(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 271.44%10.63B | -51.62%2.86B | -30.73%5.91B | 1,210.01%8.54B | -107.94%-769M | 60.32%9.69B | 473.09%6.04B | -149.09%-1.62B | -38.28%3.3B | 151.86%5.35B |
Net profit before non-cash adjustment | 0.87%23.32B | 86.16%23.12B | 37.85%12.42B | -7.76%9.01B | 68.25%9.77B | -35.79%5.81B | 106.79%9.04B | -46.90%4.37B | 92.70%8.23B | 19.36%4.27B |
Total adjustment of non-cash items | -1,285.48%-6.87B | -118.42%-496M | 44.40%2.69B | 51.75%1.87B | -59.90%1.23B | 193.30%3.07B | -212.86%-3.29B | 74.30%-1.05B | -524.77%-4.09B | 40.81%-654M |
-Depreciation and amortization | 5.19%5.09B | 12.02%4.84B | 14.60%4.32B | 21.47%3.77B | 5.40%3.1B | 45.41%2.94B | 120.72%2.02B | -1.19%917M | 5.94%928M | 7.48%876M |
-Reversal of impairment losses recognized in profit and loss | --483M | --0 | --49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -289.57%-8.66B | -7.28%-2.22B | 10.30%-2.07B | -9.22%-2.31B | -9.92%-2.12B | 35.75%-1.93B | -34.83%-3B | 41.26%-2.22B | -214.20%-3.78B | -14.23%-1.2B |
-Disposal profit | 338.04%714M | 8,250.00%163M | -100.44%-2M | 390.32%456M | -95.70%93M | 576.25%2.16B | 788.89%320M | 103.67%36M | -4,800.00%-980M | 92.37%-20M |
-Net exchange gains and losses | 58.32%-2.24B | -516.49%-5.38B | -435.77%-873M | -20.25%260M | 307.64%326M | 56.63%-157M | -172.26%-362M | 291.95%501M | -40.32%-261M | -67.57%-186M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | --77M | ---- | ---- | ---- |
-Other non-cash items | -206.64%-2.25B | 65.62%2.11B | 513.64%1.27B | -75.00%-308M | -540.00%-176M | 101.70%40M | -732.62%-2.35B | -2,920.00%-282M | 108.33%10M | 75.66%-120M |
Changes in working capital | 70.54%-5.82B | -114.78%-19.76B | -293.50%-9.2B | 80.13%-2.34B | -1,531.39%-11.77B | 183.45%822M | 105.87%290M | -483.35%-4.94B | -148.96%-847M | 588.70%1.73B |
-Change in receivables | 205.27%14.09B | -169.20%-13.38B | -314.25%-4.97B | 76.11%-1.2B | -491.06%-5.02B | -379.61%-850M | 126.12%304M | -6.30%-1.16B | -173.07%-1.1B | -127.39%-401M |
-Change in inventory | -191.38%-16.42B | -23.16%-5.64B | -6.77%-4.58B | 20.76%-4.29B | -1,229.23%-5.41B | 129.64%479M | -119.27%-1.62B | 56.75%-737M | -367.50%-1.7B | 49.88%637M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 20.00%-124M | 93.31%-155M | -38,700.00%-2.32B | -98.93%6M | 177.75%559M |
-Change in payables | -191.33%-3.13B | -440.63%-1.07B | -87.51%315M | 300.40%2.52B | -211.61%-1.26B | -43.88%1.13B | 383.50%2.01B | -140.82%-709M | 95.83%1.74B | 160.67%887M |
-Provision for loans, leases and other losses | -249.78%-340M | 5,775.00%227M | -100.73%-4M | 18,200.00%549M | -97.52%3M | 244.05%121M | -411.11%-84M | 125.00%27M | -86.81%12M | 246.77%91M |
-Changes in other current assets | -119.23%-20M | 188.89%104M | -52.63%36M | 198.70%76M | -213.24%-77M | 140.24%68M | -302.38%-169M | -121.32%-42M | 558.14%197M | ---43M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -22.40%-224M | -35.56%-183M | -12.50%-135M | -207.69%-120M | 60.61%-39M | -67.80%-99M | -18.00%-59M | -284.62%-50M | -62.50%-13M | -60.00%-8M |
Interest received (cash flow from operating activities) | 169.64%2.57B | 21.27%952M | -9.14%785M | -5.88%864M | -20.52%918M | 11.59%1.16B | 34.59%1.04B | -3.15%769M | 27.65%794M | -5.76%622M |
Tax refund paid | -71.41%-8.21B | -129.69%-4.79B | 56.09%-2.09B | -256.72%-4.75B | 41.83%-1.33B | -78.19%-2.29B | 20.50%-1.28B | -8.32%-1.62B | -93.39%-1.49B | 30.04%-771M |
Other operating cash inflow (outflow) | 1M | 0 | 0 | 0 | 0 | 0 | -117.14%-76M | 90.38%-35M | -36,500.00%-364M | 1M |
Operating cash flow | 510.87%4.76B | -125.88%-1.16B | -1.19%4.48B | 471.17%4.53B | -114.44%-1.22B | 49.43%8.46B | 321.87%5.66B | -214.60%-2.55B | -57.12%2.23B | 209.73%5.19B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -13.34%-8.66B | -17.53%-7.64B | -26.03%-6.5B | -28.04%-5.16B | -49.37%-4.03B | -99.70%-2.7B | -40.92%-1.35B | -65.17%-958M | 59.07%-580M | 7.39%-1.42B |
Net intangibles purchase and sale | 23.17%-126M | 47.77%-164M | 24.34%-314M | 91.62%-415M | -2,326.47%-4.95B | -684.62%-204M | 69.41%-26M | -110.42%-85M | 1,669.23%816M | -160.00%-52M |
Net business purchase and sale | ---- | ---- | ---1.19B | ---- | ---- | ---- | ---- | ---- | -328.67%-10.14B | -2,069.72%-2.37B |
Net investment product transactions | -3,533.33%-1.24B | -98.59%36M | 584.49%2.56B | -88.21%374M | 78.56%3.17B | 73.54%1.78B | 146.75%1.02B | 192.84%415M | -202.76%-447M | 10,975.00%435M |
Advance cash and loans provided to other parties | 32.10%-220M | 48.49%-324M | 18.42%-629M | -0.92%-771M | 56.37%-764M | -118.06%-1.75B | ---803M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 80.49%222M | -81.39%123M | -17.58%661M | 0.00%802M | 2.43%802M | 732.98%783M | --94M | ---- | ---- | ---- |
Net changes in other investments | -158.04%-83M | 50.53%143M | -78.01%95M | 228.57%432M | -166.27%-336M | 1,735.48%507M | 93.28%-31M | -568.12%-461M | 50.36%-69M | -11.20%-139M |
Investing cash flow | -29.09%-10.1B | -47.30%-7.82B | -12.19%-5.31B | 22.42%-4.73B | -285.23%-6.1B | -45.05%-1.58B | -0.28%-1.09B | 89.55%-1.09B | -194.46%-10.42B | -97.87%-3.54B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -9.66%11.06B | 433.59%12.25B | -65.98%2.3B | -27.62%6.75B | 441.72%9.32B | 71.10%-2.73B | -1,699.66%-9.44B | -88.72%590M | 5,130.00%5.23B | -97.43%100M |
Net common stock issuance | 99.95%-2M | -204,000.00%-4.08B | 33.33%-2M | 99.89%-3M | -258.73%-2.65B | -10,457.14%-739M | -600.00%-7M | 75.00%-1M | 50.00%-4M | -102.74%-8M |
Cash dividends paid | -73.84%-3.84B | -36.17%-2.21B | -8.36%-1.62B | -19.70%-1.5B | 9.62%-1.25B | -113.27%-1.38B | -1.09%-648M | -14.26%-641M | -16.88%-561M | -0.84%-480M |
Cash dividends for minorities | -15.13%-137M | -190.24%-119M | -20.59%-41M | 26.09%-34M | 8.00%-46M | 53.27%-50M | -38.96%-107M | -40.00%-77M | 17.91%-55M | 0.00%-67M |
Net other fund-raising expenses | -0.45%-225M | -16.06%-224M | -30.41%-193M | -20.33%-148M | -5.13%-123M | 9.30%-117M | -26.47%-129M | -128.73%-102M | 490.11%355M | 2.15%-91M |
Financing cash flow | 22.24%6.86B | 1,179.04%5.62B | -91.34%439M | -3.54%5.07B | 204.72%5.25B | 51.44%-5.02B | -4,371.43%-10.33B | -104.65%-231M | 1,009.34%4.97B | -115.38%-546M |
Net cash flow | ||||||||||
Beginning cash position | 13.63%22.07B | 3.84%19.42B | 32.60%18.71B | -15.62%14.11B | 32.10%16.72B | 189.74%12.66B | -50.82%4.37B | -25.01%8.88B | 13.16%11.84B | 55.07%10.47B |
Current changes in cash | 145.35%1.53B | -754.57%-3.37B | -108.10%-394M | 335.02%4.87B | -211.41%-2.07B | 132.25%1.86B | -48.82%-5.76B | -19.96%-3.87B | -391.51%-3.23B | -67.80%1.11B |
Effect of exchange rate changes | -62.62%2.25B | 458.92%6.01B | 504.51%1.08B | 50.92%-266M | -430.49%-542M | -55.68%164M | 157.63%370M | -341.35%-642M | -1.48%266M | -3.57%270M |
Cash adjustments other than cash changes | --726M | ---- | --36M | ---- | ---- | -85.08%2.04B | --13.68B | ---- | ---1M | ---- |
End cash Position | 20.39%26.57B | 13.63%22.07B | 3.84%19.42B | 32.60%18.71B | -15.62%14.11B | 32.10%16.72B | 189.74%12.66B | -50.82%4.37B | -25.01%8.88B | 13.16%11.84B |
Free cash flow | 55.62%-4.06B | -271.09%-9.14B | -112.88%-2.46B | 88.86%-1.16B | -288.99%-10.39B | 29.55%5.5B | 218.06%4.24B | -342.18%-3.59B | -60.12%1.48B | 3,135.65%3.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data