(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -58.37%413M | 149.65%992M | -124.67%-2B | 248.61%8.1B | -471.44%-5.45B | 345.90%1.47B | -89.84%329M | -44.46%3.24B | -43.40%5.83B | 45.65%10.3B |
Net profit before non-cash adjustment | -24.30%5.86B | 35.42%7.74B | -2.32%5.71B | 132.24%5.85B | -30.72%2.52B | -5.07%3.64B | 31.52%3.83B | 17.89%2.91B | -70.63%2.47B | -9.68%8.41B |
Total adjustment of non-cash items | -61.88%457M | 577.69%1.2B | -108.93%-251M | 190.59%2.81B | -30.73%967M | 443.19%1.4B | -89.08%257M | 7.94%2.35B | -61.37%2.18B | 3,180.81%5.64B |
-Depreciation and amortization | 10.17%2.1B | 10.99%1.91B | 0.00%1.72B | 82.29%1.72B | -48.44%943M | 1.27%1.83B | -9.29%1.81B | 8.92%1.99B | -2.97%1.83B | 18.64%1.88B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --141M | ---- | --1.78B | ---- | ---- | --547M | ---- | --948M |
-Share of associates | 27.60%-404M | -12.73%-558M | -75.53%-495M | -4.06%-282M | 11.73%-271M | 6.40%-307M | -27.63%-328M | -128.46%-257M | 108.55%903M | 655.13%433M |
-Disposal profit | -56.00%-1.86B | -240.29%-1.19B | 80.65%-350M | -299.34%-1.81B | 63.47%-453M | 31.07%-1.24B | -170.93%-1.8B | -621.74%-664M | 47.13%-92M | -141.67%-174M |
-Other non-cash items | -40.67%617M | 182.15%1.04B | -139.79%-1.27B | 408.63%3.18B | -192.55%-1.03B | 92.73%1.11B | -21.47%578M | 260.35%736M | -117.99%-459M | 301.58%2.55B |
Changes in working capital | 25.73%-5.9B | -6.46%-7.95B | -1,225.58%-7.46B | 93.70%-563M | -150.74%-8.93B | 5.16%-3.56B | -85.07%-3.76B | -272.62%-2.03B | 131.28%1.18B | -55.72%-3.76B |
-Change in receivables | -1,658.78%-6.66B | 115.32%427M | -7.69%-2.79B | 73.05%-2.59B | -1,522.64%-9.61B | 75.95%-592M | -127.33%-2.46B | 40.26%-1.08B | -200.50%-1.81B | 172.16%1.8B |
-Change in inventory | 135.76%2.7B | 14.25%-7.54B | -2,114.61%-8.79B | 87.66%-397M | -409.18%-3.22B | 82.10%-632M | -1,583.61%-3.53B | -77.67%238M | 188.10%1.07B | 59.49%-1.21B |
-Change in payables | -125.97%-1.92B | -118.40%-851M | 141.51%4.63B | -54.75%1.92B | 322.39%4.23B | -211.35%-1.9B | 565.67%1.71B | -129.29%-367M | 134.52%1.25B | -223.55%-3.63B |
-Provision for loans, leases and other losses | -200.00%-18M | 103.54%18M | -200.00%-508M | 248.54%508M | 21.56%-342M | -168.13%-436M | 188.15%640M | -177.90%-726M | 1,196.47%932M | -155.56%-85M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -22.83%-113M | 64.89%-92M | 58.93%-262M | -3,444.44%-638M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -69.94%-2.44B | -235.05%-1.43B | -9.46%-428M | -57.03%-391M | 54.89%-249M | -7.81%-552M | -28.32%-512M | -125.42%-399M | -77.00%-177M | -35.14%-100M |
Interest received (cash flow from operating activities) | 81.58%2.33B | 300.31%1.28B | 4.92%320M | 177.27%305M | -70.27%110M | -18.14%370M | 17.71%452M | 43.82%384M | 33.50%267M | 83.49%200M |
Tax refund paid | 76.62%-646M | -117.73%-2.76B | 43.17%-1.27B | -510.11%-2.23B | 65.92%-366M | 1.38%-1.07B | -54.25%-1.09B | 63.79%-706M | 46.58%-1.95B | -7.07%-3.65B |
Other operating cash inflow (outflow) | 0 | 1M | 0 | -1M | 0 | 0 | 200.00%1M | -1M | 0 | 0.00%-1M |
Operating cash flow | 82.11%-344M | 43.02%-1.92B | -158.41%-3.38B | 197.04%5.78B | -2,921.80%-5.95B | 125.76%211M | -132.56%-819M | -36.62%2.52B | -41.17%3.97B | 82.59%6.75B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -37.48%-1.58B | 0.61%-1.15B | -348.82%-1.16B | 346.03%465M | 40.00%-189M | -152.50%-315M | 176.43%600M | 26.57%-785M | 38.67%-1.07B | -48.72%-1.74B |
Net intangibles purchase and sale | -380.53%-543M | 53.69%-113M | -29.79%-244M | 16.44%-188M | -56.25%-225M | 47.64%-144M | -65.66%-275M | -50.91%-166M | 34.52%-110M | 93.78%-168M |
Net business purchase and sale | ---2.62B | --0 | ---- | ---- | ---- | ---- | ---- | ---109M | ---- | -1,409.85%-7.2B |
Net investment product transactions | 40.54%-66M | -115.59%-111M | 269.12%712M | -189.77%-421M | -16.10%469M | 114.18%559M | -27.50%261M | 1,100.00%360M | 97.99%-36M | 74.87%-1.79B |
Advance cash and loans provided to other parties | -30.61%-64M | 45.56%-49M | ---90M | ---- | ---- | ---- | -10.79%-154M | 46.12%-139M | 89.86%-258M | -956.02%-2.55B |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | -54.17%154M | -8.45%336M | 2.51%367M | 45.53%358M |
Net changes in other investments | -21.18%67M | 44.07%85M | 142.45%59M | -1,637.50%-139M | 95.74%-8M | -203.87%-188M | 191.94%181M | -58.11%62M | 469.23%148M | 120.00%26M |
Investing cash flow | -259.34%-4.81B | -85.83%-1.34B | -154.42%-720M | -702.13%-283M | 153.41%47M | -111.47%-88M | 273.92%767M | 53.97%-441M | 92.67%-958M | -12.69%-13.06B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 49.98%11.43B | 821.19%7.62B | -207.97%-1.06B | -66.54%979M | 2,860.38%2.93B | -110.05%-106M | 155.41%1.06B | -159.87%-1.9B | -62.84%3.18B | 6,971.90%8.56B |
Net common stock issuance | --0 | --0 | -46.67%-110M | ---75M | --0 | --0 | --7.87B | --0 | --0 | 96.55%-2M |
Increase or decrease of lease financing | -14.29%-240M | -50.00%-210M | 2.10%-140M | -90.67%-143M | 34.78%-75M | 10.85%-115M | -0.78%-129M | -62.03%-128M | 26.17%-79M | -12.63%-107M |
Cash dividends paid | -9.75%-1.34B | -3.30%-1.22B | -30.50%-1.18B | -53.39%-905M | 50.04%-590M | -17.86%-1.18B | 0.00%-1B | 0.00%-1B | 6.27%-1B | -6.69%-1.07B |
Cash dividends for minorities | 10.53%-17M | 5.00%-19M | -66.67%-20M | -9.09%-12M | 0.00%-11M | -22.22%-11M | 59.09%-9M | 15.38%-22M | 27.78%-26M | -63.64%-36M |
Net other fund-raising expenses | 33.33%-2M | -200.00%-3M | 97.67%-1M | -2,050.00%-43M | 77.78%-2M | -200.00%-9M | 99.90%-3M | -71,800.00%-2.88B | -100.00%-4M | 33.33%-2M |
Financing cash flow | 59.37%9.84B | 345.95%6.17B | -1,160.80%-2.51B | -108.85%-199M | 258.09%2.25B | -118.27%-1.42B | 231.24%7.79B | -386.71%-5.93B | -71.82%2.07B | 793.20%7.34B |
Net cash flow | ||||||||||
Beginning cash position | 29.88%14.37B | -36.48%11.06B | 38.36%17.41B | -22.79%12.59B | -7.03%16.3B | 73.12%17.53B | -25.69%10.13B | 73.95%13.63B | 16.40%7.84B | -56.53%6.73B |
Current changes in cash | 60.93%4.68B | 144.06%2.91B | -224.70%-6.6B | 244.74%5.3B | -181.68%-3.66B | -116.80%-1.3B | 300.44%7.73B | -175.96%-3.86B | 396.48%5.08B | 111.42%1.02B |
Effect of exchange rate changes | -45.82%214M | 56.75%395M | 153.96%252M | -719.30%-467M | 71.21%-57M | 39.45%-198M | -191.60%-327M | 204.69%357M | -526.25%-341M | -60.59%80M |
Cash adjustments other than cash changes | --1M | ---- | 0.00%-1M | ---1M | ---- | --265M | ---- | ---- | 105,500.00%1.06B | 0.00%1M |
End cash Position | 34.09%19.26B | 29.88%14.37B | -36.48%11.06B | 38.36%17.41B | -22.79%12.59B | -7.03%16.3B | 73.12%17.53B | -25.69%10.13B | 73.95%13.63B | 16.40%7.84B |
Free cash flow | 31.83%-2.48B | 27.00%-3.64B | -214.54%-4.99B | 166.80%4.36B | -389.78%-6.52B | 58.16%-1.33B | -303.39%-3.18B | -43.92%1.56B | -42.30%2.79B | 2,831.07%4.83B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data