term debt and capital lease obligation | ---- | -25.95%181.86M | -25.95%181.86M | --0 | -92.34%4.15M | -75.02%16.65M | 56.33%245.6M | 56.33%245.6M | -54.56%41.65M | -64.87%54.15M |
-Including:Long term debt | ---- | --0 | --0 | --0 | -92.34%4.15M | -75.02%16.65M | -63.17%29.15M | -63.17%29.15M | -54.56%41.65M | -64.87%54.15M |
-Including:Long term capital lease obligation | ---- | -15.98%181.86M | -15.98%181.86M | ---- | ---- | ---- | 177.68%216.46M | 177.68%216.46M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 9.52%220.66M | -5.35%205.45M | -5.35%205.45M | -1.36%204.59M | 0.03%201.47M | 0.67%193.59M | 15.25%217.05M | 15.25%217.05M | 15.90%207.42M | 21.53%201.4M |
Non current deferred liabilities | ---- | -15.95%60.83M | -15.95%60.83M | ---- | ---- | ---- | 96.46%72.37M | 96.46%72.37M | ---- | ---- |
Other non current liabilities | -22.50%242.57M | 129.39%44.11M | 129.39%44.11M | 76.50%298.31M | 90.91%313.01M | 154.45%334.33M | -20.96%19.23M | -20.96%19.23M | 45.57%169.02M | 43.52%163.96M |
Total non current liabilities | -10.68%463.22M | -11.19%492.25M | -11.19%492.25M | 20.29%502.9M | 23.63%518.63M | 39.51%544.57M | 36.31%554.26M | 36.31%554.26M | 8.11%418.09M | -3.36%419.51M |
Total liabilities | 1.46%8.09B | 9.91%8.79B | 9.91%8.79B | 4.43%7.58B | -3.19%7.97B | -9.86%8.13B | -6.60%8B | -6.60%8B | -4.64%7.26B | 0.45%8.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B |
-common stock | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B |
Additional paid-in capital | 0.00%3.41B | 0.00%3.41B | 0.00%3.41B | 0.00%3.41B | 0.00%3.41B | 0.29%3.41B | 0.29%3.41B | 0.29%3.41B | 0.29%3.41B | 0.29%3.41B |
Retained earnings | 5.66%18.83B | 3.59%18.17B | 3.59%18.17B | 3.02%17.89B | 3.75%17.83B | 6.60%17.69B | 9.17%17.54B | 9.17%17.54B | 10.05%17.37B | 10.57%17.18B |
Less: Treasury stock | 3.86%2.07B | 31.51%2.08B | 31.51%2.08B | 31.51%2.08B | 45.35%2B | 44.42%1.72B | 45.25%1.58B | 45.25%1.58B | 45.25%1.58B | 95.45%1.37B |
Other reserves | 16.46%891.82M | 83.04%1.03B | 83.04%1.03B | 18.78%658.17M | 9.34%765.79M | -8.20%714.03M | -5.49%560.86M | -5.49%560.86M | 48.83%554.13M | 113.48%700.36M |
Total stockholders'equity | 4.52%24.49B | 2.56%23.95B | 2.56%23.95B | 0.56%23.31B | 0.37%23.43B | 2.22%23.53B | 4.28%23.36B | 4.28%23.36B | 5.87%23.18B | 6.15%23.35B |
Noncontrolling interests | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Total equity | 4.52%24.49B | 2.56%23.95B | 2.56%23.95B | 0.56%23.31B | 0.37%23.43B | 0.12%23.53B | 2.27%23.36B | 2.27%23.36B | 3.96%23.18B | 4.32%23.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |