Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 41.82%3.11B | -39.28%2.19B | 0.06%3.61B | -9.64%3.61B | 58.31%3.99B | 35.96%2.52B | -28.69%1.86B | 21.80%2.6B | -33.72%2.14B | 19.35%3.22B |
Net profit before non-cash adjustment | -43.34%1.54B | -12.05%2.72B | 85.80%3.1B | -1.66%1.67B | 16.55%1.7B | -24.87%1.45B | -44.01%1.94B | 85.15%3.46B | 50.10%1.87B | -16.99%1.24B |
Total adjustment of non-cash items | 28.25%1.15B | -9.18%897.86M | -48.25%988.57M | 55.37%1.91B | -7.62%1.23B | 115.81%1.33B | 323.51%616.77M | -142.93%-275.94M | -48.28%642.83M | -4.18%1.24B |
-Depreciation and amortization | 5.61%1.07B | -2.63%1.02B | -10.60%1.04B | -5.04%1.17B | -6.65%1.23B | -1.13%1.32B | 10.92%1.33B | 9.32%1.2B | -5.56%1.1B | -4.12%1.16B |
-Reversal of impairment losses recognized in profit and loss | --114.98M | --0 | ---- | --667.18M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.21%150K | -24.09%18.9M | -86.16%24.89M |
-Disposal profit | 93.15%-6.86M | -274.93%-100.2M | -177.69%-26.72M | 288.58%34.4M | -498.54%-18.24M | 104.93%4.58M | -1,880.86%-92.77M | 3.72%5.21M | -65.34%5.02M | 72.19%14.49M |
-Net exchange gains and losses | 231.74%1.21M | 96.03%-920K | -244.52%-23.18M | -169.50%-6.73M | 236.77%9.68M | 427.52%2.88M | 878.57%545K | -216.67%-70K | 385.71%60K | ---21K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,414.53%-439.17M | --33.41M |
-Other non-cash items | -77.67%-31.56M | -209.01%-17.76M | -112.10%-5.75M | 485.22%47.52M | 36.29%8.12M | 100.96%5.96M | 57.93%-623.73M | -3,514.44%-1.48B | -739.49%-41.02M | 106.12%6.42M |
Changes in working capital | 128.97%414.23M | -200.69%-1.43B | -1,639.83%-475.5M | -97.11%30.88M | 506.14%1.07B | 62.28%-263.08M | -20.29%-697.49M | -54.94%-579.86M | -150.87%-374.24M | 870.16%735.73M |
-Change in receivables | 88.05%-44.95M | 19.78%-376.08M | -285.01%-468.79M | -74.56%253.39M | 1,253.80%995.95M | 109.83%73.57M | -67.01%-748.46M | 0.69%-448.17M | -384.97%-451.26M | 105.93%158.35M |
-Change in inventory | 131.13%259.84M | -35.40%-834.74M | -33.43%-616.51M | -187.27%-462.05M | 197.25%529.47M | -508.33%-544.43M | 57.69%-89.5M | 41.39%-211.51M | -2,466.00%-360.86M | 88.38%-14.06M |
-Change in payables | -46.35%36.17M | -87.34%67.42M | 571.57%532.58M | 70.19%-112.94M | -246.15%-378.88M | -8.71%259.24M | 49.58%283.98M | -40.88%189.86M | 60.49%321.13M | 77.02%200.09M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -197.88%-344.67M | 1,073.28%352.14M |
-Provision for loans, leases and other losses | -278.59%-50.37M | 380.84%28.2M | -108.96%-10.04M | 140.22%112.14M | -25.52%46.68M | 39.54%62.68M | 38.50%44.92M | --32.43M | ---- | ---- |
-Changes in other current assets | 164.57%61.18M | -53.95%-94.75M | -183.93%-61.54M | 569.53%73.33M | -128.63%-15.62M | 148.82%54.56M | 31.38%-111.76M | -184.17%-162.87M | 3,549.72%193.5M | 83.19%-5.61M |
-Changes in other current liabilities | 169.31%152.36M | -247.73%-219.83M | -10.90%148.81M | 253.04%167.02M | 35.31%-109.13M | -120.03%-168.69M | -475.64%-76.67M | -92.38%20.41M | 497.85%267.92M | 147.23%44.81M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 68.25%-1.68M | 21.34%-5.28M | -68.81%-6.71M | 51.43%-3.98M | -37.02%-8.18M | 54.67%-5.97M | -19.04%-13.18M | 8.57%-11.07M | 26.44%-12.11M | 5.09%-16.46M |
Interest received (cash flow from operating activities) | 44.40%33.26M | 84.99%23.03M | -7.70%12.45M | -59.26%13.49M | 17.22%33.11M | -24.60%28.24M | 312.67%37.45M | -7.75%9.08M | 14.33%9.84M | 11.52%8.61M |
Tax refund paid | 27.24%-663.9M | 10.05%-912.4M | -51.46%-1.01B | -24.14%-669.73M | 11.90%-539.49M | -10.16%-612.36M | -13.37%-555.88M | -31.31%-490.32M | 18.59%-373.41M | 29.50%-458.65M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | -5,704,900.00%-57.05M | 200.00%1K | -100.00%-1K | 77,100,466.67%2.31B | 3K | 0 | 0 |
Operating cash flow | 90.86%2.48B | -50.12%1.3B | -10.00%2.6B | -16.89%2.89B | 80.02%3.48B | -46.87%1.93B | 72.40%3.64B | 19.83%2.11B | -36.13%1.76B | 35.10%2.76B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -42.35%-1.96B | -88.79%-1.37B | 36.94%-728.17M | -21.38%-1.15B | 13.10%-951.38M | 76.50%-1.09B | -105.70%-4.66B | -318.27%-2.27B | -63.12%-541.57M | 86.97%-332.02M |
Net intangibles purchase and sale | 24.76%-126.53M | -243.04%-168.17M | -49.84%-49.02M | 33.87%-32.72M | -42.74%-49.48M | -33.52%-34.66M | 46.14%-25.96M | -66.98%-48.2M | 67.05%-28.87M | -292.38%-87.62M |
Net business purchase and sale | --0 | --1.81B | --0 | ---- | ---- | ---- | ---- | --18.32M | ---- | ---- |
Net investment product transactions | -12.14%-10.72M | -159.92%-9.56M | 276.77%15.96M | -102.90%-9.03M | -39.84%311.64M | -41.88%518M | 6,364.74%891.29M | 218.09%13.79M | -82.22%-11.68M | 94.13%-6.41M |
Repayment of advance payments to other parties and cash income from loans | ---- | --770.35M | ---- | ---- | ---- | -34.12%280K | -30.44%425K | 3.04%611K | -13.30%593K | -86.88%684K |
Net changes in other investments | -2,662.30%-5.06M | 96.55%-183K | -203.11%-5.3M | 105.43%5.14M | -3,876.41%-94.56M | 89.90%-2.38M | -103.41%-23.54M | 78.17%690.57M | 132.04%387.6M | -2,199,758.18%-1.21B |
Investing cash flow | -305.02%-2.1B | 233.58%1.02B | 35.66%-766.54M | -52.00%-1.19B | -27.73%-783.77M | 83.93%-613.61M | -140.07%-3.82B | -720.01%-1.59B | 88.14%-193.92M | 38.83%-1.64B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 89.74%-50M | -27.87%-487.15M | 50.22%-380.97M | -71.71%-765.36M | -13.10%-445.74M | -36.70%-394.1M | 71.50%-288.3M | 0.00%-1.01B | 0.00%-1.01B | -149.41%-1.01B |
Net common stock issuance | -0.48%-499.59M | 24.68%-497.22M | -352.96%-660.16M | ---145.75M | ---- | ---- | -100.00%-73K | 2,323.77%2.02B | -27,565.55%-90.74M | -49.09%-328K |
Increase or decrease of lease financing | 3.33%-36.88M | 21.47%-38.15M | 6.40%-48.58M | -52.69%-51.91M | 30.50%-34M | 32.16%-48.91M | -42.44%-72.1M | 14.53%-50.61M | 26.67%-59.22M | -27.38%-80.76M |
Cash dividends paid | 2.87%-453.52M | 3.44%-466.94M | 0.68%-483.59M | 0.00%-486.89M | 0.00%-486.89M | 0.00%-486.89M | -10.58%-486.89M | -1.33%-440.3M | 0.11%-434.51M | -0.06%-435.01M |
Net other fund-raising expenses | ---- | -48,470,600.00%-484.71M | ---1K | ---- | ---- | ---- | 216.04%501.75M | -43,238,900.00%-432.39M | 0.00%-1K | 50.00%-1K |
Financing cash flow | 47.32%-1.04B | -25.48%-1.97B | -8.51%-1.57B | -50.00%-1.45B | -3.95%-966.63M | -169.06%-929.9M | -516.82%-345.61M | 105.19%82.92M | -4.48%-1.6B | -198.61%-1.53B |
Net cash flow | ||||||||||
Beginning cash position | 7.31%5.67B | 6.52%5.28B | 5.02%4.96B | 58.12%4.72B | 15.13%2.99B | -18.39%2.6B | 23.62%3.18B | -1.83%2.57B | -12.40%2.62B | 61.23%2.99B |
Current changes in cash | -290.49%-662.14M | 32.60%347.6M | 4.89%262.15M | -85.54%249.93M | 344.46%1.73B | 173.89%388.87M | -187.39%-526.31M | 2,126.23%602.24M | 92.69%-29.72M | -144.42%-406.83M |
Effect of exchange rate changes | 105.83%79.23M | -37.30%38.5M | 580.10%61.4M | -257.22%-12.79M | 115.41%8.13M | 106.45%3.78M | -1,208.86%-58.55M | 128.86%5.28M | -150.97%-18.3M | --35.9M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K | ---- | 200.00%1K | ---1K | ---- | ---2K | ---- |
End cash Position | -10.28%5.09B | 7.31%5.67B | 6.52%5.28B | 5.02%4.96B | 58.12%4.72B | 15.13%2.99B | -18.39%2.6B | 23.62%3.18B | -1.83%2.57B | -5.44%2.62B |
Free cash flow | 253.60%382.15M | -113.74%-248.8M | 6.41%1.81B | -30.78%1.7B | 209.20%2.46B | 170.52%795.27M | -442.41%-1.13B | -117.46%-207.91M | -49.04%1.19B | 541.38%2.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |